CashFlowRE
Sign in Sign up
55485 Old Uneedus Rd
C Composite 55.22
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.2/10.0
  • 1% rule +3.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$190,000

55485 Old Uneedus Rd · Folsom, LA 70446
4 bd · 2.0 ba · 1,600 sqft · SingleFamily public records · 359 Days on market
Built 1960 $119/sqft · 18% below area Est $232k · 18% under ↓ 5% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

Key facts

  • Flood zone a
  • Flood zone x
  • 20 acres

Tags

20 ACRESRE-SUBDIVIDED INTO LOTSMOBILE HOME OR MODULAR ALLOWEDFLOOD ZONE XFLOOD ZONE A

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $218 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $169k (11.2% below list).
  • Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 2.8% in Folsom — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#40 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 60 active listings in the ZIP; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 359 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $167,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 359 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.67%
Cash-on-cash
4.91%
DSCR
1.22
GRM
9.4

CMA / ARV

ARV (median comp)
$232,287
List price
$190,000
Delta
-18.20%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.68×
Total profit
$-17,022
Equity at exit
$28,330
10-year hold
IRR
0.7%
Equity multiple
1.05×
Total profit
$2,637
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70446

Home prices YoY
-33.1%
Active inventory
60
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,688 medium interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$40 /mo · $484/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$354
Net cashflow
$218

Break-even live

Break-even rent $1,412
Max offer price $190,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 32 events

  1. 2026-06-19
    days on market $190,000 Active 359 DOM
  2. 2026-06-18
    days on market $190,000 Active 358 DOM
  3. 2026-06-17
    days on market $190,000 Active 357 DOM
  4. 2026-06-16
    days on market $190,000 Active 356 DOM
  5. 2026-06-15
    days on market $190,000 Active 355 DOM
  6. 2026-06-14
    days on market $190,000 Active 353 DOM
  7. 2026-06-13
    days on market $190,000 Active 352 DOM
  8. 2026-06-10
    days on market $190,000 Active 350 DOM
  9. 2026-06-09
    days on market $190,000 Active 349 DOM
  10. 2026-06-08
    days on market $190,000 Active 348 DOM
  11. 2026-06-07
    days on market $190,000 Active 347 DOM
  12. 2026-06-05
    days on market $190,000 Active 344 DOM
  13. 2026-06-03
    days on market $190,000 Active 343 DOM
  14. 2026-06-02
    days on market $190,000 Active 342 DOM
  15. 2026-06-01
    days on market $190,000 Active 341 DOM
  16. 2026-05-31
    days on market $190,000 Active 340 DOM
  17. 2026-05-30
    days on market $190,000 Active 339 DOM
  18. 2026-02-23
    status Active 578-char remark
    Show marketing remark (571 chars)

    Great opportunity to buy approx 20 partially wooded acres in rural area of Loranger for redevelopment. Residential and commercial uses permitted. Looking for a homestead? This could be the one! Can be re-subdivided into lots with min 125' street frontage and min of half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X. Right front corner in Flood Zone A. Approx 1600sf 4BR/2BA house on property needs renovation and was given no value in listing price. Buyer to confirm use, zoning and re-subdivision requirements with appropriate sources.

  19. 2026-02-23
    status Active 571-char remark
    Show marketing remark (571 chars)

    Great opportunity to buy approx 20 partially wooded acres in rural area of Loranger for redevelopment. Residential and commercial uses permitted. Looking for a homestead? This could be the one! Can be re-subdivided into lots with min 125' street frontage and min of half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X. Right front corner in Flood Zone A. Approx 1600sf 4BR/2BA house on property needs renovation and was given no value in listing price. Buyer to confirm use, zoning and re-subdivision requirements with appropriate sources.

  20. 2026-02-23
    status Active
    Show marketing remark (571 chars)

    Great opportunity to buy approx 20 partially wooded acres in rural area of Loranger for redevelopment. Residential and commercial uses permitted. Looking for a homestead? This could be the one! Can be re-subdivided into lots with min 125' street frontage and min of half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X. Right front corner in Flood Zone A. Approx 1600sf 4BR/2BA house on property needs renovation and was given no value in listing price. Buyer to confirm use, zoning and re-subdivision requirements with appropriate sources.

