CashFlowRE
Sign in Sign up
2604 Campbellton Rd SW Unit C7
B+ Composite 76.42
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • Rent growth +2.5/5.0
  • Schools +0.8/10.0
  • Appreciation +0.0/10.0

$104,500

2604 Campbellton Rd SW Unit C7 · Atlanta, GA 30311
2 bd · 2.0 ba · 1,728 sqft · Townhouse public records · 170 Days on market
Built 1967 Good condition 435 sqft lot $60/sqft · 41% below area Est $178k · 41% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment.

Key facts

  • Close to transit
  • Move in ready
  • Close to shopping

Tags

MOVE IN READYCAMPBELLTON ROAD LOCATIONCLOSE TO TRANSITCLOSE TO SHOPPING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $104k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $649 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $104k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.7% vs local median 3.2% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Kipp Ways Primary Charter School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 477 students, 100% FRL, charter); Ralph Bunche Middle School (math 2% / reading 12%, grade F, #449 of 470 statewide, top 97%, 824 students, 100% FRL); D. M. Therrell High School (math 5% / reading 10%, grade F, #378 of 424 statewide, top 91%, 973 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 7% at this address vs 32% district-wide (-25 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.2%/yr); 318 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 57d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $722 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $29k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 170 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $60k (37%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price.
  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $91,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.78%
Cap rate
13.75%
Cash-on-cash
26.62%
DSCR
2.18
GRM
4.7

CMA / ARV

ARV (median comp)
$178,013
List price
$104,500
Delta
-41.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2587 Bonnybrook Dr SW 0.46mi 3/2.0 (+1) 1,600 (-7%) 3mo $220,000 $138 59
2273 Boulevard Granada SW 1.36mi 3/1.5 (+1) 1,790 (+4%) 2mo $175,000 $98 50
2429 Woodhill Ln 1.04mi 3/2.0 (+1) 1,596 (-8%) 2mo $290,000 $182 45
1845 Fort Valley Dr SW 1.36mi 3/2.0 (+1) 1,582 (-8%) 2mo $285,000 $180 44
1843 Devon Dr 0.66mi 2/2.5 1,328 (-23%) 3mo $185,000 $139 39
2649 Headland Dr 0.73mi 3/3.0 (+1) 1,914 (+11%) 2mo $325,000 $170 37
2261 Star Mist Dr SW 1.07mi 3/2.0 (+1) 1,300 (-25%) 2mo $187,000 $144 34
1410 Willis Mill Rd SW 1.07mi 3/2.0 (+1) 1,408 (-18%) 2mo $305,000 $217 33
2313 Manor Ave 0.85mi 3/2.0 (+1) 1,363 (-21%) 2mo $325,000 $238 33
2742 Arrowood Dr 1.45mi 3/2.0 (+1) 1,462 (-15%) 2mo $125,000 $85 33
2555 Graywall St 1.24mi 3/1.5 (+1) 1,426 (-18%) 0mo $294,000 $206 33
2608 Westchester Dr 1.27mi 3/2.0 (+1) 1,462 (-15%) 2mo $189,000 $129 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
16.8%
Equity multiple
1.65×
Total profit
$19,043
Equity at exit
$15,581
10-year hold
IRR
22.9%
Equity multiple
2.68×
Total profit
$49,089
Equity at exit
$9,035

Cash invested: $29,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
12 active · 1 under contract
Months of supply
36.0 mo (3%/mo absorbed)
Median asking
$139,900 ($81/sqft)
Median days on market
86 d
This list price
8% of active listings are priced below it
ARV vs active asking
+27.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 30311

Home prices YoY
-33.3%
Rents YoY
-0.2%
Active inventory
318
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,863 high interval (Pro) →
Mortgage (P&I)
$548
Tax from tax record
$231 /mo · $2,770/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$391
Net cashflow
$649

