CashFlowRE
Sign in Sign up
2500 E Harmony Rd
B Composite 70.68
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • 1% rule +10.0/10.0
  • ARV discount +10.0/15.0
  • DSCR +7.8/10.0
  • Schools +4.5/10.0
  • Appreciation +4.3/10.0
  • Livability +4.0/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0

$69,900

2500 E Harmony Rd · Fort Collins, CO 80528
3 bd · 2.0 ba · 1,104 sqft · Manufactured · 237 Days on market
Built 2009 4,356 sqft lot Est $74k · 5% under $1189/mo HOA · 52% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this spacious 3-bedroom, 2-bathroom double-wide home located in the desirable Harmony Village community in Fort Collins. Built in 2009 and offering 1,104 square feet of comfortable living space, this well-kept home features central air conditioning, a bright open floor plan, and plenty of room to make it your own. Enjoy the peaceful cul-de-sac location with a lovely tree out front, providing both shade and curb appeal. The home offers a practical layout with an inviting living area, large kitchen, and a primary suite complete with a private bath. Residents of Harmony Village enjoy a friendly community atmosphere, and pets are welcome (cats and dogs with restrictions). Monthly lot rent is $1,189, and buyers must be approved for residency through the park. The seller is motivated and ready for a quick close-schedule your showing today and see the potential this home has to offer!

Key facts

  • Cul-de-sac location
  • Open floor plan
  • Private bath

Tags

CENTRAL AIR CONDITIONINGOPEN FLOOR PLANCUL-DE-SAC LOCATIONLARGE KITCHENPRIVATE BATH

Property features AI

Finance

  • Other: Individual ownership
  • Financial info: Lot is on a land lease: $1,189 monthly through 2026-12-31; Lease term shown as 12 months
  • HOA & community: Part of the Bayshore association (professionally managed); Association reports no regular association fee

Exterior

  • Parking: One off-street parking space (total 1)
  • Utilities: Electricity connected; Natural gas connected; Community/public sewer
  • Home design: Manufactured in park; Manufactured home; Single-level (mobile: 76 ft by 16 ft)
  • Construction: Wood siding construction; Vinyl skirt; Built as a manufactured home
  • Exterior features: Shingle roof; Wood siding; Lot within a leased space in a manufactured-home park; Lot number 225; Public water

Interior

  • Kitchen: Dishwasher; Refrigerator
  • Heating & cooling: Forced air heating; Cooling: Other
  • Interior features: Dishwasher; Refrigerator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $70k.

Deal economics

  • At list price, monthly cash flow is $139 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 2.6% in Fort Collins — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#11 in CO, #1,750 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: cost of living F.
  • Poudre School District R-1 (urban): math 45% / reading 60% proficiency, ranked #10 of 86 in CO (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Linton Elementary School (math 12% / reading 27%, grade F, #706 of 966 statewide, top 75%, 347 students, 59% FRL); Boltz Middle School (math 33% / reading 42%, grade F, #93 of 270 statewide, top 35%, 580 students, 45% FRL); Fort Collins High School (math 42% / reading 73%, grade C, #68 of 381 statewide, top 18%, 1,903 students, 32% FRL) — zoned schools average 45% FRL vs 24% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 38% at this address vs 52% district-wide (-14 pts) — the specific schools serving this property underperform the Poudre School District R-1 average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.6%/yr); 189 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,786 units permitted in Larimer County in 2024 (402 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.4%/yr); year-one equity from $483 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
  • Larimer County population projected at +51% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-1.4% appreciation + 3.6% rent growth), your $20k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 237 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
  • 31 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 52% of rent.
  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 237 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.28%
Cap rate
8.68%
Cash-on-cash
8.52%
DSCR
1.38
GRM
2.5

