CashFlowRE
Sign in Sign up
9200 Little Gasparilla Is #403
B- Composite 67.78
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.1/30.0
  • 1% rule +10.0/10.0
  • DSCR +7.8/10.0
  • ARV discount +7.5/15.0
  • Schools +4.6/10.0
  • Appreciation +4.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0

$399,000

9200 Little Gasparilla Is #403 · Rotonda, FL 33946
1 bd · 1.0 ba · 787 sqft · Condo · 73 Days on market
Built 1986 Good condition $1517/mo HOA · 24% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

Key facts

  • Dock for your boat
  • Turn-key unit
  • Private hourly ferry

Tags

BRIDGELESS BARRIER ISLANDPRIVATE HOURLY FERRYDOCK FOR YOUR BOATCOMPLETELY RENOVATED CONDOTWO SCREENED LANAISTURN-KEY UNIT

Property features AI

Finance

  • Other: Turnkey furnished; Lease restrictions apply
  • Financial info: Total monthly fees reported at $1,517.33 and total annual fees reported at $18,208
  • HOA & community: Has HOA; association dues include pool, escrow reserves, insurance, structure and grounds maintenance, management, pest control, recreational facilities, security, sewer, and trash; Monthly HOA amount approximately $523.33 (monthly); quarterly association fee shown; Monthly condo fee $994 (quarterly condo fees listed as $2,982); Association amenities include clubhouse, fitness center, gated access, pickleball courts, pool, spa/hot tub, storage, tennis courts, and security; Community features allow golf carts, have clubhouse, fitness center, pool, and tennis courts; buyer approval required; no truck/RV/motorcycle parking

Exterior

  • Parking: Common parking; Open parking; Golf cart garage/parking
  • Security: Gated community; Fire sprinkler system; Security lights; Smoke detectors
  • Utilities: Public water; Private sewer; BB/HS internet available; Fire hydrant present; Underground utilities; Island docks are first-come, first-served; assigned mainland dockage available for an additional fee; kayak launch on the bay; ferry service and island dockage included in HOA club dues
  • Home design: Residential condominium; One story; Stilt / on piling foundation; Faces west; On waterfront with partial bay/harbor views (Placida Harbor); Water access to bay/harbor, deeded beach access, gulf/ocean, intracoastal, marina; fishing pier and no-fixed-bridge access noted; Approximately 100 feet of waterfront frontage
  • Construction: Frame construction; Metal roof
  • Exterior features: Covered patio/deck/porch areas; Deck; Enclosed porch; Rear porch; Screened porch; Balcony; Fire pit; Outdoor grill; Rain gutters; Sliding doors; Storage; Tennis courts; Gunite heated pool with deck

Interior

  • Kitchen: Dishwasher; Disposal; Ice maker; Microwave; Range; Refrigerator; Exhaust fan; Electric water heater
  • Bedrooms: 1 bedroom
  • Flooring: Ceramic tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air
  • Interior features: Ceiling fans; Eat-in kitchen; Open floorplan; Solid wood cabinets; Stone counters; Thermostat
  • Laundry & utility: Washer; Dryer; Inside laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $399k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $359 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $399k).
  • Recommended offer: $375k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 3.1% in Rotonda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#548 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A-, cost of living B+; Watch: schools D, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 915 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.9%/yr); year-one equity from $3k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($375k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $195k; list at $399k implies a 105% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 24% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $375,060 (6.0% below list)

Questions for the listing agent

  1. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.61%
Cap rate
8.66%
Cash-on-cash
8.44%
DSCR
1.38
GRM
5.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.9% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.8%
Equity multiple
0.80×
Total profit
$-21,881
Equity at exit
$79,282
10-year hold
IRR
3.4%
Equity multiple
1.29×
Total profit
$32,326
Equity at exit
$69,469

Cash invested: $111,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33946

Home prices YoY
-0.7%
Active inventory
915
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$6,405 medium interval (Pro) →
Mortgage (P&I)
$2,092
Tax est. 1.5%
$499 /mo · $5,985/yr
Insurance
$166
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$1,517
Vacancy / Maint / Mgmt
$1,345
Net cashflow
$359

Break-even live

Break-even rent $5,951
Max offer price $399,000
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,750
Closing costs
$11,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9400 Little Gasparilla Unit F9 Placida, FL 2.0 2.0 946 $6,500 $6.87 20d 1 0.24mi
9400 Little Gasparilla Unit H8 Placida, FL 2.0 2.0 946 $5,850 $6.18 20d 1 0.24mi
9400 Little Gasparilla Unit G9 Placida, FL 2.0 2.0 946 $6,900 $7.29 20d 1 0.26mi

HOA detail condo

Monthly dues
$1,517 · $18,204/yr
Likely covers
electricpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 32 events

