8352 Preakness Ct · Daphne, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.6/30.0
- Schools +3.9/10.0
- Livability +3.8/5.0
- DSCR +3.4/10.0
- Rent growth +2.9/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away at the end of a cul-de-sac, this home offers privacy and limited traffic. The lot is a good bit larger than the rest and borders wooded greenspace that will not be developed. Inside, the home features a comfortable floor plan with a large great room in the center, a well appointed kitchen, separate laundry room, and two car attached garage. A generous primary bedroom has an ensuite primary bathroom that features a double vanity, separate tub and shower and ample closet space. Come take a look at this marvelous home and let's find a way to make it yours. Buyer to verify all information during due diligence.
Key facts
- Privacy
- Laundry room
- Wooded greenspace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $299k.
Deal economics
- At list price, monthly cash flow is $-94 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $282k (5.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (23.1% below list).
- Recommended offer: $230k (23.1% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 3.9% in Daphne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#18 in AL, #3,949 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A; Watch: amenities F, commute F.
- Baldwin County (rural): math 33% / reading 57% proficiency, ranked #18 of 129 in AL (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.7%/yr); 590 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,883 units permitted in Baldwin County in 2024 (481 in 5+ unit buildings).
- This rent runs 31% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Baldwin County population projected at +42% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.91%
- Cash-on-cash
- -1.35%
- DSCR
- 0.94
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $365,876
- List price
- $299,000
- Delta
- -18.28%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 27699 French Settlement Dr | 0.40mi | 3/2.0 | 1,822 (+4%) | 0mo | $405,000 | $222 | 75 |
| 144 Greenwood Dr | 0.57mi | 3/3.0 | 1,763 (+0%) | 9mo | $259,000 | $147 | 61 |
| 8651 Rosedown Ln | 0.33mi | 4/2.5 (+1) | 1,903 (+8%) | 8mo | $315,000 | $166 | 57 |
| 27709 French Settlement Dr | 0.40mi | 3/2.0 | 1,994 (+14%) | 4mo | $407,900 | $205 | 55 |
| 27458 Elise Ct | 0.75mi | 4/2.0 (+1) | 1,755 (+0%) | 10mo | $306,900 | $175 | 51 |
| 7730 Kari Ln | 0.75mi | 3/2.0 | 1,599 (-9%) | 0mo | $310,000 | $194 | 50 |
| 27326 Lashay Dr | 0.70mi | 4/2.0 (+1) | 1,872 (+7%) | 2mo | $302,000 | $161 | 50 |
| 7743 Avery Ln | 0.74mi | 3/2.0 | 1,615 (-8%) | 6mo | $250,000 | $155 | 47 |
| 209 Montclair Loop | 0.70mi | 3/2.0 | 1,922 (+10%) | 9mo | $235,000 | $122 | 44 |
| 367 Ridgewood Dr | 0.72mi | 3/2.0 | 1,588 (-10%) | 8mo | $215,000 | $135 | 44 |
| 123 Creekside Dr | 0.69mi | 3/2.0 | 1,516 (-14%) | 4mo | $180,000 | $119 | 42 |
| 27296 Lashay Dr | 0.71mi | 3/2.0 | 1,545 (-12%) | 9mo | $307,000 | $199 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.72% rent growth · sell at horizon
- IRR
- -19.9%
- Equity multiple
- 0.31×
- Total profit
- $-57,436
- Equity at exit
- $44,582
- IRR
- -15.6%
- Equity multiple
- 0.17×
- Total profit
- $-69,680
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36526
- Home prices YoY
- -21.3%
- Rents YoY
- 1.7%
- Active inventory
- 590
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,299 high interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax from tax record
