266 G St · Platte Center, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.0/30.0
- Appreciation +7.1/10.0
- ARV discount +6.8/15.0
- Schools +4.6/10.0
- Livability +3.4/5.0
- DSCR +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
$179,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ADORABLE PLATTE CENTER HOME. JUST MOVE RIGHT IN AND ENJOY. THIS HOME HAS BEEN WELL CARED FOR. NEWER SIDING, NEWER SHINGLES & NEWER ENERGY EFFICIENT WINDOWS THROUGHOUT, MAIN FLOOR LAUNDRY. LARGE YARD WITH ESTABLISHED LAWN & LANDSCAPING.
Key facts
- Shed for storage
- 66x100 ft lot
- Built-in grill area
Tags
Property features AI
Exterior
- Parking: Carport
- Utilities: Public water; Public sewer; Electricity available
- Home design: Single-family residence; 1 story
- Construction: Frame construction with vinyl siding
- Exterior features: Composition roof; Shed(s) and storage
Interior
- Kitchen: Electric range; Microwave; Dishwasher; Electric water heater
- Bedrooms: 1 main-level bedroom
- Heating & cooling: Central air; Forced air heating; Natural gas and propane heating options
- Interior features: Eat-in kitchen; Window coverings
- Laundry & utility: Washer; Dryer; Electric dryer hookup on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $179k.
Deal economics
- At list price, monthly cash flow is $-142 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $154k (14.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $122k (32.0% below list).
- Recommended offer: $122k (32.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#255 in NE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Lakeview Community Schools (rural): math 54% / reading 51% proficiency, ranked #49 of 111 in NE (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Shell Creek Elementary School (math 52% / reading 52%, grade C-, #200 of 502 statewide, top 46%, 338 students, 32% FRL); Lakeview Junior High School (math 52% / reading 52%, grade C+, #43 of 128 statewide, top 36%, 147 students, 42% FRL); Lakeview High School (math 57% / reading 52%, grade C-, #80 of 261 statewide, top 37%, 311 students, 36% FRL) — zoned schools at 36% FRL track the district average.
- Market conditions: 6 active listings in the ZIP; 98 units permitted in Platte County in 2024 (17 in 5+ unit buildings).
Forward outlook
- In year one you build about $9k of equity ($1k loan paydown + $7k appreciation (4.2% local appreciation)).
- Platte County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 5, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $52k; list at $179k implies a 241% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 5.34%
- Cash-on-cash
- -3.41%
- DSCR
- 0.85
- GRM
- 12.3
CMA / ARV
- ARV (median comp)
- $176,336
- List price
- $179,000
- Delta
- 1.51%
- Verdict
- FAIR
- Comps
- 3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 216 2nd St | 0.35mi | 2/1.0 (-1) | 1,356 (+5%) | 12mo | $150,500 | $111 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.7%
- Equity multiple
- 1.48×
- Total profit
- $23,826
- Equity at exit
- $92,600
- IRR
- 9.9%
- Equity multiple
- 2.68×
- Total profit
- $84,092
- Equity at exit
- $152,944
Cash invested: $50,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68653
- Home prices YoY
- 0.9%
- Active inventory
- 6
- Price-to-rent
- 12.3×
Monthly cashflow live
- Estimated rent
- $1,216 medium interval (Pro) →
- Mortgage (P&I)
- −$939
- Tax from tax record
- −$90 /mo · $1,080/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$255
- Net cashflow
- $-142
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,750
- Closing costs
- $5,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-18days on market $179,000 Active 38 DOM
-
2026-06-17days on market $179,000 Active 37 DOM
-
2026-06-16days on market $179,000 Active 36 DOM
-
2026-06-15days on market $179,000 Active 35 DOM
-
2026-06-13days on market $179,000 Active 33 DOM
-
2026-06-12days on market $179,000 Active 32 DOM
-
2026-06-09pricedays on market $179,000 Active 29 DOM
-
2026-06-08days on market $182,000 Active 28 DOM
-
2026-06-07days on market $182,000 Active 27 DOM
-
2026-06-05days on market $182,000 Active 25 DOM
-
2026-06-04days on market $182,000 Active 23 DOM
-
2026-06-02days on market $182,000 Active 22 DOM
-
2026-06-01days on market $182,000 Active 21 DOM
-
2026-05-31days on market $182,000 Active 20 DOM
-
2026-05-11$182,000 Active 571-char remark
-
2026-03-06status Pending
-
2026-02-27$165,000 Active
-
2015-07-17soldstatus $52,500
Show marketing remark (247 chars)
ADORABLE PLATTE CENTER HOME. JUST MOVE RIGHT IN AND ENJOY. THIS HOME HAS BEEN WELL CARED FOR. NEWER SIDING, NEWER SHINGLES & NEWER ENERGY EFFICIENT WINDOWS THROUGHOUT, MAIN FLOOR LAUNDRY. LARGE YARD WITH ESTABLISHED LAWN & LANDSCAPING.
