910 W Gurley St #127 · Prescott, AZ
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- Schools +3.3/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$30,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
Key facts
- Historic buildings
- Walking distance
- Mature vegetation
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath manufactured listed at $30k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 50.6% vs local median 2.4% in Prescott — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#22 in AZ) — a middle-class / working-renter tenant base. Strengths: health & safety A+, amenities A, schools A-; Watch: cost of living D, commute F.
- Prescott Unified District (4466) (urban): math 34% / reading 44% proficiency, ranked #70 of 249 in AZ (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.0%/yr); 707 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,062 units permitted in Yavapai County in 2024 (98 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
- Yavapai County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 258 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 3y ago; this cycle's ask has dropped $5k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 258 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.55% ✓
- Cap rate
- 50.59%
- Cash-on-cash
- 158.21%
- DSCR
- 8.04
- GRM
- 1.5
CMA / ARV
- ARV (on-the-fly)
- $61,824
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 615 West St #2 | 0.62mi | 2/1.5 | 800 (-11%) | 23mo | $55,000 | $69 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.01% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.93×
- Total profit
- $58,240
- Equity at exit
- $4,473
- IRR
- —
- Equity multiple
- 15.70×
- Total profit
- $123,474
- Equity at exit
- $2,594
Cash invested: $8,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 86305
- Home prices YoY
- -18.7%
- Rents YoY
- 1.0%
- Active inventory
- 707
- Price-to-rent
- 1.5×
Monthly cashflow live
- Estimated rent
- $1,664 high interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax est. 1.5%
- −$38 /mo · $450/yr
- Insurance
- −$12
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $1,041
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,500
- Closing costs
- $900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 824 W Gurley St Prescott, AZ | 1.0–2.0 | 1.0 | 711 | $1,375 | $1.93 | 21d | 2 | 0.15mi |
| 1020 Heap Ave Prescott, AZ | 2.0 | 1.0 | 1035 | $2,000 | $1.93 | 21d | 1 | 0.22mi |
| 350 Rim Rock Cir #2 Prescott, AZ | 2.0 | 2.0 | 1014 | $1,750 | $1.73 | 43d | 1 | 0.61mi |
| 355 Country Club Cir Prescott, AZ | 2.0–3.0 | 1.5 | 972 | $1,400 | $1.44 | 13d | 5 | 0.63mi |
| 312 Bridge St Unit 4 Prescott, AZ | 2.0 | 1.0 | 880 | $1,395 | $1.59 | 21d | 1 | 0.64mi |
| 378 Park Ave Prescott, AZ | 2.0 | 1.5 | 838 | $2,300 | $2.74 | 21d | 1 | 0.65mi |
| 410 Madison Ave Unit 3 Prescott, AZ | 2.0 | 1.0 | 680 | $1,200 | $1.76 | 43d | 1 | 0.65mi |
| 538 Lincoln Ave Unit 2A'VACATION Prescott, AZ | 2.0 | 1.0 | 850 | $1,850 | $2.18 | 43d | 1 | 0.66mi |
| 538 Lincoln Ave Unit 2C'VACATION Prescott, AZ | 2.0 | 1.0 | 850 | $1,750 | $2.06 | 43d | 1 | 0.66mi |
| 538 Lincoln Ave Unit 1A'VACATION Prescott, AZ | 3.0 | 2.0 | 1000 | $2,000 | $2.00 | 43d | 1 | 0.66mi |
| 408 Madison Ave #4 Prescott, AZ | 2.0 | 1.0 | 680 | $1,200 | $1.76 | 21d | 1 | 0.67mi |
| 336 Country Club Cir Unit C-1 Prescott, AZ | 2.0 | 2.0 | 929 | $1,575 | $1.70 | 21d | 1 | 0.69mi |
| 720 N Walnut St Unit 15 Prescott, AZ | 2.0 | 2.0 | 1082 | $2,150 | $1.99 | 43d | 1 | 0.71mi |
| 635 Dameron Dr Apt 1 Prescott, AZ | 2.0 | 1.0 | 850 | $1,150 | $1.35 | 13d | 1 | 0.77mi |
| 780 Gail Gardner Way Unit 5 Prescott, AZ | 2.0 | 1.0 | 887 | $1,550 | $1.75 | 43d | 1 | 0.78mi |
| 601 Campbell St Apt 3 Prescott, AZ | 2.0 | 1.0 | 720 | $1,000 | $1.39 | 43d | 1 | 0.80mi |
| 570 1st St Apt C Prescott, AZ | 2.0 | 1.0 | 705 | $1,050 | $1.49 | 43d | 1 | 0.81mi |
