18092 Stone Church Rd · Everton, IN
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +9.0/10.0
- Cash flow +5.3/30.0
- Schools +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.3/10.0
- DSCR +0.0/10.0
$259,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this nicely updated farmhouse on 2 acres. Enjoy a spacious 3 or 4 Bed/1 Bath farmhouse with original hardwood floors, new windows (2025), new metal roof (2026) new carpet (2026), and new appliances (2026) and full unfinished basement. The 24x20 Ft. barn features concrete floors, livestock ready with water and a hay loft! Multiple outbuildings for storage, chickens, or whatever you wish. Located just outside Blooming Grove, IN; only 12 Minutes to Brookville and close to the Lake. Don't miss your chance to have your little slice of heaven.
Key facts
- New metal roof
- New carpet
- New appliances
Tags
Property features AI
Exterior
- Utilities: Private water; Septic system
- Home design: Single-family residence; Two levels
- Construction: Vinyl siding; Block foundation
- Exterior features: Sits on approximately 2 acres (1–3 acre range)
Interior
- Kitchen: Electric oven; Refrigerator; Dishwasher
- Bedrooms: Three bedrooms — one on the main level and two on the upper level (bedroom dimensions: two upper bedrooms 12x10, main-level bedroom 12x10)
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Eat-in kitchen; Cellar; Unfinished basement
- Laundry & utility: Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $-575 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (39.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (47.3% below list).
- Recommended offer: $137k (47.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Zoned schools: Franklin County Middle School (math 29% / reading 37%, grade F, #180 of 330 statewide, top 56%, 358 students, 53% FRL); Franklin County High (math 27% / reading 57%, grade F, #197 of 369 statewide, top 57%, 713 students, 44% FRL).
- Market conditions: 58 units permitted in Franklin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $22k of equity ($2k loan paydown + $21k appreciation (7.9% local appreciation)).
- Franklin County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.53% ✗
- Cap rate
- 3.64%
- Cash-on-cash
- -9.48%
- DSCR
- 0.58
- GRM
- 15.8
CMA / ARV
- ARV (median comp)
- $358,614
- List price
- $259,900
- Delta
- -27.53%
- Verdict
- UNDERPRICED
- Comps
- 3 within 2.0 mi
Projected returns pro-forma
7.94% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.8%
- Equity multiple
- 1.95×
- Total profit
- $69,428
- Equity at exit
- $196,442
- IRR
- 13.1%
- Equity multiple
- 4.14×
- Total profit
- $228,477
- Equity at exit
- $388,975
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47024
- Home prices YoY
- 3.2%
- Price-to-rent
- 15.8×
Monthly cashflow live
- Estimated rent
- $1,370 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$186 /mo · $2,228/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $-575
Break-even live
Sensitivity live
| Price | -10% $-428 | -5% $-501 | +0% $-575 | +5% $-649 | +10% $-722 |
|---|---|---|---|---|---|
| Rent | -10% $-683 | -5% $-629 | +0% $-575 | +5% $-521 | +10% $-467 |
| Rate | -1.0pp $-444 | -0.5pp $-509 | base $-575 | +0.5pp $-642 | +1.0pp $-711 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-21days on market $259,900 Active 8 DOM
-
2026-06-18days on market $259,900 Active 5 DOM
-
2026-06-17days on market $259,900 Active 4 DOM
-
2026-06-16days on market $259,900 Active 3 DOM
-
2026-06-15days on market $259,900 Active 2 DOM
-
2026-06-13days on market $259,900 Active 5 DOM
-
2026-06-13days on market $259,900 Active 4 DOM
-
2026-06-09days on market $259,900 Active 1 DOM
-
2026-06-08days on market $259,900 Active 24 DOM
-
2026-06-07days on market $259,900 Active 23 DOM
Show marketing remark (555 chars)
Welcome to this nicely updated farmhouse on 2 acres. Enjoy a spacious 3 or 4 Bed/1 Bath farmhouse with original hardwood floors, new windows (2025), new metal roof (2026) new carpet (2026), and new appliances (2026) and full unfinished basement. The 24x20 Ft. barn features concrete floors, livestock ready with water and a hay loft! Multiple outbuildings for storage, chickens, or whatever you wish. Located just outside Blooming Grove, IN; only 12 Minutes to Brookville and close to the Lake. Don't miss your chance to have your little slice of heaven.