CMA / ARV

ARV (on-the-fly)
$73,968
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2500 E Harmony Rd #166 0.19mi 3/2.0 1,186 (+7%) 5mo $48,000 $40 75
2500 E Harmony Rd #269 0.19mi 3/2.0 1,232 (+12%) 3mo $82,000 $67 70
2500 E Harmony Rd #439 0.19mi 3/2.0 1,248 (+13%) 2mo $105,000 $84 68
2500 E Harmony Rd #281 0.19mi 3/2.0 1,152 (+4%) 24mo $65,000 $56 64
2500 E Harmony Rd #293 0.19mi 3/2.0 1,241 (+12%) 8mo $75,000 $60 64
2500 E Harmony Rd #104 0.19mi 3/2.0 1,038 (-6%) 22mo $81,000 $78 63
2500 E Harmony Rd #484 0.19mi 3/2.0 1,216 (+10%) 14mo $105,000 $86 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.42% appreciation · 3.6% rent growth · sell at horizon

5-year hold
IRR
5.1%
Equity multiple
1.23×
Total profit
$4,446
Equity at exit
$15,487
10-year hold
IRR
14.1%
Equity multiple
2.46×
Total profit
$28,541
Equity at exit
$15,110

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80528

Home prices YoY
-0.6%
Rents YoY
3.6%
Active inventory
189
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$2,293 high interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$87 /mo · $1,048/yr
Insurance
$29
HOA
$1,189
Vacancy / Maint / Mgmt
$481
Net cashflow
$139

Break-even live

Break-even rent $2,117
Max offer price $69,900
Occupancy floor 89%

Sensitivity live

Price -10% $187 -5% $163 +0% $139 +5% $115 +10% $91
Rent -10% $-42 -5% $48 +0% $139 +5% $230 +10% $320
Rate -1.0pp $174 -0.5pp $157 base $139 +0.5pp $121 +1.0pp $102

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2921 Timberwood Dr Fort Collins, CO 2.0–3.0 2.0 1048 $1,920 $1.83 14d 3 0.78mi
2002 Battlecreek Dr Fort Collins, CO 1.0–2.0 1.0–2.0 929 $2,265 $2.44 14d 15 0.95mi
5225 White Willow Dr Fort Collins, CO 2.0 2.0 1003 $1,940 $1.93 14d 1 1.07mi
4545 Wheaton Dr Fort Collins, CO 1.0–3.0 1.0–2.0 903 $2,200 $2.44 14d 5 1.13mi
2212 Vermont Dr Fort Collins, CO 1.0–2.0 1.0–2.0 852 $2,089 $2.45 14d 7 1.16mi
1314 Armsley Ct Fort Collins, CO 3.0 2.0 1248 $2,400 $1.92 24d 1 1.18mi
4470 S Lemay Ave Fort Collins, CO 1.0–2.0 1.0–2.0 870 $2,229 $2.56 14d 10 1.26mi
3465 Lochwood Dr Unit J39 Fort Collins, CO 2.0 1.5 1057 $1,795 $1.70 14d 1 1.27mi
2802 Kansas Dr Fort Collins, CO 2.0 2.0 1095 $2,008 $1.83 14d 7 1.46mi

