🏷️ Likely Rental
1705 Anchorage Ct · Charlestown, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.8/30.0
- Schools +4.7/10.0
- Rent growth +3.7/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
- DSCR +1.8/10.0
- Appreciation +0.0/10.0
$399,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled along the scenic Ohio River in the highly sought-after Yacht Club Estates community, this beautifully updated 3-bedroom, 3-bath home offers the perfect blend of relaxed river living and everyday family comfort. Located just minutes from Prospect's best dining, shopping, River Road, the Gene Snyder 265, and the brand-new Goshen Oldham Public Library, this home places you close to everything while still feeling like a private retreat. Designed for easy, low-maintenance living, the home features quality finishes throughout, including granite details, all new kitchen appliances (2024), a refreshed laundry room with granite sink and custom cabinetry, a new high-end Speed Queen washer and dryer, and a new roof installed in July 2025. The spacious layout offers both functionality and warmth, with room to grow thanks to an unfinished basement section already plumbed for an additional bathroom. Outside, enjoy a manageable fenced yard ideal for pets, play, or relaxing evenings without the upkeep of a large property. HOA services make life even easier with weekly mowing, seasonal landscaping, and trash pickup included for just $150/month. For those who love the outdoors and river lifestyle, inquire about the available 40-foot boat slip at the gated Rose Island Marina. Neighborhood amenities include convenient boat storage, a floating snack and drink bar, and summer food trucks that make every weekend feel like a getaway. Families will especially appreciate being located in the award-winning North Oldham County school district, with bus pickup conveniently nearby. Experience the charm of a close-knit river community paired with modern updates, low-maintenance living, and access to everything Prospect has to offer. This is more than a home — it's a lifestyle.
Key facts
- Not in a flood zone
- New cabinets
- Granite sink
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $400k.
Deal economics
- At list price, monthly cash flow is $-453 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $320k (20.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $280k (30.0% below list).
- Recommended offer: $280k (30.0% below list) — sets the bar for 1% rule.
- Cap rate 4.9% vs local median 3.2% in Charlestown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#352 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Oldham County (suburban): math 48% / reading 55% proficiency, ranked #6 of 165 in KY (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 16% free/reduced lunch — higher-income household profile.
- Zoned schools: Harmony Elementary School (math 56% / reading 59%, grade C+, #45 of 676 statewide, top 7%, 632 students, 12% FRL); North Oldham Middle School (math 51% / reading 66%, grade B, #4 of 217 statewide, top 2%, 787 students, 11% FRL); North Oldham High School (math 67% / reading 63%, grade B, #2 of 254 statewide, top 0%, 995 students, 12% FRL) — zoned schools at 12% FRL track the district average.
- Market conditions: Rents rising fast (+4.8%/yr); high-income renter base; 402 units permitted in Oldham County in 2024 (56 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Oldham County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($376k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 4.93%
- Cash-on-cash
- -4.85%
- DSCR
- 0.78
- GRM
- 11.9
CMA / ARV
- ARV (median comp)
- $512,776
- List price
- $399,900
- Delta
- -22.01%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1701 Anchorage Ct | 0.02mi | 3/2.0 | 2,660 (+2%) | 0mo | $425,000 | $160 | 91 |
| 1804 Rivers Landing Dr | 0.37mi | 3/3.0 | 2,617 (+0%) | 2mo | $650,000 | $248 | 80 |
| 1928 Rivers Landing Dr | 0.07mi | 4/3.0 (+1) | 2,582 (-1%) | 13mo | $615,000 | $238 | 79 |
| 1706 Victory Pl | 0.18mi | 4/3.5 (+1) | 2,622 (+0%) | 16mo | $517,900 | $198 | 70 |
| 1122 Riverside Dr | 0.41mi | 2/3.0 (-1) | 2,475 (-5%) | 2mo | $430,000 | $174 | 66 |