| 603 Campbell St Apt 01 Prescott, AZ | 2.0 | 1.0 | 720 | $1,000 | $1.39 | 43d | 1 | 0.81mi |
| 248 Vallejo St Apt B Prescott, AZ | 3.0 | 1.0 | 1000 | $1,795 | $1.79 | 13d | 1 | 0.84mi |
| 628 1st St Apt 2C Prescott, AZ | 1.0 | 1.0 | 840 | $1,100 | $1.31 | 43d | 1 | 0.87mi |
| 129 N Cortez St Unit 223 Prescott, AZ | 1.0 | 1.0 | 650 | $1,295 | $1.99 | 21d | 1 | 0.89mi |
| 123 N Cortez St Unit 223 Prescott, AZ | 1.0 | 1.0 | 650 | $1,295 | $1.99 | 21d | 1 | 0.89mi |
| 301 W Merritt St Unit 303-A Prescott, AZ | 2.0 | 1.0 | 650 | $1,250 | $1.92 | 21d | 1 | 0.99mi |
| 315 S Cortez St Unit B Prescott, AZ | 2.0 | 1.0 | 1050 | $2,500 | $2.38 | 43d | 1 | 1.01mi |
| 411 S Cortez St Prescott, AZ | 1.0 | 1.0 | 754 | $1,650 | $2.19 | 43d | 1 | 1.06mi |
| 610 S Granite St Prescott, AZ | 1.0 | 1.0 | 546 | $1,100 | $2.01 | 13d | 1 | 1.07mi |
| 304 E Goodwin St Unit 1257809P Prescott, AZ | 2.0 | 2.0 | 893 | $4,182 | $4.68 | 13d | 1 | 1.08mi |
| 422 S Marina St Prescott, AZ | 2.0 | 1.0 | 884 | $1,600 | $1.81 | 43d | 1 | 1.11mi |
| 109 N Pleasant St Unit C Prescott, AZ | 1.0 | 1.0 | 750 | $1,395 | $1.86 | 43d | 1 | 1.13mi |
| 717 S Granite St #4 Prescott, AZ | 2.0 | 1.5 | 910 | $1,800 | $1.98 | 21d | 1 | 1.17mi |
| 315 E Carleton St Prescott, AZ | 2.0 | 1.0 | 874 | $1,500 | $1.72 | 13d | 6 | 1.17mi |
| 131 Whipple Extention Unit B Prescott, AZ | 2.0 | 1.0 | 865 | $1,400 | $1.62 | 43d | 1 | 1.21mi |
| 131 Whipple Ext Prescott, AZ | 2.0 | 1.0 | 865 | $1,500 | $1.73 | 13d | 1 | 1.21mi |
| 415 S Alarcon St Unit C Prescott, AZ | 2.0 | 1.0 | 1000 | $1,700 | $1.70 | 13d | 1 | 1.21mi |
| 141 Whipple Ext Prescott, AZ | 2.0 | 1.0 | 865 | $1,400 | $1.62 | 43d | 1 | 1.21mi |
| 701 White Spar Rd Prescott, AZ | 1.0–2.0 | 1.0–2.0 | 751 | $1,850 | $2.46 | 13d | 10 | 1.21mi |
| 740 S Montezuma St Prescott, AZ | 2.0 | 1.5 | 878 | $1,500 | $1.71 | 13d | 1 | 1.23mi |
| 403 S Pleasant St Prescott, AZ | 1.0 | 1.0 | 750 | $1,475 | $1.97 | 43d | 1 | 1.25mi |
| 606 E Willis St Prescott, AZ | 1.0 | 1.0 | 604 | $1,225 | $2.03 | 21d | 1 | 1.29mi |
| 347 S Mount Vernon Ave Prescott, AZ | 2.0 | 2.0 | 1110 | $2,450 | $2.21 | 43d | 1 | 1.31mi |
Listing history 29 events
-
2026-03-19status Pending
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2026-03-19status Pending 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2026-03-14status Active 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2026-03-14status Active
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2026-02-18status Pending 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2026-02-18status Pending
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-11-04price $30,000 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-11-04price $30,000
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-07-02status Active
-
2025-04-21status Active
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-04-21status Active 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-04-18status Pending 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-04-18status Pending
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-04-18historical
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2025-03-27$35,000 Active
-
2025-02-19$35,000 Active 816-char remark
Show marketing remark (816 chars)
Mobile home on LEASED LAND. Sale is for the mobile home only. Nestled in the heart of downtown Prescott, Pine Lawn Ranch is the ideal place to live, offering the convenience of being right in town in a natural-park like setting that gives the feeling of being out in the country. Located less than 3⁄4 of a mile from the Court House square on Gurley Street, means that the downtown & all it has to offer are within walking distance. Beautiful granite boulder formations create a natural buffer between the park and the city outside, making this tree covered valley cozy and quiet. Historic buildings, mature vegetation & extensive landscaping give a real sense of history & nostalgia, while our commitment to maintaining & operating a quality community assure you of an enjoyable place to relax