HOA detail

Monthly dues
$1,189 · $14,268/yr

Listing history 50 events

  1. 2026-06-18
    days on market $69,900 Active 237 DOM
  2. 2026-06-17
    days on market $69,900 Active 236 DOM
  3. 2026-06-16
    remarks 699-char remark
  4. 2026-06-16
    pricedays on marketlisting id $69,900 Active 235 DOM
  5. 2026-06-15
    days on market $30,000 Active 44 DOM
  6. 2026-06-14
    days on market $30,000 Active 42 DOM
  7. 2026-06-10
    days on market $30,000 Active 39 DOM
  8. 2026-06-09
    days on market $30,000 Active 38 DOM
  9. 2026-06-08
    days on market $30,000 Active 37 DOM
  10. 2026-06-07
    days on market $30,000 Active 36 DOM
  11. 2026-06-03
    pricedays on market $30,000 Active 32 DOM
  12. 2026-06-02
    days on market $70,000 Active 31 DOM
  13. 2026-06-01
    days on market $70,000 Active 30 DOM
  14. 2026-05-31
    days on market $70,000 Active 29 DOM
  15. 2026-05-30
    days on market $70,000 Active 28 DOM
  16. 2026-05-02
    listed $70,000 Active
  17. 2026-04-09
    price $69,900 901-char remark
    Show marketing remark (901 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom double-wide home located in the desirable Harmony Village community in Fort Collins. Built in 2009 and offering 1,104 square feet of comfortable living space, this well-kept home features central air conditioning, a bright open floor plan, and plenty of room to make it your own. Enjoy the peaceful cul-de-sac location with a lovely tree out front, providing both shade and curb appeal. The home offers a practical layout with an inviting living area, large kitchen, and a primary suite complete with a private bath. Residents of Harmony Village enjoy a friendly community atmosphere, and pets are welcome (cats and dogs with restrictions). Monthly lot rent is $1,189, and buyers must be approved for residency through the park. The seller is motivated and ready for a quick close-schedule your showing today and see the potential this home has to offer!

  18. 2026-03-31
    soldstatus $82,000 Closed 1006-char remark
    Show marketing remark (1006 chars)

    Located on a quiet cul-de-sac in the Harmony Village community, this 1999 double-wide manufactured home offers 3 bedrooms, 2 bathrooms, and 1,232 square feet of comfortable living space. The home features central air conditioning and a practical floor plan with good natural light throughout. The kitchen includes stainless steel appliances, a gas range, ample cabinet space, and an adjacent dining area. Both bathrooms have been tastefully updated, including a tiled tub/shower surround and modern fixtures. Recent mechanical improvements include a newer furnace and hot water heater. Outside, enjoy a patio area with a gazebo—ideal for relaxing or entertaining—along with a storage shed and three off-street parking spaces. Mature trees and the cul-de-sac setting provide a quiet, established feel within the community. Monthly lot rent is $1,189, and buyers must be approved by Harmony Village. This home offers an affordable Fort Collins option with solid updates already in place.

  19. 2026-03-04
    historical
  20. 2026-02-25
    soldstatus $75,000 Closed
  21. 2026-02-13
    status Pending Accepting Backup Offers 1006-char remark
    Show marketing remark (1006 chars)

    Located on a quiet cul-de-sac in the Harmony Village community, this 1999 double-wide manufactured home offers 3 bedrooms, 2 bathrooms, and 1,232 square feet of comfortable living space. The home features central air conditioning and a practical floor plan with good natural light throughout. The kitchen includes stainless steel appliances, a gas range, ample cabinet space, and an adjacent dining area. Both bathrooms have been tastefully updated, including a tiled tub/shower surround and modern fixtures. Recent mechanical improvements include a newer furnace and hot water heater. Outside, enjoy a patio area with a gazebo—ideal for relaxing or entertaining—along with a storage shed and three off-street parking spaces. Mature trees and the cul-de-sac setting provide a quiet, established feel within the community. Monthly lot rent is $1,189, and buyers must be approved by Harmony Village. This home offers an affordable Fort Collins option with solid updates already in place.

  22. 2026-02-12
    price $89,000
  23. 2026-02-11
    status Pending Accepting Backup Offers
  24. 2026-02-11
    historical
  25. 2026-02-10
    listed $74,999 Active
  26. 2026-02-05
    listed $79,900 Active
  27. 2026-01-28
    price $94,000
  28. 2026-01-16
    listed $86,000 Active 1006-char remark
    Show marketing remark (1006 chars)

