11296 Copper Hill Dr · Hammond, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.9/15.0
- Cash flow +10.0/30.0
- Livability +3.5/5.0
- DSCR +2.8/10.0
- Rent growth +2.6/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$229,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard--perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
Key facts
- Open floor plan
- Gas fireplace
- Formal dining area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $-141 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $205k (10.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (25.3% below list).
- Recommended offer: $172k (25.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 329 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- This rent runs 40% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 143 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago; this cycle's ask has dropped $30k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 143 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.56%
- Cash-on-cash
- -2.62%
- DSCR
- 0.88
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $267,850
- List price
- $229,900
- Delta
- -14.17%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11265 Copper Hill Dr | 0.07mi | 3/2.0 | 1,650 (+7%) | 0mo | $283,000 | $172 | 85 |
| 44583 Crisp Rd | 0.15mi | 3/2.0 | 1,454 (-6%) | 3mo | $250,000 | $172 | 81 |
| 44446 Peyton Dr | 0.11mi | 3/2.0 | 1,672 (+8%) | 5mo | $271,000 | $162 | 76 |
| 11004 Regency Ave | 0.49mi | 3/2.0 | 1,564 (+1%) | 3mo | $240,000 | $153 | 72 |
| 11357 Copper Hill Dr | 0.15mi | 3/2.0 | 1,703 (+10%) | 9mo | $280,000 | $164 | 68 |
| 11078 Doubleday Dr | 0.46mi | 3/2.0 | 1,482 (-4%) | 8mo | $235,000 | $159 | 65 |
| 44483 Hayley Dr | 0.18mi | 3/2.0 | 1,764 (+14%) | 4mo | $294,900 | $167 | 65 |
| 11070 Regency Ave | 0.42mi | 3/2.0 | 1,649 (+7%) | 8mo | $229,000 | $139 | 62 |
| 11117 Regency Ave | 0.49mi | 3/2.0 | 1,655 (+7%) | 5mo | $254,000 | $153 | 61 |
| 44351 S Baptist Rd | 0.59mi | 3/1.5 | 1,500 (-3%) | 8mo | $209,999 | $140 | 59 |
| 11126 Regency Ave | 0.45mi | 3/2.0 | 1,685 (+9%) | 7mo | $245,000 | $145 | 58 |
| 11222 Avila Dr | 0.74mi | 3/2.0 | 1,620 (+5%) | 2mo | $240,000 | $148 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.33% rent growth · sell at horizon
- IRR
- -23.5%
- Equity multiple
- 0.21×
- Total profit
- $-50,730
- Equity at exit
- $34,279
- IRR
- -27.0%
- Equity multiple
- -0.14×
- Total profit
- $-73,309
- Equity at exit
- $19,878
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70403
- Home prices YoY
- -34.1%
- Rents YoY
- 0.3%
- Active inventory
- 329
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,718 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$176 /mo · $2,114/yr
- Insurance
- −$96
- HOA
- −$20
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $-141
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 11146 Regency Ave Hammond, LA | 3.0 | 2.0 | 1564 | $1,750 | $1.12 | 23d | 1 | 0.48mi |
| 11212 Audubon Dr Hammond, LA | 3.0 | 2.0 | 1403 | $1,750 | $1.25 | 43d | 1 | 0.62mi |
| 11176 Merlo Dr Hammond, LA | 3.0 | 2.0 | 1306 | $1,750 | $1.34 | 23d | 1 | 0.79mi |
HOA detail
- Monthly dues
- $20 · $240/yr
- Likely covers
- gas
Listing history 36 events
-
2026-06-19days on market $229,900 Active 143 DOM
-
2026-06-18days on market $229,900 Active 142 DOM
-
2026-06-17days on market $229,900 Active 141 DOM
-
2026-06-16days on market $229,900 Active 140 DOM
-
2026-06-15days on market $229,900 Active 139 DOM
-
2026-06-14days on market $229,900 Active 137 DOM
-
2026-06-13days on market $229,900 Active 136 DOM
-
2026-06-10days on market $229,900 Active 134 DOM
-
2026-06-09days on market $229,900 Active 133 DOM