  21. 2026-02-23
    status Active
    Show marketing remark (571 chars)

    Great opportunity to buy approx 20 partially wooded acres in rural area of Loranger for redevelopment. Residential and commercial uses permitted. Looking for a homestead? This could be the one! Can be re-subdivided into lots with min 125' street frontage and min of half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X. Right front corner in Flood Zone A. Approx 1600sf 4BR/2BA house on property needs renovation and was given no value in listing price. Buyer to confirm use, zoning and re-subdivision requirements with appropriate sources.

  22. 2025-11-13
    historical Active Under Contract
  23. 2025-11-13
    status Pending
  24. 2025-11-13
    historical Active Under Contract
  25. 2025-07-16
    price $190,000 571-char remark
    Show marketing remark (578 chars)

    Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

  26. 2025-07-16
    price $190,000 578-char remark
    Show marketing remark (578 chars)

    Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

  27. 2025-07-16
    price $190,000
    Show marketing remark (578 chars)

    Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

  28. 2025-07-16
    price $190,000
    Show marketing remark (578 chars)

    Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

  29. 2025-06-25
    listed $200,000 Active 578-char remark
    Show marketing remark (578 chars)

    Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

  30. 2025-06-25
    listed $200,000 Active
    Show marketing remark (578 chars)

    Great oppty to buy and renovate a home in Loranger on 20 ACRES not far from Global Wildlife Center. Looking for a homestead? This could be it. Residential and commercial uses permitted. Can be re-subdivided into lots with min 125' road frontage & a min of a half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X (meaning flood insurance not required). Right front corner is in Flood Zone A. Price based on land only; no value given to home in listing price. Buyer to confirm use, size, zoning and resubdiv requirements with appropriate sources.

  31. 2025-03-12
    listed $200,000 Active 571-char remark
    Show marketing remark (571 chars)

    Great opportunity to buy approx 20 partially wooded acres in rural area of Loranger for redevelopment. Residential and commercial uses permitted. Looking for a homestead? This could be the one! Can be re-subdivided into lots with min 125' street frontage and min of half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X. Right front corner in Flood Zone A. Approx 1600sf 4BR/2BA house on property needs renovation and was given no value in listing price. Buyer to confirm use, zoning and re-subdivision requirements with appropriate sources.

  32. 2025-03-12
    listed $200,000 Active
    Show marketing remark (571 chars)

    Great opportunity to buy approx 20 partially wooded acres in rural area of Loranger for redevelopment. Residential and commercial uses permitted. Looking for a homestead? This could be the one! Can be re-subdivided into lots with min 125' street frontage and min of half acre area. Mobile home or modular allowed. Majority of acreage in Flood Zone X. Right front corner in Flood Zone A. Approx 1600sf 4BR/2BA house on property needs renovation and was given no value in listing price. Buyer to confirm use, zoning and re-subdivision requirements with appropriate sources.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$484 · $40/mo
Projected year-2 tax
$1,045 · $87/mo
Expected delta
+$561/yr (+$47/mo · 116.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,256
− Mortgage interest
−$10,643
− Property taxes
−$484
− Insurance
−$950
− Repairs & maintenance
−$1,620
− Management
−$1,620
− Depreciation
−$5,527
Taxable loss
−$589
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$141
After-tax cash flow
$2,753/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Folsom

Score
72/100
State rank
#40
US rank
#6135

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
6,871

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 9% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 13%
Foreign-born
1% · Canada
Languages at home
95% English-only · Spanish 4% French/Haitian/Cajun 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.41%
Current HPI
133.9227
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-5.0% since first listed
15 events — show timeline
  • 2026-02-23 Relisted AcadianaMLS
  • 2026-02-23 Relisted AcadianaMLS
  • 2026-02-23 Relisted GSREIN
  • 2026-02-23 Relisted GSREIN
  • 2025-11-13 Contingent GSREIN
  • 2025-11-13 Pending GSREIN
  • 2025-11-13 Contingent GSREIN
  • 2025-07-16 Price Changed $190,000 AcadianaMLS
  • 2025-07-16 Price Changed $190,000 AcadianaMLS
  • 2025-07-16 Price Changed $190,000 GSREIN
  • 2025-07-16 Price Changed $190,000 GSREIN
  • 2025-06-25 Listed $200,000 GSREIN
  • 2025-06-25 Listed $200,000 AcadianaMLS
  • 2025-03-12 Listed $200,000 GSREIN
  • 2025-03-12 Listed $200,000 AcadianaMLS

Property tax history

+4.5%/yr

Latest (2025): $484 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…