    Located on a quiet cul-de-sac in the Harmony Village community, this 1999 double-wide manufactured home offers 3 bedrooms, 2 bathrooms, and 1,232 square feet of comfortable living space. The home features central air conditioning and a practical floor plan with good natural light throughout. The kitchen includes stainless steel appliances, a gas range, ample cabinet space, and an adjacent dining area. Both bathrooms have been tastefully updated, including a tiled tub/shower surround and modern fixtures. Recent mechanical improvements include a newer furnace and hot water heater. Outside, enjoy a patio area with a gazebo—ideal for relaxing or entertaining—along with a storage shed and three off-street parking spaces. Mature trees and the cul-de-sac setting provide a quiet, established feel within the community. Monthly lot rent is $1,189, and buyers must be approved by Harmony Village. This home offers an affordable Fort Collins option with solid updates already in place.

  29. 2025-12-27
    price $99,000
  30. 2025-12-01
    historical
  31. 2025-11-28
    price $103,000
  32. 2025-11-12
    listed $104,000 Active
  33. 2025-11-03
    soldstatus $75,000 Closed
  34. 2025-10-24
    listed $75,000 Active 901-char remark
    Show marketing remark (901 chars)

    Welcome to this spacious 3-bedroom, 2-bathroom double-wide home located in the desirable Harmony Village community in Fort Collins. Built in 2009 and offering 1,104 square feet of comfortable living space, this well-kept home features central air conditioning, a bright open floor plan, and plenty of room to make it your own. Enjoy the peaceful cul-de-sac location with a lovely tree out front, providing both shade and curb appeal. The home offers a practical layout with an inviting living area, large kitchen, and a primary suite complete with a private bath. Residents of Harmony Village enjoy a friendly community atmosphere, and pets are welcome (cats and dogs with restrictions). Monthly lot rent is $1,189, and buyers must be approved for residency through the park. The seller is motivated and ready for a quick close-schedule your showing today and see the potential this home has to offer!

  35. 2025-10-20
    status Pending Accepting Backup Offers
  36. 2025-10-01
    listed $79,500 Active
  37. 2025-09-30
    historical
  38. 2025-08-05
    price $79,500
  39. 2025-07-21
    soldstatus $105,000 Closed
  40. 2025-06-24
    price $88,000
  41. 2025-06-18
    status Active
  42. 2025-06-12
    status Pending Accepting Backup Offers
  43. 2025-06-11
    status Pending Accepting Backup Offers
  44. 2025-06-07
    price $100,000
  45. 2025-06-04
    price $111,000
  46. 2025-06-03
    status Active
  47. 2025-06-03
    price $82,500
  48. 2025-05-17
    status Active
  49. 2025-05-15
    historical
  50. 2025-05-14
    status Pending Accepting Backup Offers

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 11 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,510
− Mortgage interest
−$3,915
− Property taxes
−$1,048
− Insurance
−$350
− Repairs & maintenance
−$2,201
− Management
−$2,201
− HOA
−$14,268
− Depreciation
−$2,033
Taxable income
$1,494
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$358
After-tax cash flow
$1,310/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Poudre School District R-1
NCES district ID
0803990
Math proficiency
45% ▼ -7.00%
Reading proficiency
60% ▼ -2.00%
Median HH income
$57,281
Composite
45.5/100
National rank
#2610
State rank
#10 of 86 in CO

Livability — Fort Collins

Score
80/100
State rank
#11
US rank
#1750

Category grades

Amenities A+ Commute A+ Cost of living F Crime C Employment B Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Collins, CO
County
Larimer County · 338,255 people
City population
202,303
Metro
Fort Collins, CO
Population (ZIP)
24,960
Household income
$130,350
Rent vs Own
32.9% rent · 67.1% own
Severe rent burden
378.0

Population outlook (Larimer County) Hauer SSP2

Today (2025)
415,361 people
By 2030
457,762 · +10.2%
By 2040
542,310 · +30.6%
By 2050
627,048 · +51.0%
By 2075
833,722 · +100.7%
By 2100
952,590 · +129.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 15% Two or more races 12% Asian 6% Black 2%
Hispanic origin (detail)
Mexican 10% Puerto Rican 2%
Common ancestry
Italian 4% Lithuanian 3% Romanian 3%
Foreign-born
10% · Canada, China, South Korea
Languages at home
86% English-only · Spanish 4% Other Indo-European 4% Chinese 1%