| 1626 Victory Ct | 0.18mi | 4/3.5 (+1) | 2,740 (+5%) | 13mo | $475,000 | $173 | 66 |
| 1916 Rivers Landing Dr | 0.12mi | 3/2.5 | 2,973 (+14%) | 5mo | $645,000 | $217 | 65 |
| 1700 Coral Ct | 0.13mi | 4/2.5 (+1) | 2,285 (-12%) | 5mo | $440,000 | $193 | 62 |
| 1701 Coral Ct | 0.11mi | 4/2.0 (+1) | 2,805 (+8%) | 15mo | $400,000 | $143 | 61 |
| 2005 River View Ct | 0.25mi | 3/3.0 | 2,997 (+15%) | 10mo | $724,995 | $242 | 55 |
| 1908 Landing Rd | 0.48mi | 4/3.5 (+1) | 2,921 (+12%) | 11mo | $470,000 | $161 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.81% rent growth · sell at horizon
- IRR
- -22.6%
- Equity multiple
- 0.21×
- Total profit
- $-88,454
- Equity at exit
- $59,626
- IRR
- -13.1%
- Equity multiple
- 0.18×
- Total profit
- $-92,107
- Equity at exit
- $34,576
Cash invested: $111,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40059
- Rents YoY
- 4.8%
- Price-to-rent
- 11.9×
Monthly cashflow live
- Estimated rent
- $2,801 medium interval (Pro) →
- Mortgage (P&I)
- −$2,097
- Tax from tax record
- −$389 /mo · $4,664/yr
- Insurance
- −$167
- HOA
- −$13
- Vacancy / Maint / Mgmt
- −$588
- Net cashflow
- $-453
Break-even live
Sensitivity live
| Price | -10% $-226 | -5% $-339 | +0% $-453 | +5% $-566 | +10% $-679 |
|---|---|---|---|---|---|
| Rent | -10% $-674 | -5% $-563 | +0% $-453 | +5% $-342 | +10% $-231 |
| Rate | -1.0pp $-251 | -0.5pp $-351 | base $-453 | +0.5pp $-556 | +1.0pp $-662 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,975
- Closing costs
- $11,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $13 · $156/yr
- Likely covers
- trashlandscapingsecurity
Listing history 30 events
-
2026-06-21days on market $399,900 Active 80 DOM
-
2026-06-18days on market $399,900 Active 77 DOM
-
2026-06-17days on market $399,900 Active 76 DOM
-
2026-06-16days on market $399,900 Active 75 DOM
-
2026-06-15days on market $399,900 Active 74 DOM
-
2026-06-13days on market $399,900 Active 72 DOM
-
2026-06-10days on market $399,900 Active 69 DOM
-
2026-06-09days on market $399,900 Active 68 DOM
-
2026-06-08days on market $399,900 Active 67 DOM
-
2026-06-07days on market $399,900 Active 66 DOM
-
2026-06-05days on market $399,900 Active 63 DOM
-
2026-06-03days on market $399,900 Active 62 DOM
-
2026-06-02days on market $399,900 Active 61 DOM
-
2026-06-01days on market $399,900 Active 60 DOM
-
2026-05-31days on market $399,900 Active 59 DOM
-
2026-04-09price $399,900 1790-char remark
Show marketing remark (1790 chars)
Nestled along the scenic Ohio River in the highly sought-after Yacht Club Estates community, this beautifully updated 3-bedroom, 3-bath home offers the perfect blend of relaxed river living and everyday family comfort. Located just minutes from Prospect's best dining, shopping, River Road, the Gene Snyder 265, and the brand-new Goshen Oldham Public Library, this home places you close to everything while still feeling like a private retreat. Designed for easy, low-maintenance living, the home features quality finishes throughout, including granite details, all new kitchen appliances (2024), a refreshed laundry room with granite sink and custom cabinetry, a new high-end Speed Queen washer and dryer, and a new roof installed in July 2025. The spacious layout offers both functionality and warmth, with room to grow thanks to an unfinished basement section already plumbed for an additional bathroom. Outside, enjoy a manageable fenced yard ideal for pets, play, or relaxing evenings without the upkeep of a large property. HOA services make life even easier with weekly mowing, seasonal landscaping, and trash pickup included for just $150/month. For those who love the outdoors and river lifestyle, inquire about the available 40-foot boat slip at the gated Rose Island Marina. Neighborhood amenities include convenient boat storage, a floating snack and drink bar, and summer food trucks that make every weekend feel like a getaway. Families will especially appreciate being located in the award-winning North Oldham County school district, with bus pickup conveniently nearby. Experience the charm of a close-knit river community paired with modern updates, low-maintenance living, and access to everything Prospect has to offer. This is more than a home — it's a lifestyle.