-
2024-09-04status Active
-
2024-08-17status Active
-
2024-07-03status Active
-
2024-07-03price $55,000
-
2024-06-13status Active
-
2024-06-11historical
-
2024-06-11historical
-
2024-06-11historical
-
2024-06-11historical
-
2024-04-22status Pending
-
2024-01-23status Active
-
2023-11-18historical
-
2023-11-14$65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,972
- − Mortgage interest
- −$1,680
- − Property taxes
- −$450
- − Insurance
- −$948
- − Repairs & maintenance
- −$1,598
- − Management
- −$1,598
- − Depreciation
- −$873
- Taxable income
- $12,825
- Est. tax owed @ 24.0%
- −$3,078
- After-tax cash flow
- $9,414/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Prescott Unified District (4466)
- NCES district ID
- 0406730
- Math proficiency
- 34% ▼ -16.00%
- Reading proficiency
- 44% ▼ -13.00%
- Median HH income
- $48,354
- Composite
- 33.47/100
- National rank
- #5450
- State rank
- #70 of 249 in AZ
Livability — Prescott
- Score
- 73/100
- State rank
- #22
- US rank
- #5579
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Prescott, AZ
- County
- Yavapai County · 190,406 people
- City population
- 66,312
- Metro
- Prescott Valley-Prescott, AZ
- Population (ZIP)
- 19,790
- Household income
- $80,436
- Rent vs Own
- Severe rent burden
- 380.0
Population outlook (Yavapai County) Hauer SSP2
- Today (2025)
- 241,389 people
- By 2030
- 249,523 · +3.4%
- By 2040
- 259,966 · +7.7%
- By 2050
- 264,736 · +9.7%
- By 2075
- 269,334 · +11.6%
- By 2100
- 256,505 · +6.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Hispanic / Latino 8% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 2%
- Common ancestry
- Slovak 4% Italian 3% Lithuanian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · Yavapai
- 2024 margin
- Solid R (+33.9) · D 32.6% · R 66.5%
- 2008→2024 swing
- -9.5pp toward R · 2008: -24.4pp · 2024: -33.9pp
- All cycles
- 2024: R+33.9 2020: R+29.3 2016: R+31.4 2012: R+30.7 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.31%
- Current HPI
- 348.5199
- Rent YoY
- ▲ 1.01%
- Metro
- Prescott Valley-Prescott, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-53.8% since first listed29 events — show timeline
- 2026-03-19 Pending — ARMLS
- 2026-03-19 Pending — PAARMLS as Distributed by MLS Grid
- 2026-03-14 Relisted — PAARMLS as Distributed by MLS Grid
- 2026-03-14 Relisted — ARMLS
- 2026-02-18 Pending — PAARMLS as Distributed by MLS Grid
- 2026-02-18 Pending — ARMLS
- 2025-11-04 Price Changed $30,000 PAARMLS as Distributed by MLS Grid
- 2025-11-04 Price Changed $30,000 ARMLS
- 2025-07-02 Relisted — ARMLS
- 2025-04-21 Relisted — ARMLS
- 2025-04-21 Relisted — PAARMLS as Distributed by MLS Grid
- 2025-04-18 Pending — PAARMLS as Distributed by MLS Grid
- 2025-04-18 Pending — ARMLS
- 2025-04-18 Listing Removed — ARMLS
- 2025-03-27 Listed $35,000 ARMLS
- 2025-02-19 Listed $35,000 PAARMLS as Distributed by MLS Grid
- 2024-09-04 Relisted — PAARMLS as Distributed by MLS Grid
- 2024-08-17 Relisted — PAARMLS as Distributed by MLS Grid
- 2024-07-03 Relisted — PAARMLS as Distributed by MLS Grid
- 2024-07-03 Price Changed $55,000 PAARMLS as Distributed by MLS Grid
- 2024-06-13 Relisted — PAARMLS as Distributed by MLS Grid
- 2024-06-11 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2024-06-11 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2024-06-11 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2024-06-11 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2024-04-22 Pending — PAARMLS as Distributed by MLS Grid
- 2024-01-23 Relisted — PAARMLS as Distributed by MLS Grid
- 2023-11-18 Listing Removed — PAARMLS as Distributed by MLS Grid
- 2023-11-14 Listed $65,000 PAARMLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…