CashFlowRE
Sign in Sign up
1344 Kansas Ave
D Composite 43.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.9/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.9/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • 1% rule +3.1/10.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$195,000

1344 Kansas Ave · Joplin, MO 64801
4 bd · 2.0 ba · 1,708 sqft · Other · 36 Days on market
Built 1960 6,969 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Large, open living room, 3 bdrms including large master bedroom, 2 full baths, garage converted into family room, separate utility room, open kitchen, dining area.

Key facts

  • New kitchen
  • Ranch-style
  • Large backyard

Tags

RANCH-STYLEOPEN-CONCEPT LAYOUTNEW KITCHENUPDATED BATHROOMSLARGE BACKYARDDURABLE LVP FLOORING

Property features AI

Exterior

  • Parking: Driveway parking
  • Security: Smoke detectors
  • Utilities: Public sewer
  • Home design: Single-family residence; Freestanding single-family property
  • Construction: Vinyl siding; Block foundation; Shingle roof; Built area approximately 1,708 (above grade)
  • Exterior features: Chain link fencing; Level topography; Driveway

Interior

  • Kitchen: Electric range; Dishwasher
  • Flooring: Vinyl flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Natural gas heating; Central heating; Ceiling fan cooling
  • Interior features: Ceiling fans; Walk-in closets; Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $195k.

Deal economics

  • At list price, monthly cash flow is $92 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (18.9% below list).
  • Recommended offer: $158k (18.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.9% vs local median 5.1% in Joplin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#318 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Joplin Schools (urban): math 30% / reading 39% proficiency, ranked #231 of 324 in MO (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eastmorland Elem. (math 37% / reading 42%, grade F, #537 of 1,115 statewide, top 53%, 244 students, 68% FRL); East Middle (math 22% / reading 40%, grade F, #279 of 391 statewide, top 72%, 597 students, 66% FRL); Joplin High (math 32% / reading 46%, grade F, #287 of 521 statewide, top 55%, 2,233 students, 50% FRL).
  • Market conditions: Rents rising (+3.0%/yr); 378 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 602 units permitted in Jasper County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,141 (18.9% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.86%
Cash-on-cash
2.01%
DSCR
1.09
GRM
10.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.95% rent growth · sell at horizon

5-year hold
IRR
-13.2%
Equity multiple
0.52×
Total profit
$-25,941
Equity at exit
$29,075
10-year hold
IRR
-4.4%
Equity multiple
0.71×
Total profit
$-15,785
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 64801

Rents YoY
3.0%
Active inventory
378
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$1,581 high interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$54 /mo · $647/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$332
Net cashflow
$92

Break-even live

Break-even rent $1,466
Max offer price $195,000
Occupancy floor 89%

Sensitivity live

Price -10% $202 -5% $147 +0% $92 +5% $36 +10% $-19
Rent -10% $-33 -5% $29 +0% $92 +5% $154 +10% $216
Rate -1.0pp $190 -0.5pp $141 base $92 +0.5pp $41 +1.0pp $-10

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2528 E 15th St Joplin, MO 3.0 2.5 1800 $2,750 $1.53 23d 1 0.73mi
1806 Pennsylvania Ave Joplin, MO 3.0 1.0 1295 $1,050 $0.81 23d 1 0.73mi
2114 S Patterson Ave Joplin, MO 3.0 2.0 1715 $1,700 $0.99 23d 1 0.85mi
2517 Ohio Ave Joplin, MO 3.0 2.0 1503 $1,695 $1.13 23d 1 0.98mi
1012 Central St Joplin, MO 3.0 2.0 1100 $1,395 $1.27 23d 1 1.03mi
2811 E 15th St Joplin, MO 3.0 1.5 1500 $1,500 $1.00 23d 1 1.04mi
211 S Galena Ave Joplin, MO 3.0 2.0 1200 $1,550 $1.29 23d 1 1.08mi
2201 S Pearl Ave Joplin, MO 3.0 2.0 1487 $1,475 $0.99 23d 1 1.14mi
623 W Junge Blvd Joplin, MO 3.0 2.0 1217 $1,500 $1.23 23d 1 1.16mi
220 S Florida Ave Joplin, MO 3.0 2.0 1180 $1,400 $1.19 23d 1 1.17mi
120 S Brownell Ave Joplin, MO 3.0 1.0 1092 $900 $0.82 23d 1 1.21mi
101 N Main Street Rd Unit 1806 Joplin, MO 3.0 2.0 1386 $1,300 $0.94 23d 1 1.25mi
2226 S Moffet Ave Joplin, MO 4.0 2.0 1818 $1,600 $0.88 23d 1 1.30mi
120 /122 S Pearl Ave #122 Joplin, MO 3.0 2.0 1200 $1,250 $1.04 23d 1 1.34mi
2012 S Connor Ave Joplin, MO 3.0 2.0 1379 $1,595 $1.16 23d 1 1.38mi
2602 S Moffet Ave Joplin, MO 3.0 2.0 1214 $1,300 $1.07 23d 1 1.49mi