Break-even live

Break-even rent $1,041
Max offer price $104,500
Occupancy floor 60%

Sensitivity live

Price -10% $708 -5% $679 +0% $649 +5% $620 +10% $590
Rent -10% $502 -5% $576 +0% $649 +5% $723 +10% $796
Rate -1.0pp $702 -0.5pp $676 base $649 +0.5pp $622 +1.0pp $595

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,125
Closing costs
$3,135
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2604 Campbellton Rd SW Atlanta, GA 2.0 3.0 1500 $1,300 $0.87 10d 1 0.03mi
2604 Campbellton Rd SW Unit F4 Atlanta, GA 2.0 2.5 1500 $1,300 $0.87 13d 1 0.04mi
1901 Windsor Dr SW Atlanta, GA 3.0 3.0 1620 $3,900 $2.41 38d 1 0.13mi
1821 Sandringham Dr SW Atlanta, GA 3.0 2.0 1540 $2,100 $1.36 68d 1 0.25mi
1788 Dodson Dr SW Atlanta, GA 3.0 2.0 1212 $1,950 $1.61 63d 1 0.34mi
1788 Dodson Dr SW Atlanta, GA 3.0 2.0 1212 $1,950 $1.61 48d 1 0.34mi
1994 Bent Creek Way SW Atlanta, GA 1.0–2.0 1.0–2.0 897 $1,245 $1.39 3d 1 0.46mi
2218 Dodson Dr East Point, GA 3.0 2.0 1216 $2,200 $1.81 4d 1 0.47mi
2400 Campbellton Rd SW Atlanta, GA 2.0–3.0 1.5–2.5 1237 $1,250 $1.01 66d 3 0.47mi
2400 Campbellton Rd SW Atlanta, GA 2.0 2.0 1125 $1,250 $1.11 73d 1 0.47mi
2400 Campbellton Rd SW Atlanta, GA 1.0–3.0 1.0–2.5 1350 $1,350 $1.00 57d 2 0.47mi
2467 Calvin Ave Atlanta, GA 3.0 2.0 1200 $1,950 $1.62 73d 1 0.52mi
2467 Calvin Ave Atlanta, GA 3.0 2.0 1200 $1,950 $1.62 38d 1 0.52mi
1735 Willis Mill Rd SW Atlanta, GA 3.0 2.0 1461 $2,073 $1.42 4d 1 0.52mi
2039 Bent Creek Way SW Atlanta, GA 1.0–2.0 1.0 898 $1,200 $1.34 57d 1 0.54mi
2740 Bonnybrook Dr SW Atlanta, GA 3.0 2.0 1200 $1,200 $1.00 43d 1 0.56mi
2328 Campbellton Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 1014 $1,225 $1.21 73d 9 0.56mi
2712 Cherry Laurel Ln SW Atlanta, GA 3.0 1.5 1075 $1,631 $1.52 21d 1 0.57mi
2258 Bryant Dr Unit 3 Atlanta, GA 3.0 2.0 1300 $950 $0.73 4d 1 0.59mi
2909 Campbellton Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 917 $1,164 $1.27 2d 1 0.60mi
1624 Dodson Dr SW Atlanta, GA 3.0 2.0 1812 $2,850 $1.57 18d 1 0.66mi
1668 Laurelwood Dr SW Atlanta, GA 3.0 2.0 2019 $2,000 $0.99 70d 1 0.67mi
1736 Devon Dr SW Atlanta, GA 3.0 2.5 1354 $2,000 $1.48 73d 1 0.70mi
2675 Headland Dr Atlanta, GA 3.0 2.0 1408 $1,600 $1.14 66d 1 0.74mi
2521 N Bryan Cir East Point, GA 3.0 2.0 1480 $1,900 $1.28 23d 1 0.87mi
2861 Headland Dr East Point, GA 1.0 1.0 1200 $800 $0.67 23d 1 0.91mi
2285 Headland Dr East Point, GA 3.0 2.0 1370 $1,000 $0.73 38d 1 1.00mi
2284 Headland Dr Atlanta, GA 3.0 3.5 1117 $1,502 $1.34 62d 1 1.03mi
1867 Myrtle Dr SW #24 Atlanta, GA 3.0 2.5 1400 $1,400 $1.00 68d 1 1.06mi
1867 Myrtle Dr SW #29 Atlanta, GA 3.0 2.5 1368 $1,400 $1.02 24d 1 1.06mi
1867 Myrtle Dr SW Atlanta, GA 3.0 2.5 1400 $1,400 $1.00 73d 1 1.09mi
1717 Centra Villa Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 1033 $1,400 $1.35 73d 1 1.12mi
1870 Myrtle Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 900 $1,212 $1.35 2d 29 1.14mi
3138 Imperial Cir SW Atlanta, GA 3.0 3.0 2210 $2,250 $1.02 73d 1 1.18mi
2287 Mulberry St Unit B Atlanta, GA 3.0 1.0 1700 $2,500 $1.47 73d 1 1.20mi
1988 Plaza Ln SW Atlanta, GA 1.0–3.0 1.0–2.0 990 $1,174 $1.19 59d 13 1.21mi
1988 Plaza Ln SW Atlanta, GA 1.0–3.0 1.0–2.0 990 $1,200 $1.21 4d 20 1.21mi
2079 Honeysuckle Ln SW Atlanta, GA 3.0 2.0 1500 $1,900 $1.27 73d 1 1.21mi
2107 Pinehurst Dr East Point, GA 2.0 2.0 1154 $2,195 $1.90 4d 1 1.23mi
2610 Harmony Way Atlanta, GA 3.0 1.0 1100 $1,095 $1.00 73d 1 1.26mi