  1. 2026-06-18
    days on market $399,000 Active 73 DOM
  2. 2026-06-17
    days on market $399,000 Active 72 DOM
  3. 2026-06-16
    days on market $399,000 Active 71 DOM
  4. 2026-06-15
    days on market $399,000 Active 70 DOM
  5. 2026-06-14
    days on market $399,000 Active 68 DOM
  6. 2026-06-13
    days on market $399,000 Active 67 DOM
  7. 2026-06-10
    days on market $399,000 Active 65 DOM
  8. 2026-06-09
    days on market $399,000 Active 64 DOM
  9. 2026-06-08
    days on market $399,000 Active 63 DOM
  10. 2026-06-07
    days on market $399,000 Active 62 DOM
  11. 2026-06-05
    days on market $399,000 Active 59 DOM
  12. 2026-06-03
    days on market $399,000 Active 58 DOM
  13. 2026-06-02
    days on market $399,000 Active 57 DOM
  14. 2026-06-01
    days on market $399,000 Active 56 DOM
  15. 2026-05-31
    days on market $399,000 Active 55 DOM
  16. 2026-05-30
    days on market $399,000 Active 54 DOM
  17. 2026-04-06
    listed $399,000 Active
  18. 2020-03-11
    soldstatus $195,000 Sold 1247-char remark
    Show marketing remark (1247 chars)

    EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

  19. 2020-02-07
    status Pending 1247-char remark
    Show marketing remark (1247 chars)

    EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

  20. 2019-09-25
    price $215,000 1247-char remark
    Show marketing remark (1247 chars)

    EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

  21. 2019-07-26
    price $199,900 1247-char remark
    Show marketing remark (1247 chars)

    EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

  22. 2019-01-15
    price $220,000 1247-char remark
    Show marketing remark (1247 chars)

    EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

  23. 2018-08-23
    listed $230,000 Active 1247-char remark
    Show marketing remark (1247 chars)

    EXCLUSIVE! EXCEPTIONAL AMENITIES! GORGOUS! You will be amazed at how relaxing it is once you step off the boat, walk through the mangroves, and breath in the fresh air of this amazing island. It will get into your blood and you won't want to leave. During the summer you get a full view of a beautiful sunrise over the harbor right from your balcony! Then enjoy a sunset stroll on the beach that evening, it's just a short walk away and then you have seven miles of pristine beach to enjoy. You have so many options for your pleasure. Fishing off the dock is amazing and you can catch your dinner right there! There are three pools, two on the mainland and one on the island. As an owner you will become a club member which gives you access to the clubhouse, fitness center, tennis courts and much more. The condo has wall to wall 20 x 20 ceramic tile layed on a diagonal, an newly updated kitchen with bead board cabinetry. The front room has a queen bed and floor to ceiling curtains for privacy to give you an extra bedroom. Will sleep up to six with the hide a bed in the couch. Air conditioner was replaced in 2014. Electrical panel was replaced in 2016. Plumbing pipes have been replaced with PVC. The winter rentals usually covers the fees!

  24. 2017-05-03
    historical
  25. 2016-12-27
    listed $235,000 Active
  26. 2014-01-06
    soldstatus $90,000
  27. 2012-07-26
    listed $99,000
  28. 2010-01-27
    listed $179,000
  29. 2008-09-15
    listed $259,900
  30. 2006-10-09
    listed $299,900
  31. 2005-03-07
    soldstatus $302,000
  32. 2004-12-01
    listed $309,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$76,863
− Mortgage interest
−$22,350
− Property taxes
−$5,985
− Insurance
−$7,114
− Repairs & maintenance
−$6,149
− Management
−$6,149
− HOA
−$18,204
− Depreciation
−$11,607
Taxable loss
−$695
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$167
After-tax cash flow
$4,478/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This well-maintained, fully renovated condo offers stunning views and a beachfront location, making it ideal for both resale and rental.

Value-add opportunities

  • Both beachfront furniture — enhances beachfront appeal and rental potential
  • Rental beach towels and sunscreen — improves guest experience and rental value

Renovation cost estimate screening

Value-add ROI direction

  • Both beachfront furniture — enhances beachfront appeal and rental potential
  • Rental beach towels and sunscreen — improves guest experience and rental value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Rotonda

Score
67/100
State rank
#548
US rank
#10359

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment C+ Housing A- Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
10,490
Population (ZIP)
2,745

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Hispanic / Latino 2% Asian 1% Two or more races 1%
Common ancestry
Italian 3% Romanian 2% Russian 2%
Foreign-born
6% · Canada
Languages at home
91% English-only · Russian/Polish/Slavic 5% Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.90%
Current HPI
288.559
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+28.8% since first listed
16 events — show timeline
  • 2026-04-06 Listed $399,000 Stellar MLS as Distributed by MLS Grid
  • 2020-03-11 Sold (MLS) $195,000 Stellar MLS as Distributed by MLS Grid
  • 2020-02-07 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-09-25 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2019-07-26 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2019-01-15 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2018-08-23 Listed $230,000 Stellar MLS as Distributed by MLS Grid
  • 2017-05-03 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-12-27 Listed $235,000 Stellar MLS as Distributed by MLS Grid
  • 2014-01-06 Sold (MLS) $90,000 Stellar MLS as Distributed by MLS Grid
  • 2012-07-26 Listed $99,000 Stellar MLS as Distributed by MLS Grid
  • 2010-01-27 Listed $179,000 Stellar MLS as Distributed by MLS Grid
  • 2008-09-15 Listed $259,900 Stellar MLS as Distributed by MLS Grid
  • 2006-10-09 Listed $299,900 Stellar MLS as Distributed by MLS Grid
  • 2005-03-07 Sold (MLS) $302,000 Stellar MLS as Distributed by MLS Grid
  • 2004-12-01 Listed $309,900 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…