Listing history 24 events

  1. 2026-06-21
    status $195,000 Pending 36 DOM
  2. 2026-06-19
    days on market $195,000 Active 36 DOM
  3. 2026-06-18
    days on market $195,000 Active 35 DOM
  4. 2026-06-17
    days on market $195,000 Active 34 DOM
  5. 2026-06-16
    days on market $195,000 Active 33 DOM
  6. 2026-06-15
    days on market $195,000 Active 32 DOM
  7. 2026-06-14
    days on market $195,000 Active 30 DOM
  8. 2026-06-13
    pricedays on market $195,000 Active 29 DOM
  9. 2026-06-10
    days on market $199,000 Active 27 DOM
  10. 2026-06-09
    days on market $199,000 Active 26 DOM
  11. 2026-06-08
    days on market $199,000 Active 25 DOM
  12. 2026-06-07
    days on market $199,000 Active 24 DOM
  13. 2026-06-05
    days on market $199,000 Active 21 DOM
  14. 2026-06-03
    days on market $199,000 Active 20 DOM
  15. 2026-06-02
    days on market $199,000 Active 19 DOM
  16. 2026-06-01
    days on market $199,000 Active 18 DOM
  17. 2026-05-31
    days on market $199,000 Active 17 DOM
  18. 2026-05-30
    days on market $199,000 Active 16 DOM
  19. 2026-05-14
    listed $199,000 Active
  20. 2016-10-12
    soldstatus
  21. 2016-10-03
    soldstatus
  22. 2016-09-30
    soldstatus 163-char remark
    Show marketing remark (163 chars)

    Large, open living room, 3 bdrms including large master bedroom, 2 full baths, garage converted into family room, separate utility room, open kitchen, dining area.

  23. 2016-07-26
    listed $74,900 163-char remark
    Show marketing remark (163 chars)

    Large, open living room, 3 bdrms including large master bedroom, 2 full baths, garage converted into family room, separate utility room, open kitchen, dining area.

  24. 1991-08-30
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$647 · $54/mo
Projected year-2 tax
$1,892 · $158/mo
Expected delta
+$1,244/yr (+$104/mo · 192.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,977
− Mortgage interest
−$10,923
− Property taxes
−$647
− Insurance
−$975
− Repairs & maintenance
−$1,518
− Management
−$1,518
− Depreciation
−$5,673
Taxable loss
−$2,277
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$547
After-tax cash flow
$1,645/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Joplin Schools
NCES district ID
2916350
Math proficiency
30% ▼ -3.00%
Reading proficiency
39% ▼ -3.00%
Median HH income
$38,648
Composite
28.82/100
National rank
#6657
State rank
#231 of 324 in MO

Livability — Joplin

Score
64/100
State rank
#318
US rank
#14578

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety D- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Joplin, MO
County
Jasper County · 79,035 people
City population
73,303
Metro
Joplin, MO
Population (ZIP)
36,287
Household income
$52,620
Rent vs Own
46.7% rent · 53.3% own
Severe rent burden
1710.0

Population outlook (Jasper County) Hauer SSP2

Today (2025)
120,033 people
By 2030
120,091 · +0.0%
By 2040
119,297 · -0.6%
By 2050
117,705 · -1.9%
By 2075
110,402 · -8.0%
By 2100
99,719 · -16.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 8% Hispanic / Latino 6% Black 3% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 2% Lithuanian 2% Italian 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1%

Political lean MEDSL · Jasper

2024 margin
Solid R (+46.8) · D 25.9% · R 72.7% · Other 1.4%
2008→2024 swing
-13.6pp toward R · 2008: -33.2pp · 2024: -46.8pp
All cycles
2024: R+46.8 2020: R+46.2 2016: R+50.8 2012: R+41.0 2008: R+33.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.15%
Current HPI
248.5056
Rent YoY
▲ 2.95%
Metro
Joplin, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+165.7% since first listed
6 events — show timeline
  • 2026-05-14 Listed $199,000 OGAR
  • 2016-10-12 Sold (Public Records) Public Records
  • 2016-10-03 Sold (Public Records) Public Records
  • 2016-09-30 Sold (MLS) OGAR
  • 2016-07-26 Listed $74,900 OGAR
  • 1991-08-30 Sold (Public Records) Public Records

Property tax history

+2.1%/yr

Latest (2025): $647 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…