-
2026-06-08days on market $229,900 Active 132 DOM
-
2026-06-07days on market $229,900 Active 131 DOM
-
2026-06-05days on market $229,900 Active 128 DOM
-
2026-06-03days on market $229,900 Active 127 DOM
-
2026-06-02days on market $229,900 Active 126 DOM
-
2026-06-01days on market $229,900 Active 125 DOM
-
2026-05-31days on market $229,900 Active 124 DOM
-
2026-05-30days on market $229,900 Active 123 DOM
-
2026-05-01price $229,900 381-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-05-01price $229,900 386-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-03-23price $237,000 381-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-03-23price $237,000 386-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-02-12price $245,000 381-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-02-12price $245,000 386-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-01-27$260,000 Active 381-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2026-01-27$260,000 Active 386-char remark
Show marketing remark (386 chars)
MOTIVATED SELLER! Well-kept home in the desirable Copper Hill subdivision. This beautiful home features an open floor plan with a formal dining area, 3 bedrooms, and 2 bathrooms. Highlights include a gas fireplace, stainless steel appliances, tray ceilings, and a spacious, private fenced backyard—perfect for relaxing or entertaining. HOME GENERATOR! No flood insurance required.
-
2022-10-17soldstatus Sold
-
2022-10-17soldstatus $250,000 Closed
-
2022-10-17soldstatus $250,000
-
2022-09-19status Pending
-
2022-09-19status Pending
-
2022-09-03price $256,500
-
2022-09-02price $256,500
-
2022-08-17$265,000 Active
-
2022-08-17$256,500
-
2022-08-17$265,000 Active
-
2022-08-17$256,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,114 · $176/mo
- Projected year-2 tax
- $2,114 · $176/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,613
- − Mortgage interest
- −$12,878
- − Property taxes
- −$2,114
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,649
- − Management
- −$1,649
- − HOA
- −$240
- − Depreciation
- −$6,688
- Taxable loss
- −$5,754
- Est. tax savings @ 24.0%
- +$1,381
- After-tax cash flow
- $-306/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Hammond
- Score
- 69/100
- State rank
- #77
- US rank
- #8868
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- Metro
- Hammond, LA
- Population (ZIP)
- 30,173
- Household income
- $50,976
- Rent vs Own
- Severe rent burden
- 1201.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 9% Serbian 1% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% Arabic 1%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.04%
- Current HPI
- 127.4535
- Rent YoY
- ▲ 0.33%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-13.2% since first listed19 events — show timeline
- 2026-05-01 Price Changed $229,900 AcadianaMLS
- 2026-05-01 Price Changed $229,900 GSREIN
- 2026-03-23 Price Changed $237,000 AcadianaMLS
- 2026-03-23 Price Changed $237,000 GSREIN
- 2026-02-12 Price Changed $245,000 AcadianaMLS
- 2026-02-12 Price Changed $245,000 GSREIN
- 2026-01-27 Listed $260,000 GSREIN
- 2026-01-27 Listed $260,000 AcadianaMLS
- 2022-10-17 Sold (Public Records) $250,000 Public Records
- 2022-10-17 Sold (MLS) $250,000 GSREIN
- 2022-10-17 Sold (MLS) — GBRMLS
- 2022-09-19 Pending — GBRMLS
- 2022-09-19 Pending — GSREIN
- 2022-09-03 Price Changed $256,500 GBRMLS
- 2022-09-02 Price Changed $256,500 GSREIN
- 2022-08-17 Listed $256,500 AcadianaMLS
- 2022-08-17 Listed $265,000 GSREIN
- 2022-08-17 Listed $256,500 AcadianaMLS
- 2022-08-17 Listed $265,000 GBRMLS
Property tax history
+0.4%/yrLatest (2025): $2,114 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…