-
2015-07-17soldstatus $52,500
Show marketing remark (247 chars)
ADORABLE PLATTE CENTER HOME. JUST MOVE RIGHT IN AND ENJOY. THIS HOME HAS BEEN WELL CARED FOR. NEWER SIDING, NEWER SHINGLES & NEWER ENERGY EFFICIENT WINDOWS THROUGHOUT, MAIN FLOOR LAUNDRY. LARGE YARD WITH ESTABLISHED LAWN & LANDSCAPING.
-
2015-06-06$55,000
Show marketing remark (247 chars)
ADORABLE PLATTE CENTER HOME. JUST MOVE RIGHT IN AND ENJOY. THIS HOME HAS BEEN WELL CARED FOR. NEWER SIDING, NEWER SHINGLES & NEWER ENERGY EFFICIENT WINDOWS THROUGHOUT, MAIN FLOOR LAUNDRY. LARGE YARD WITH ESTABLISHED LAWN & LANDSCAPING.
-
2007-08-17soldstatus $41,750
-
2004-04-01soldstatus $43,900
-
1999-06-01soldstatus $41,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $1,080 · $90/mo
- Projected year-2 tax
- $3,097 · $258/mo
- Expected delta
- +$2,017/yr (+$168/mo · 186.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,598
- − Mortgage interest
- −$10,027
- − Property taxes
- −$1,080
- − Insurance
- −$895
- − Repairs & maintenance
- −$1,168
- − Management
- −$1,168
- − Depreciation
- −$5,207
- Taxable loss
- −$4,947
- Est. tax savings @ 24.0%
- +$1,187
- After-tax cash flow
- $-520/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lakeview Community Schools
- NCES district ID
- 3100112
- Math proficiency
- 54% ▼ -4.00%
- Reading proficiency
- 51% ▲ 4.00%
- Median HH income
- $62,283
- Composite
- 46.05/100
- National rank
- #2521
- State rank
- #49 of 111 in NE
Livability — Platte Center
- Score
- 68/100
- State rank
- #255
- US rank
- #9209
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Platte Center, NE
- Population (ZIP)
- 620
Population outlook (Platte County) Hauer SSP2
- Today (2025)
- 34,130 people
- By 2030
- 34,778 · +1.9%
- By 2040
- 36,436 · +6.8%
- By 2050
- 38,648 · +13.2%
- By 2075
- 47,293 · +38.6%
- By 2100
- 57,020 · +67.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 2%
- Common ancestry
- Romanian 12% Portuguese 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Platte
- 2024 margin
- Solid R (+58.3) · D 20.4% · R 78.7%
- 2008→2024 swing
- -16.8pp toward R · 2008: -41.5pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+56.8 2016: R+58.8 2012: R+51.8 2008: R+41.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.18%
- Current HPI
- 453.9112
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+336.6% since first listed10 events — show timeline
- 2026-06-09 Price Changed $179,000 CBOR
- 2026-05-11 Listed $182,000 CBOR
- 2026-03-06 Pending — CBOR
- 2026-02-27 Listed $165,000 CBOR
- 2015-07-17 Sold (Public Records) $52,500 Public Records
- 2015-07-17 Sold (MLS) $52,500 CBOR
- 2015-06-06 Listed $55,000 CBOR
- 2007-08-17 Sold (Public Records) $41,750 Public Records
- 2004-04-01 Sold (Public Records) $43,900 Public Records
- 1999-06-01 Sold (Public Records) $41,000 Public Records
Property tax history
+3.6%/yrLatest (2025): $1,080 · +15.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…