- −$198 /mo · $2,373/yr
- Insurance
- −$125
- HOA
- −$20
- Vacancy / Maint / Mgmt
- −$483
- Net cashflow
- $-94
Break-even live
Sensitivity live
| Price | -10% $75 | -5% $-10 | +0% $-94 | +5% $-179 | +10% $-263 |
|---|---|---|---|---|---|
| Rent | -10% $-276 | -5% $-185 | +0% $-94 | +5% $-3 | +10% $87 |
| Rate | -1.0pp $56 | -0.5pp $-18 | base $-94 | +0.5pp $-172 | +1.0pp $-251 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 27078 Stratford Glen Dr Daphne, AL | 4.0 | 2.0 | 2200 | $2,300 | $1.05 | 14d | 1 | 0.37mi |
| 27035 Allenbrook Ct Daphne, AL | 4.0 | 3.0 | 2335 | $2,795 | $1.20 | 14d | 1 | 0.42mi |
| 9090 Pleasant Rd Daphne, AL | 4.0 | 3.0 | 2432 | $2,795 | $1.15 | 21d | 1 | 0.91mi |
| 108 Cherry Cir Daphne, AL | 4.0 | 2.0 | 1476 | $2,200 | $1.49 | 44d | 1 | 1.10mi |
| 233 Ridgewood Dr Daphne, AL | 3.0 | 2.0 | 1922 | $1,750 | $0.91 | 44d | 1 | 1.14mi |
| 8024 Irwin Loop Daphne, AL | 4.0 | 2.0 | 1791 | $2,195 | $1.23 | 21d | 1 | 1.21mi |
| 8024 Irwin Loop Daphne, AL | 4.0 | 2.0 | 1791 | $2,195 | $1.23 | 44d | 1 | 1.21mi |
| 9549 Autauga Bnd Daphne, AL | 4.0 | 3.0 | 2289 | $2,895 | $1.26 | 44d | 1 | 1.34mi |
| 8964 Rand Ave Daphne, AL | 1.0–3.0 | 1.0–2.0 | 1183 | $2,168 | $1.83 | 14d | 27 | 1.48mi |
HOA detail
- Monthly dues
- $20 · $240/yr
Listing history 36 events
-
2026-06-19days on market $299,000 Active 65 DOM
-
2026-06-18days on market $299,000 Active 64 DOM
-
2026-06-17days on market $299,000 Active 63 DOM
-
2026-06-16days on market $299,000 Active 62 DOM
-
2026-06-15days on market $299,000 Active 61 DOM
-
2026-06-14days on market $299,000 Active 59 DOM
-
2026-06-13days on market $299,000 Active 58 DOM
-
2026-06-10days on market $299,000 Active 56 DOM
-
2026-06-09days on market $299,000 Active 55 DOM
-
2026-06-08days on market $299,000 Active 54 DOM
-
2026-06-07days on market $299,000 Active 53 DOM
-
2026-06-05days on market $299,000 Active 50 DOM
-
2026-06-03days on market $299,000 Active 49 DOM
-
2026-06-02days on market $299,000 Active 48 DOM
-
2026-06-01days on market $299,000 Active 47 DOM
-
2026-05-31days on market $299,000 Active 46 DOM
-
2026-05-30days on market $299,000 Active 45 DOM
-
2026-04-15$299,000 Active 625-char remark
Show marketing remark (625 chars)
Tucked away at the end of a cul-de-sac, this home offers privacy and limited traffic. The lot is a good bit larger than the rest and borders wooded greenspace that will not be developed. Inside, the home features a comfortable floor plan with a large great room in the center, a well appointed kitchen, separate laundry room, and two car attached garage. A generous primary bedroom has an ensuite primary bathroom that features a double vanity, separate tub and shower and ample closet space. Come take a look at this marvelous home and let's find a way to make it yours. Buyer to verify all information during due diligence.
-
2026-04-15$299,000 Active 625-char remark
Show marketing remark (625 chars)
Tucked away at the end of a cul-de-sac, this home offers privacy and limited traffic. The lot is a good bit larger than the rest and borders wooded greenspace that will not be developed. Inside, the home features a comfortable floor plan with a large great room in the center, a well appointed kitchen, separate laundry room, and two car attached garage. A generous primary bedroom has an ensuite primary bathroom that features a double vanity, separate tub and shower and ample closet space. Come take a look at this marvelous home and let's find a way to make it yours. Buyer to verify all information during due diligence.