-
2026-04-02$409,900 Active 1790-char remark
Show marketing remark (1790 chars)
Nestled along the scenic Ohio River in the highly sought-after Yacht Club Estates community, this beautifully updated 3-bedroom, 3-bath home offers the perfect blend of relaxed river living and everyday family comfort. Located just minutes from Prospect's best dining, shopping, River Road, the Gene Snyder 265, and the brand-new Goshen Oldham Public Library, this home places you close to everything while still feeling like a private retreat. Designed for easy, low-maintenance living, the home features quality finishes throughout, including granite details, all new kitchen appliances (2024), a refreshed laundry room with granite sink and custom cabinetry, a new high-end Speed Queen washer and dryer, and a new roof installed in July 2025. The spacious layout offers both functionality and warmth, with room to grow thanks to an unfinished basement section already plumbed for an additional bathroom. Outside, enjoy a manageable fenced yard ideal for pets, play, or relaxing evenings without the upkeep of a large property. HOA services make life even easier with weekly mowing, seasonal landscaping, and trash pickup included for just $150/month. For those who love the outdoors and river lifestyle, inquire about the available 40-foot boat slip at the gated Rose Island Marina. Neighborhood amenities include convenient boat storage, a floating snack and drink bar, and summer food trucks that make every weekend feel like a getaway. Families will especially appreciate being located in the award-winning North Oldham County school district, with bus pickup conveniently nearby. Experience the charm of a close-knit river community paired with modern updates, low-maintenance living, and access to everything Prospect has to offer. This is more than a home — it's a lifestyle.
-
2026-01-19price $420,000
-
2026-01-12price $430,000
-
2022-09-06soldstatus $375,000
-
2022-09-01soldstatus $375,000 Closed
-
2022-08-02status Pending
-
2022-07-13$375,000 Active
-
2022-07-11historical
-
2022-06-28$382,000 Active
-
2017-12-08soldstatus $273,000
-
2017-12-07soldstatus $273,000 Closed
-
2017-11-17historical Active Under Contract
-
2017-10-08$310,000 Active
-
2005-06-27soldstatus $247,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $4,664 · $389/mo
- Projected year-2 tax
- $4,664 · $389/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,612
- − Mortgage interest
- −$22,401
- − Property taxes
- −$4,664
- − Insurance
- −$2,000
- − Repairs & maintenance
- −$2,689
- − Management
- −$2,689
- − HOA
- −$156
- − Depreciation
- −$11,633
- Taxable loss
- −$12,620
- Est. tax savings @ 24.0%
- +$3,029
- After-tax cash flow
- $-2,403/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oldham County
- NCES district ID
- 2104530
- Math proficiency
- 48% ▼ -15.00%
- Reading proficiency
- 55% ▼ -14.00%
- Median HH income
- $84,329
- Composite
- 47.29/100
- National rank
- #2303
- State rank
- #6 of 165 in KY
Livability — Charlestown
- Score
- 65/100
- State rank
- #352
- US rank
- #13430
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Jefferson County · 790,184 people
- City population
- 419,741
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 20,892
- Household income
- $152,727
- Rent vs Own
- Severe rent burden
- 255.0
Population outlook (Oldham County) Hauer SSP2
- Today (2025)
- 75,661 people
- By 2030
- 80,948 · +7.0%
- By 2040
- 90,894 · +20.1%
- By 2050
- 100,168 · +32.4%
- By 2075
- 123,605 · +63.4%
- By 2100
- 133,523 · +76.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Asian 4% Two or more races 4% Black 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 4% Italian 3% Romanian 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 93% English-only · Other Indo-European 3% Chinese 1% Spanish 1%
Political lean MEDSL · Oldham
- 2024 margin
- Strong R (+22.6) · D 37.7% · R 60.3% · Other 2.0%
- 2008→2024 swing
- +8.1pp toward D · 2008: -30.7pp · 2024: -22.6pp
- All cycles
- 2024: R+22.6 2020: R+21.4 2016: R+31.1 2012: R+36.6 2008: R+30.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -159.22%
- Current HPI
- 229.5964
- Rent YoY
- ▲ 4.81%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+61.6% since first listed15 events — show timeline
- 2026-04-09 Price Changed $399,900 Metro Search MLS
- 2026-04-02 Listed $409,900 Metro Search MLS
- 2026-01-19 Price Changed $420,000 Metro Search MLS
- 2026-01-12 Price Changed $430,000 Metro Search MLS
- 2022-09-06 Sold (Public Records) $375,000 Public Records
- 2022-09-01 Sold (MLS) $375,000 Metro Search MLS
- 2022-08-02 Pending — Metro Search MLS
- 2022-07-13 Listed $375,000 Metro Search MLS
- 2022-07-11 Listing Removed — Metro Search MLS
- 2022-06-28 Listed $382,000 Metro Search MLS
- 2017-12-08 Sold (Public Records) $273,000 Public Records
- 2017-12-07 Sold (MLS) $273,000 Metro Search MLS
- 2017-11-17 Contingent — Metro Search MLS
- 2017-10-08 Listed $310,000 Metro Search MLS
- 2005-06-27 Sold (Public Records) $247,500 Public Records
Property tax history
+5.8%/yrLatest (2025): $4,664 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…