Political lean MEDSL · Larimer

2024 margin
D (+17.6) · D 57.4% · R 39.8% · Other 2.9%
2008→2024 swing
+7.9pp toward D · 2008: 9.7pp · 2024: 17.6pp
All cycles
2024: D+17.6 2020: D+15.4 2016: D+4.9 2012: D+5.2 2008: D+9.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.42%
Current HPI
244.4061
Rent YoY
▲ 3.60%
Metro
Fort Collins, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

+40.3% since first listed
91 events — show timeline
  • 2026-05-02 Listed $70,000 REColorado as Distributed by MLS Grid
  • 2026-04-09 Price Changed $69,900 REColorado as Distributed by MLS Grid
  • 2026-03-31 Sold (MLS) $82,000 REColorado as Distributed by MLS Grid
  • 2026-03-04 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-02-25 Sold (MLS) $75,000 REColorado as Distributed by MLS Grid
  • 2026-02-13 Pending REColorado as Distributed by MLS Grid
  • 2026-02-12 Price Changed $89,000 REColorado as Distributed by MLS Grid
  • 2026-02-11 Pending REColorado as Distributed by MLS Grid
  • 2026-02-11 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-02-10 Listed $74,999 REColorado as Distributed by MLS Grid
  • 2026-02-05 Listed $79,900 REColorado as Distributed by MLS Grid
  • 2026-01-28 Price Changed $94,000 REColorado as Distributed by MLS Grid
  • 2026-01-16 Listed $86,000 REColorado as Distributed by MLS Grid
  • 2025-12-27 Price Changed $99,000 REColorado as Distributed by MLS Grid
  • 2025-12-01 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-11-28 Price Changed $103,000 REColorado as Distributed by MLS Grid
  • 2025-11-12 Listed $104,000 REColorado as Distributed by MLS Grid
  • 2025-11-03 Sold (MLS) $75,000 REColorado as Distributed by MLS Grid
  • 2025-10-24 Listed $75,000 REColorado as Distributed by MLS Grid
  • 2025-10-20 Pending REColorado as Distributed by MLS Grid
  • 2025-10-01 Listed $79,500 REColorado as Distributed by MLS Grid
  • 2025-09-30 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-08-05 Price Changed $79,500 REColorado as Distributed by MLS Grid
  • 2025-07-21 Sold (MLS) $105,000 REColorado as Distributed by MLS Grid
  • 2025-06-24 Price Changed $88,000 REColorado as Distributed by MLS Grid
  • 2025-06-18 Relisted REColorado as Distributed by MLS Grid
  • 2025-06-12 Pending REColorado as Distributed by MLS Grid
  • 2025-06-11 Pending REColorado as Distributed by MLS Grid
  • 2025-06-07 Price Changed $100,000 REColorado as Distributed by MLS Grid
  • 2025-06-04 Price Changed $111,000 REColorado as Distributed by MLS Grid
  • 2025-06-03 Relisted REColorado as Distributed by MLS Grid
  • 2025-06-03 Price Changed $82,500 REColorado as Distributed by MLS Grid
  • 2025-05-17 Relisted REColorado as Distributed by MLS Grid
  • 2025-05-15 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-05-14 Pending REColorado as Distributed by MLS Grid
  • 2025-05-12 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2025-05-07 Relisted REColorado as Distributed by MLS Grid
  • 2025-04-06 Pending REColorado as Distributed by MLS Grid
  • 2025-03-20 Price Changed $85,000 REColorado as Distributed by MLS Grid
  • 2025-03-11 Price Changed $121,000 REColorado as Distributed by MLS Grid
  • 2025-03-01 Relisted REColorado as Distributed by MLS Grid
