315 W 8th St · Chandler, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
NEED 4 BEDROOMS? Built in 1900 this 2 Story home has character! The Spacious dining room is just off the kitchen and has room for a formal dining room table or could be used as a small dining area and a den. Electric panel appears to have been updated over the years. Central heat and air is not believed to work. Det Garage, nice size backyard.
Key facts
- Fenced backyard
- 7,000 sq ft lot
- Built 1900
Tags
Property features AI
Finance
- Other: REO / Bank-owned; Vacant and not occupied; Historic designation
- Financial info: Not assumable; Loan qualification possible
- HOA & community: No mandatory association dues
Exterior
- Utilities: No flood insurance requirement indicated
- Home design: Two-story single family residence facing north; Residential property
- Construction: Vinyl siding; Composition roof; Conventional foundation; Built as existing property
- Exterior features: Covered porch; Porch; Interior lot
Interior
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Other heating
- Interior features: No fireplace; No in-law plan
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $541 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $55k (9.0% below list) — sets the bar for market timing.
- Cap rate 17.1% vs local median 2.8% in Chandler — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#171 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, employment D, amenities F.
- Chandler (town): math 35% / reading 35% proficiency, ranked #36 of 270 in OK (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Park Road Es (math 38% / reading 36%, grade F, #132 of 845 statewide, top 19%, 313 students, 0% FRL); Chandler Hs (math 47% / reading 52%, grade D, #9 of 447 statewide, top 2%, 335 students, 0% FRL) — zoned schools average 0% FRL vs 42% district-wide (42 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 122 active listings in the ZIP; 19 units permitted in Lincoln County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($414 loan paydown + $6k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 115 days — a 9% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.03% ✓
- Cap rate
- 17.13%
- Cash-on-cash
- 38.72%
- DSCR
- 2.72
- GRM
- 4.1
CMA / ARV
- ARV (on-the-fly)
- $200,680
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 310 W 8th St | 0.03mi | 3/2.0 | 1,724 (-0%) | 10mo | $168,800 | $98 | 90 |
| 214 S Flynn Ave | 0.42mi | 3/2.0 | 1,746 (+1%) | 4mo | $180,000 | $103 | 76 |
| 217 W 8th St | 0.06mi | 4/3.0 (+1) | 1,814 (+5%) | 12mo | $230,000 | $127 | 70 |
| 420 E 12th St | 0.52mi | 3/1.5 | 1,647 (-5%) | 8mo | $85,000 | $52 | 59 |
| 709 S Dewey Ave | 0.53mi | 3/2.0 | 1,596 (-8%) | 8mo | $149,900 | $94 | 56 |
| 138 Lee Ann Ln | 0.60mi | 3/2.0 | 1,632 (-6%) | 10mo | $238,000 | $146 | 55 |
| 209 Marshall Dr | 0.51mi | 3/2.0 | 1,880 (+9%) | 10mo | $130,000 | $69 | 54 |
| 116 Sunny Pl | 0.67mi | 3/2.5 | 1,803 (+4%) | 8mo | $210,000 | $116 | 53 |
| 315 S Price Ave | 0.33mi | 3/3.0 | 1,470 (-15%) | 5mo | $78,000 | $53 | 52 |
| 1108 Kimberly Dr | 0.63mi | 3/2.0 | 1,583 (-8%) | 9mo | $195,000 | $123 | 49 |
| 702 E 6th St | 0.66mi | 3/2.0 | 1,550 (-10%) | 5mo | $235,000 | $152 | 48 |
| 1108 S Rozell Ln | 0.54mi | 3/2.0 | 1,520 (-12%) | 11mo | $255,000 | $168 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 54.2%
- Equity multiple
- 5.00×
- Total profit
- $67,112
- Equity at exit
- $53,963
- IRR
- 47.7%
- Equity multiple
- 11.17×
- Total profit
- $170,570
- Equity at exit
- $116,373
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74834
- Home prices YoY
- 19.9%
- Active inventory
- 122
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,215 medium interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$79 /mo · $952/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$255
- Net cashflow
- $541
Break-even live
Sensitivity live
| Price | -10% $575 | -5% $558 | +0% $541 | +5% $524 | +10% $507 |
|---|---|---|---|---|---|
| Rent | -10% $445 | -5% $493 | +0% $541 | +5% $589 | +10% $637 |
| Rate | -1.0pp $571 | -0.5pp $556 | base $541 | +0.5pp $526 | +1.0pp $510 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-05-12status Pending
-
2026-04-25price $59,900
-
2026-03-30price $69,900
-
2026-01-29status Active
-
2025-11-29status Pending
-
2025-11-14$79,900 Active
-
2003-11-07soldstatus $68,000
-
1998-12-31soldstatus $71,500
-
1997-07-09soldstatus $32,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $952 · $79/mo
- Projected year-2 tax
- $952 · $79/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,576
- − Mortgage interest
- −$3,355
- − Property taxes
- −$952
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,166
- − Management
- −$1,166
- − Depreciation
- −$1,743
- Taxable income
- $5,894
- Est. tax owed @ 24.0%
- −$1,415
- After-tax cash flow
- $5,079/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chandler
- NCES district ID
- 4007290
- Math proficiency
- 35% ▲ 1.00%
- Reading proficiency
- 35% ▬ 0.00%
- Median HH income
- $45,229
- Composite
- 29.9/100
- National rank
- #6392
- State rank
- #36 of 270 in OK
Livability — Chandler
- Score
- 64/100
- State rank
- #171
- US rank
- #13840
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chandler, OK
- City population
- 7,551
- Population (ZIP)
- 7,551
Population outlook (Lincoln County) Hauer SSP2
- Today (2025)
- 36,104 people
- By 2030
- 36,435 · +0.9%
- By 2040
- 36,696 · +1.6%
- By 2050
- 36,216 · +0.3%
- By 2075
- 35,057 · -2.9%
- By 2100
- 31,333 · -13.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 12% Hispanic / Latino 3% Black 3% Native American 3%
- Common ancestry
- Lithuanian 4% Slovak 2% Scottish 1%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Lincoln
- 2024 margin
- Solid R (+63.3) · D 17.5% · R 80.8% · Other 1.7%
- 2008→2024 swing
- -13.4pp toward R · 2008: -49.8pp · 2024: -63.3pp
- All cycles
- 2024: R+63.3 2020: R+63.2 2016: R+60.1 2012: R+49.0 2008: R+49.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 52.43%
- Current HPI
- 315.8775
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+84.3% since first listed9 events — show timeline
- 2026-05-12 Pending — MLSOK
- 2026-04-25 Price Changed $59,900 MLSOK
- 2026-03-30 Price Changed $69,900 MLSOK
- 2026-01-29 Relisted — MLSOK
- 2025-11-29 Pending — MLSOK
- 2025-11-14 Listed $79,900 MLSOK
- 2003-11-07 Sold (Public Records) $68,000 Public Records
- 1998-12-31 Sold (Public Records) $71,500 Public Records
- 1997-07-09 Sold (Public Records) $32,500 Public Records
Property tax history
+3.8%/yrLatest (2025): $952 · +3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…