Multi-family
1705 Chestnut St · Pine Bluff, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 19.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +3.2/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
$45,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Charming and full of character, this well-maintained 3-bedroom, 1-bath home in the heart of Pine Bluff is move-in ready and packed with appeal. Featuring soaring ceilings, spacious closets, a remodeled kitchen and bathroom, and new flooring throughout, this property offers comfort and style at an affordable price point. Major updates include a new roof in 2025 and new plumbing in 2024, giving added peace of mind to investors and homeowners alike. Enjoy relaxing on the welcoming front porch or entertaining in the spacious backyard. With a strong rental history and a long-term tenant who would love the opportunity to stay, this property is an excellent addition to any investment portfolio. Wh
Key facts
- New plumbing
- Spacious backyard
- Remodeled kitchen
Tags
Property features AI
Finance
- Financial info: Financing available: VA, FHA, Conventional, or Cash
Exterior
- Parking: Parking pads
- Utilities: Public sewer; Public water; Municipal electric service (Entergy); Fiber internet; Insulated doors
- Home design: Frame construction; 1 acre lot; Will not subdivide
- Construction: Crawl space foundation; Architectural shingle roof
- Exterior features: Front porch; Partially fenced yard; Paved road access; Level lot in a subdivision
Interior
- Kitchen: Free‑standing stove; Electric range
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Central electric heat; Central electric cooling
- Interior features: Ceiling fans; Formica kitchen counters; Washer connection; Electric dryer connection; Electric water heater; Sheetrock walls/ceilings
- Laundry & utility: Washer connection; Electric dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $46k.
Deal economics
- At list price, monthly cash flow is $304 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($744 rent vs $46k).
- Cap rate 14.2% vs local median 9.0% in Pine Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
- Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 90 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $317 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 14.24%
- Cash-on-cash
- 28.38%
- DSCR
- 2.26
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.6%
- Equity multiple
- 1.93×
- Total profit
- $11,909
- Equity at exit
- $6,844
- IRR
- 30.6%
- Equity multiple
- 3.74×
- Total profit
- $35,256
- Equity at exit
- $3,969
Cash invested: $12,852 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71601
- Home prices YoY
- -2.1%
- Active inventory
- 90
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $744 high interval (Pro) →
- Mortgage (P&I)
- −$241
- Tax from tax record
- −$24 /mo · $288/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$156
- Net cashflow
- $304
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,475
- Closing costs
- $1,377
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 304 W Harding Ave Unit 3 Pine Bluff, AR | 2.0 | 1.0 | 1180 | $715 | $0.61 | 44d | 1 | 0.10mi |
| 2404 S Walnut St Pine Bluff, AR | 2.0 | 1.0 | 1100 | $700 | $0.64 | 44d | 1 | 0.41mi |
| 6 Duplexes Pine Bluff, AR | 2.0 | 1.5–2.0 | 858 | $772 | $0.90 | 44d | 5 | 0.96mi |
| 1107 S Cypress St Unit 1 Pine Bluff, AR | 2.0 | 1.0 | 875 | $700 | $0.80 | 44d | 1 | 1.05mi |
| 1907 W 28th Ave Pine Bluff, AR | 3.0 | 1.5 | 947 | $1,150 | $1.21 | 44d | 1 | 1.18mi |
| 107 S Beech St Pine Bluff, AR | 3.0 | 2.0 | 1346 | $850 | $0.63 | 44d | 1 | 1.28mi |
| 2319 W 27th Ave Unit B Pine Bluff, AR | 2.0 | 1.0 | 907 | $795 | $0.88 | 44d | 1 | 1.37mi |
Listing history 10 events
-
2026-06-09status $45,900 Under Contract 12 DOM
-
2026-06-08days on market $45,900 Active 12 DOM
-
2026-06-07days on market $45,900 Active 11 DOM
-
2026-06-05days on market $45,900 Active 8 DOM
-
2026-06-03statusdays on market $45,900 Active 7 DOM
-
2026-06-02days on market $45,900 New Listing 6 DOM
-
2026-06-01days on market $45,900 New Listing 5 DOM
-
2026-05-31days on market $45,900 New Listing 4 DOM
-
2026-05-30days on market $45,900 New Listing 3 DOM
-
2026-05-27$45,900 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $288 · $24/mo
- Projected year-2 tax
- $294 · $24/mo
- Expected delta
- +$6/yr ($0/mo · 2.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $8,927
- − Mortgage interest
- −$2,571
- − Property taxes
- −$288
- − Insurance
- −$230
- − Repairs & maintenance
- −$714
- − Management
- −$714
- − Depreciation
- −$1,335
- Taxable income
- $3,075
- Est. tax owed @ 24.0%
- −$738
- After-tax cash flow
- $2,909/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pine Bluff School District
- NCES district ID
- 0500026
- Math proficiency
- 6% ▼ -9.00%
- Reading proficiency
- 9% ▼ -7.00%
- Median HH income
- $32,374
- Composite
- 5.86/100
- National rank
- #10014
- State rank
- #236 of 238 in AR
Livability — Pine Bluff
- Score
- 50/100
- State rank
- #483
- US rank
- #25645
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pine Bluff, AR
- City population
- 29,578
- Population (ZIP)
- 13,981
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,110 people
- By 2030
- 58,519 · -7.3%
- By 2040
- 49,740 · -21.2%
- By 2050
- 42,331 · -32.9%
- By 2075
- 29,591 · -53.1%
- By 2100
- 21,047 · -66.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 13% Two or more races 4% Hispanic / Latino 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Jefferson
- 2024 margin
- Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
- 2008→2024 swing
- -6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
- All cycles
- 2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.51%
- Current HPI
- 160.3064
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
1 event — show timeline
- 2026-05-27 Listed $45,900 CARMLS
Property tax history
+1.7%/yrLatest (2025): $288 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…