-
2026-06-04days on market $259,900 Active 20 DOM
-
2026-06-03days on market $259,900 Active 19 DOM
-
2026-06-02days on market $259,900 Active 18 DOM
-
2026-06-01days on market $259,900 Active 17 DOM
-
2026-05-31days on market $259,900 Active 16 DOM
-
2026-05-15$259,900 Active 1592-char remark
-
2026-02-10soldstatus $325,000 Closed 741-char remark
Show marketing remark (741 chars)
Your Peaceful Country Dream Awaits! This 21.65 Acre Farm Property Boasts Tremendous Opportunity for Crops, Livestock, and Homesteading! Enjoy the Rustic 4 Bed/1 Bath Farmhouse with Original Wood Floors, New Windows (2025), and Full Unfinished Basement. The 24x20 Ft. Barn Features Concrete Floors, Livestock Set-up (includes Swine Farrowing Crates), and Hay Loft! Multiple Outbuildings for Endless Ideas. Approx. 10 Wooded Acres, 9 Tillable Acres (can be cash-rented to local farmer), and a 3 Acre Homesite. Great Hunting Potential. Located Just outside Blooming Grove, IN; only 12 Minutes to Brookville, IN. A Cozy Farmhouse Looking for it's New Owner! Would also be a Great Fixer-Upper/Investor Opportunity. Not Many Like This! Call Today!
-
2026-01-19status Pending 741-char remark
Show marketing remark (741 chars)
Your Peaceful Country Dream Awaits! This 21.65 Acre Farm Property Boasts Tremendous Opportunity for Crops, Livestock, and Homesteading! Enjoy the Rustic 4 Bed/1 Bath Farmhouse with Original Wood Floors, New Windows (2025), and Full Unfinished Basement. The 24x20 Ft. Barn Features Concrete Floors, Livestock Set-up (includes Swine Farrowing Crates), and Hay Loft! Multiple Outbuildings for Endless Ideas. Approx. 10 Wooded Acres, 9 Tillable Acres (can be cash-rented to local farmer), and a 3 Acre Homesite. Great Hunting Potential. Located Just outside Blooming Grove, IN; only 12 Minutes to Brookville, IN. A Cozy Farmhouse Looking for it's New Owner! Would also be a Great Fixer-Upper/Investor Opportunity. Not Many Like This! Call Today!
-
2026-01-14$349,900 Active 741-char remark
Show marketing remark (741 chars)
Your Peaceful Country Dream Awaits! This 21.65 Acre Farm Property Boasts Tremendous Opportunity for Crops, Livestock, and Homesteading! Enjoy the Rustic 4 Bed/1 Bath Farmhouse with Original Wood Floors, New Windows (2025), and Full Unfinished Basement. The 24x20 Ft. Barn Features Concrete Floors, Livestock Set-up (includes Swine Farrowing Crates), and Hay Loft! Multiple Outbuildings for Endless Ideas. Approx. 10 Wooded Acres, 9 Tillable Acres (can be cash-rented to local farmer), and a 3 Acre Homesite. Great Hunting Potential. Located Just outside Blooming Grove, IN; only 12 Minutes to Brookville, IN. A Cozy Farmhouse Looking for it's New Owner! Would also be a Great Fixer-Upper/Investor Opportunity. Not Many Like This! Call Today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,228 · $186/mo
- Projected year-2 tax
- $2,228 · $186/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,434
- − Mortgage interest
- −$14,558
- − Property taxes
- −$2,228
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$1,315
- − Management
- −$1,315
- − Depreciation
- −$7,561
- Taxable loss
- −$11,842
- Est. tax savings @ 24.0%
- +$2,842
- After-tax cash flow
- $-4,058/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Everton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 2,909
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 22,796 people
- By 2030
- 22,556 · -1.1%
- By 2040
- 21,762 · -4.5%
- By 2050
- 20,575 · -9.7%
- By 2075
- 17,810 · -21.9%
- By 2100
- 13,698 · -39.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Italian 2% Romanian 2%
- Languages at home
- 98% English-only · German/W. Germanic 1%
Political lean MEDSL · Franklin
- 2024 margin
- Solid R (+64.4) · D 17.1% · R 81.5% · Other 1.3%
- 2008→2024 swing
- -30.3pp toward R · 2008: -34.1pp · 2024: -64.4pp
- All cycles
- 2024: R+64.4 2020: R+63.0 2016: R+60.9 2012: R+42.8 2008: R+34.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.94%
- Current HPI
- 255.8207
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-25.7% since first listed5 events — show timeline
- 2026-06-12 Listed $259,900 MIBOR as Distributed by MLS Grid
- 2026-06-07 Listed $259,900 SEIBR
- 2026-02-10 Sold (MLS) $325,000 SEIBR
- 2026-01-19 Pending — SEIBR
- 2026-01-14 Listed $349,900 SEIBR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…