  • 2025-01-15 Pending REColorado as Distributed by MLS Grid
  • 2025-01-04 Price Changed $122,000 REColorado as Distributed by MLS Grid
  • 2025-01-01 Listed $87,500 REColorado as Distributed by MLS Grid
  • 2024-12-31 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-12-20 Sold (MLS) $82,000 REColorado as Distributed by MLS Grid
  • 2024-12-19 Price Changed $130,000 REColorado as Distributed by MLS Grid
  • 2024-11-16 Listed $135,000 REColorado as Distributed by MLS Grid
  • 2024-11-15 Pending REColorado as Distributed by MLS Grid
  • 2024-11-11 Price Changed $80,000 REColorado as Distributed by MLS Grid
  • 2024-10-12 Price Changed $85,000 REColorado as Distributed by MLS Grid
  • 2024-09-20 Price Changed $87,500 REColorado as Distributed by MLS Grid
  • 2024-09-19 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-08-30 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2024-08-16 Sold (MLS) $81,000 REColorado as Distributed by MLS Grid
  • 2024-07-18 Price Changed $79,900 REColorado as Distributed by MLS Grid
  • 2024-07-10 Price Changed $92,500 REColorado as Distributed by MLS Grid
  • 2024-07-10 Listed $88,900 REColorado as Distributed by MLS Grid
  • 2024-07-10 Pending REColorado as Distributed by MLS Grid
  • 2024-06-19 Relisted REColorado as Distributed by MLS Grid
  • 2024-06-17 Pending REColorado as Distributed by MLS Grid
  • 2024-06-05 Relisted REColorado as Distributed by MLS Grid
  • 2024-05-21 Listed $85,000 REColorado as Distributed by MLS Grid
  • 2024-05-14 Pending REColorado as Distributed by MLS Grid
  • 2024-05-06 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-04-19 Listed $79,000 REColorado as Distributed by MLS Grid
  • 2024-04-19 Coming Soon REColorado as Distributed by MLS Grid
  • 2024-04-10 Listed $100,000 REColorado as Distributed by MLS Grid
  • 2022-12-04 Sold (MLS) $77,500 REColorado as Distributed by MLS Grid
  • 2022-12-01 Pending REColorado as Distributed by MLS Grid
  • 2022-10-13 Price Changed $79,900 REColorado as Distributed by MLS Grid
  • 2022-09-23 Listed $89,900 REColorado as Distributed by MLS Grid
  • 2021-10-22 Listing Removed REColorado as Distributed by MLS Grid
  • 2021-09-21 Listed $65,000 REColorado as Distributed by MLS Grid
  • 2020-10-27 Listing Removed REColorado as Distributed by MLS Grid
  • 2020-07-18 Price Changed $74,500 REColorado as Distributed by MLS Grid
  • 2020-05-26 Listed $76,800 REColorado as Distributed by MLS Grid
  • 2020-03-10 Sold (MLS) $62,000 REColorado as Distributed by MLS Grid
  • 2020-02-13 Pending REColorado as Distributed by MLS Grid
  • 2020-02-03 Relisted REColorado as Distributed by MLS Grid
  • 2020-01-29 Listing Removed REColorado as Distributed by MLS Grid
  • 2020-01-23 Listed $65,000 REColorado as Distributed by MLS Grid
  • 2017-03-21 Sold (MLS) $42,200 IRES
  • 2017-02-22 Listed IRES
  • 2004-03-18 Listing Removed IRES
  • 2003-11-18 Listed $27,500 IRES
  • 2001-12-24 Sold (MLS) $21,000 IRES
  • 2001-11-17 Listed $23,900 IRES
  • 2001-10-31 Sold (MLS) $49,900 IRES
  • 2001-09-11 Listed $49,900 IRES
  • 1999-07-09 Listing Removed IRES

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…