Listing history 50 events

  1. 2026-08-08
    days on market $104,500 Active 170 DOM
  2. 2026-08-06
    days on market $104,500 Active 168 DOM
  3. 2026-08-05
    days on market $104,500 Active 167 DOM
  4. 2026-08-04
    days on market $104,500 Active 166 DOM
  5. 2026-08-03
    pricedays on market $104,500 Active 165 DOM
  6. 2026-07-31
    days on market $115,000 Active 162 DOM
  7. 2026-07-30
    days on market $115,000 Active 160 DOM
  8. 2026-07-26
    days on market $115,000 Active 157 DOM
  9. 2026-07-24
    days on market $115,000 Active 155 DOM
  10. 2026-07-23
    days on market $115,000 Active 154 DOM
  11. 2026-07-22
    days on market $115,000 Active 153 DOM
  12. 2026-07-21
    days on market $115,000 Active 152 DOM
  13. 2026-07-20
    days on market $115,000 Active 151 DOM
  14. 2026-07-18
    days on market $115,000 Active 149 DOM
  15. 2026-07-18
    days on market $115,000 Active 148 DOM
  16. 2026-07-16
    days on market $115,000 Active 147 DOM
  17. 2026-07-15
    days on market $115,000 Active 146 DOM
  18. 2026-07-14
    days on market $115,000 Active 145 DOM
  19. 2026-07-13
    days on market $115,000 Active 144 DOM
  20. 2026-07-13
    pricestatus $115,000 Active 143 DOM
  21. 2026-07-02
    status $129,900 Pending 143 DOM
  22. 2026-07-01
    days on market $129,900 Active 143 DOM
  23. 2026-06-30
    days on market $129,900 Active 142 DOM
  24. 2026-06-29
    days on market $129,900 Active 141 DOM
  25. 2026-06-28
    days on market $129,900 Active 140 DOM
  26. 2026-06-27
    days on market $129,900 Active 139 DOM
  27. 2026-06-26
    days on market $129,900 Active 138 DOM
  28. 2026-06-24
    days on market $129,900 Active 136 DOM
  29. 2026-06-22
    days on market $129,900 Active 134 DOM
  30. 2026-06-21
    days on market $129,900 Active 133 DOM
  31. 2026-06-18
    days on market $129,900 Active 130 DOM
  32. 2026-06-17
    days on market $129,900 Active 129 DOM
  33. 2026-06-16
    days on market $129,900 Active 128 DOM
  34. 2026-06-15
    days on market $129,900 Active 127 DOM
  35. 2026-06-13
    days on market $129,900 Active 125 DOM
  36. 2026-06-13
    days on market $129,900 Active 124 DOM
  37. 2026-06-09
    days on market $129,900 Active 121 DOM
  38. 2026-06-08
    days on market $129,900 Active 120 DOM
  39. 2026-06-07
    days on market $129,900 Active 119 DOM
  40. 2026-06-04
    days on market $129,900 Active 116 DOM
  41. 2026-06-03
    days on market $129,900 Active 115 DOM
  42. 2026-06-02
    days on market $129,900 Active 114 DOM
  43. 2026-06-01
    days on market $129,900 Active 113 DOM
  44. 2026-05-31
    days on market $129,900 Active 112 DOM
  45. 2026-04-25
    price $129,900 303-char remark
    Show marketing remark (303 chars)

    Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment. Ideal for first-time buyers or investors looking for a solid rental option

  46. 2026-04-25
    price $129,900 303-char remark
    Show marketing remark (303 chars)

    Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment. Ideal for first-time buyers or investors looking for a solid rental option

  47. 2026-03-23
    price $149,500 303-char remark
    Show marketing remark (303 chars)

    Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment. Ideal for first-time buyers or investors looking for a solid rental option

  48. 2026-03-23
    price $149,500 303-char remark
    Show marketing remark (303 chars)

    Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment. Ideal for first-time buyers or investors looking for a solid rental option

  49. 2026-02-06
    listed $165,000 New 303-char remark
    Show marketing remark (303 chars)

    Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment. Ideal for first-time buyers or investors looking for a solid rental option

  50. 2026-02-06
    listed $165,000 Active 303-char remark
    Show marketing remark (303 chars)

    Move-in ready condo with great potential. This 2BR unit is fully livable and offers an easy opportunity for cosmetic updates to add value. Convenient Campbellton Road location close to transit, shopping, and major redevelopment. Ideal for first-time buyers or investors looking for a solid rental option

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,770 · $231/mo
Projected year-2 tax
$2,770 · $231/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,353
− Mortgage interest
−$5,854
− Property taxes
−$2,770
− Insurance
−$522
− Repairs & maintenance
−$1,788
− Management
−$1,788
− Depreciation
−$3,040
Taxable income
$6,590
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,582
After-tax cash flow
$6,208/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $8,640–$25,920 screening

This move-in ready townhouse is in good condition with minimal cosmetic updates needed to enhance its resale and rental value.

Value-add opportunities

  • Both Paint exterior trim — Enhances curb appeal and value
  • Both Clean gutters — Improves drainage and property value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 8/100

Zoned Schools

Elementary L. O. Kimberly Elementary School F GA #1,092/1,228 Nat'l #39,071/41,679 Middle Ralph Bunche Middle School F GA #449/470 Nat'l #13,663/14,009 High D. M. Therrell High School F GA #378/424 Nat'l #16,644/17,239

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA
A Composite livability gradescore 83/100

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,203,707 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
34,953
Household income
$50,649
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
17% of renters

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 4% Two or more races 4% White 3%
Common ancestry
Hispanic 1%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 3% French/Haitian/Cajun 1% Korean 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Price history

-88.0% since first listed
9 events — show timeline
  • 2026-04-25 Price Changed $129,900 GAMLS
  • 2026-04-25 Price Changed $129,900 FMLS
  • 2026-03-23 Price Changed $149,500 GAMLS
  • 2026-03-23 Price Changed $149,500 FMLS
  • 2026-02-06 Listed $165,000 FMLS
  • 2026-02-06 Listed $165,000 GAMLS
  • 2019-07-03 Sold (Public Records) $1,968,750 Public Records
  • 2008-01-29 Sold (Public Records) $1,260,000 Public Records
  • 2007-08-09 Sold (Public Records) $1,082,123 Public Records

Property tax history

+15.9%/yr

Latest (2025): $2,770 · +64.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…