726 S 15th St · Chickasha, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$33,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor special! 2 bed, 1 bath home with a large utility space ready to become your next bonus room, office, or creative space. Sold as-is—bring your ideas and unlock the potential!
Key facts
- Bonus room
- Large utility space
- Creative space
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $33k.
Deal economics
- At list price, monthly cash flow is $819 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $33k).
- Cap rate 36.1% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Bill Wallace Ec Ctr (460 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 203 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $228 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
- Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.91% ✓
- Cap rate
- 36.06%
- Cash-on-cash
- 106.30%
- DSCR
- 5.73
- GRM
- 2.1
CMA / ARV
- ARV (on-the-fly)
- $79,800
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 726 S 15th St | 0.00mi | 2/1.0 (-1) | 1,064 (0%) | 1mo | $31,000 | $29 | 94 |
| 1020 S 14th St | 0.20mi | 2/1.0 (-1) | 1,063 (-0%) | 0mo | $96,000 | $90 | 85 |
| 1005 S 17th St | 0.21mi | 2/1.0 (-1) | 1,092 (+3%) | 5mo | $68,000 | $62 | 77 |
| 319 S 9th St | 0.58mi | 2/1.0 (-1) | 1,060 (-0%) | 2mo | $65,000 | $61 | 66 |
| 1619 W Iowa Ave | 0.30mi | 2/1.0 (-1) | 1,156 (+9%) | 0mo | $60,000 | $52 | 66 |
| 926 S 9th St | 0.46mi | 3/1.5 | 1,122 (+6%) | 4mo | $115,000 | $102 | 65 |
| 1219 W Colorado Ave | 0.42mi | 3/1.5 | 1,144 (+8%) | 4mo | $65,500 | $57 | 62 |
| 1127 S 10th St | 0.47mi | 2/1.5 (-1) | 1,162 (+9%) | 2mo | $105,000 | $90 | 54 |
| 1512 W Iowa Ave | 0.32mi | 2/1.0 (-1) | 1,212 (+14%) | 5mo | $91,500 | $75 | 52 |
| 1007 W Colorado Ave | 0.50mi | 2/2.0 (-1) | 938 (-12%) | 6mo | $113,000 | $120 | 43 |
| 4 Cottonwood Dr | 0.69mi | 2/1.0 (-1) | 944 (-11%) | 3mo | $95,400 | $101 | 42 |
| 214 N 17th St | 0.68mi | 2/1.0 (-1) | 1,212 (+14%) | 2mo | $55,000 | $45 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.06×
- Total profit
- $46,788
- Equity at exit
- $4,920
- IRR
- —
- Equity multiple
- 12.68×
- Total profit
- $107,883
- Equity at exit
- $2,853
Cash invested: $9,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73018
- Home prices YoY
- -21.1%
- Active inventory
- 203
- Price-to-rent
- 2.1×
Monthly cashflow live
- Estimated rent
- $1,292 high interval (Pro) →
- Mortgage (P&I)
- −$173
- Tax from tax record
- −$15 /mo · $181/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $819
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,250
- Closing costs
- $990
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1008 S 14th St Chickasha, OK | 3.0 | 2.0 | 1485 | $1,395 | $0.94 | 1d | 1 | 0.17mi |
| 1024 S 13th St Chickasha, OK | 2.0 | 2.0 | 1265 | $925 | $0.73 | 10d | 1 | 0.23mi |
| 1223 W Colorado Ave Chickasha, OK | 2.0 | 2.0 | 864 | $1,275 | $1.48 | 1d | 1 | 0.42mi |
| 509 W Oregon Ave Chickasha, OK | 2.0 | 2.0 | 900 | $1,200 | $1.33 | 1d | 1 | 0.76mi |
| 519 W Minnesota Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 1d | 1 | 0.78mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 23d | 1 | 0.97mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 3d | 1 | 0.97mi |
| 816 S 2nd St Chickasha, OK | 3.0 | 2.0 | 1047 | $1,100 | $1.05 | 1d | 1 | 1.00mi |
| 2220 W Utah Ave Unit 2220 Chickasha, OK | 2.0 | 1.0 | 910 | $1,055 | $1.16 | 1d | 1 | 1.03mi |
| 2226 W Utah Ave Chickasha, OK | 2.0 | 1.0 | 1000 | $1,055 | $1.05 | 14d | 1 | 1.05mi |
| 607 W Wisconsin Ave Chickasha, OK | 3.0 | 2.0 | 1270 | $1,395 | $1.10 | 10d | 1 | 1.06mi |
| 1315 S Sheppard St Chickasha, OK | 2.0 | 2.0 | 864 | $1,250 | $1.45 | 3d | 1 | 1.26mi |
| 3507 W Mississippi Ave Chickasha, OK | 4.0 | 2.0 | 1240 | $1,474 | $1.19 | 1d | 1 | 1.31mi |
Listing history 2 events
-
2026-04-27status Pending
-
2026-04-15$33,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $181 · $15/mo
- Projected year-2 tax
- $297 · $25/mo
- Expected delta
- +$116/yr (+$10/mo · 64.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,500
- − Mortgage interest
- −$1,849
- − Property taxes
- −$181
- − Insurance
- −$165
- − Repairs & maintenance
- −$1,240
- − Management
- −$1,240
- − Depreciation
- −$960
- Taxable income
- $9,865
- Est. tax owed @ 24.0%
- −$2,368
- After-tax cash flow
- $7,454/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chickasha
- NCES district ID
- 4007560
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 27% ▼ -8.00%
- Median HH income
- $38,561
- Composite
- 20.95/100
- National rank
- #8476
- State rank
- #115 of 270 in OK
Livability — Chickasha
- Score
- 66/100
- State rank
- #117
- US rank
- #11902
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chickasha, OK
- County
- Grady County · 20,505 people
- City population
- 20,505
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 20,505
- Household income
- $56,484
- Rent vs Own
- Severe rent burden
- 685.0
Population outlook (Grady County) Hauer SSP2
- Today (2025)
- 59,962 people
- By 2030
- 62,513 · +4.3%
- By 2040
- 67,338 · +12.3%
- By 2050
- 71,719 · +19.6%
- By 2075
- 82,684 · +37.9%
- By 2100
- 89,387 · +49.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Iranian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grady
- 2024 margin
- Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
- 2008→2024 swing
- -16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
- All cycles
- 2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.82%
- Current HPI
- 249.6051
- Rent YoY
- —
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
2 events — show timeline
- 2026-04-27 Pending — MLSOK
- 2026-04-15 Listed $33,000 MLSOK
Property tax history
+5.2%/yrLatest (2025): $181 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…