-
2025-11-22$1,850
-
2025-11-16price $1,850
-
2025-10-10price $1,900
-
2025-09-06$2,000
-
2025-09-05historical $2,000
-
2025-09-05$2,000
-
2025-08-29price $284,000
-
2025-08-29price $284,000
-
2025-08-13price $294,000
-
2025-08-13price $294,000
-
2025-06-18price $299,000
-
2025-06-18price $299,000
-
2025-06-05price $307,000
-
2025-06-05price $307,000
-
2025-05-10$312,500 Active
-
2024-10-03historical $2,000
-
2024-09-06$2,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $2,373 · $198/mo
- Projected year-2 tax
- $2,373 · $198/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,586
- − Mortgage interest
- −$16,749
- − Property taxes
- −$2,373
- − Insurance
- −$1,495
- − Repairs & maintenance
- −$2,207
- − Management
- −$2,207
- − HOA
- −$240
- − Depreciation
- −$8,698
- Taxable loss
- −$6,382
- Est. tax savings @ 24.0%
- +$1,532
- After-tax cash flow
- $401/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baldwin County
- NCES district ID
- 0100270
- Math proficiency
- 33% ▼ -26.00%
- Reading proficiency
- 57% ▲ 1.00%
- Median HH income
- $50,677
- Composite
- 38.61/100
- National rank
- #4157
- State rank
- #18 of 129 in AL
Livability — Daphne
- Score
- 75/100
- State rank
- #18
- US rank
- #3949
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Daphne, AL
- County
- Baldwin County · 181,514 people
- City population
- 36,484
- Metro
- Daphne-Fairhope-Foley, AL
- Population (ZIP)
- 36,484
- Household income
- $88,750
- Rent vs Own
- Severe rent burden
- 535.0
Population outlook (Baldwin County) Hauer SSP2
- Today (2025)
- 248,264 people
- By 2030
- 270,315 · +8.9%
- By 2040
- 312,967 · +26.1%
- By 2050
- 352,262 · +41.9%
- By 2075
- 438,841 · +76.8%
- By 2100
- 487,736 · +96.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Black 12% Two or more races 6% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Baldwin
- 2024 margin
- Solid R (+58.2) · D 20.5% · R 78.7%
- 2008→2024 swing
- -6.7pp toward R · 2008: -51.5pp · 2024: -58.2pp
- All cycles
- 2024: R+58.2 2020: R+53.8 2016: R+57.8 2012: R+55.8 2008: R+51.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -61.47%
- Current HPI
- 227.2692
- Rent YoY
- ▲ 1.72%
- Metro
- Daphne-Fairhope-Foley, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+14850.0% since first listed19 events — show timeline
- 2026-04-15 Listed $299,000 GCMLS AL
- 2026-04-15 Listed $299,000 BCAR
- 2025-11-22 Listed for Rent $1,850 BCAR
- 2025-11-16 Price Changed $1,850 APPFOLIO
- 2025-10-10 Price Changed $1,900 APPFOLIO
- 2025-09-06 Listed for Rent $2,000 APPFOLIO
- 2025-09-05 Rental Removed $2,000 SHOWMOJO
- 2025-09-05 Listed for Rent $2,000 SHOWMOJO
- 2025-08-29 Price Changed $284,000 GCMLS AL
- 2025-08-29 Price Changed $284,000 BCAR
- 2025-08-13 Price Changed $294,000 GCMLS AL
- 2025-08-13 Price Changed $294,000 BCAR
- 2025-06-18 Price Changed $299,000 GCMLS AL
- 2025-06-18 Price Changed $299,000 BCAR
- 2025-06-05 Price Changed $307,000 GCMLS AL
- 2025-06-05 Price Changed $307,000 BCAR
- 2025-05-10 Listed $312,500 BCAR
- 2024-10-03 Rental Removed $2,000 APPFOLIO
- 2024-09-06 Listed for Rent $2,000 APPFOLIO
Property tax history
+5.8%/yrLatest (2025): $2,373 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…