CashFlowRE
Sign in Sign up
327 Emerald Bay Cir Unit W6
D Composite 42.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.8/30.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • 1% rule +4.7/10.0
  • DSCR +3.8/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$439,000

327 Emerald Bay Cir Unit W6 · Bonita Springs, FL 34110
2 bd · 2.0 ba · 1,200 sqft · Condo public records · 141 Days on market
Built 1990 $724/mo HOA · 17% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NO POLYBUTYLENE! Opportunity is knocking in the sought after community of the Villages of Emerald Bay, west of 41 and a short bike ride to the beaches on the Gulf of Mexico. This 2 bedroom/2 bath carriage home with attached garage has ALL brand new appliances including the washer & dryer, is recently painted, and has new carpet in both bedrooms; seller is having the unit re-piped March 18th and sheetrock & painting to be completed afterwards. You can enjoy a private front courtyard or the rear screened lanai, just outside the lanai will feel like your own backyard! Emerald Bay has two pools and spas, screened lanais at both to escape the sun if you wish, tennis/pickleball, and a fun-packed seasonal calendar. It's a neighborhood you'll love! Property is being sold As Is.

Key facts

  • World class beaches
  • Delnor-wiggins pass
  • Shopping mercato

Tags

EMERALD BAY COMMUNITYWORLD CLASS BEACHESVANDERBILT BEACHDELNOR-WIGGINS PASSUPSCALE DININGSHOPPING MERCATO

Property features AI

Finance

  • Financial info: Not provided (no additional investor or income/expense details available)
  • HOA & community: Mandatory HOA; Quarterly condo fee of $2,172 (total annual recurring fees $8,688); One-time fees: $150; Professional management; HOA maintenance covers cable, insurance, internet/WiFi, irrigation water, lawn/land maintenance, legal/accounting, manager, exterior pest control, security and sewer; Community amenities include clubhouse, community pool, spa/hot tub, community room, internet access, library, tennis and pickleball courts, and streetlights; Gated community

Exterior

  • Parking: Attached 1-car garage
  • Security: Community security included in association maintenance
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential carriage/coach unit in a low-rise (1–3) building; Built in 1990; Located in the EMERALD BAY development
  • Construction: Concrete block construction; Tile roof; Built on a foundation typical of low-rise construction
  • Exterior features: Automatic sprinkler system; Double-hung windows; Stucco exterior; South rear exposure; Zero lot line; Landscaped, preserve and wooded area views; Reclaimed irrigation

Interior

  • Kitchen: Electric cooktop; Range; Microwave; Dishwasher; Disposal; Refrigerator / freezer; Freezer
  • Bedrooms: 2 bedrooms (including a ground-level/master bedroom on the first floor)
  • Flooring: Tile flooring
  • Bathrooms: 2 full bathrooms; Master bath with dual sinks and combo tub/shower
  • Heating & cooling: Central electric heat; Central electric cooling; Ceiling fans
  • Interior features: High-speed internet available; Smoke detectors; Walk-in closet; Dining area open to living (great room floor plan); Screened lanai/porch; Turnkey furnished
  • Laundry & utility: Washer and dryer included; Washer/dryer hookup; Laundry in residence; Auto garage door

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $439k.

Deal economics

  • At list price, monthly cash flow is $-104 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $421k (4.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $427k (2.7% below list).
  • Recommended offer: $386k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 1.7% in Bonita Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#428 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A; Watch: schools C-, cost of living C-, health & safety D.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.1%/yr); 595 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,273/mo this rent would consume 53% of the median local household income ($98k/yr) (locally 1006% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($386k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $50k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $300k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $386,320 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
6.19%
Cash-on-cash
-0.36%
DSCR
0.98
GRM
8.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.27×
Total profit
$-89,917
Equity at exit
$65,456
10-year hold
IRR
-27.3%
Equity multiple
-0.09×
Total profit
$-133,811
Equity at exit
$37,957

Cash invested: $122,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34110

Rents YoY
-1.1%
Active inventory
595
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$4,273 high interval (Pro) →
Mortgage (P&I)
$2,302
Tax from tax record
$204 /mo · $2,443/yr
Insurance
$183
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$724
Vacancy / Maint / Mgmt
$897
Net cashflow
$-104

Break-even live

Break-even rent $4,404
Max offer price $420,704
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$109,750
Closing costs
$13,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
386 Emerald Bay Cir Unit G4 Naples, FL 3.0 2.0 1490 $2,500 $1.68 23d 1 0.11mi
306 Emerald Bay Cir Unit J5 Naples, FL 3.0 2.0 1490 $5,900 $3.96 23d 1 0.12mi
306 Emerald Bay Cir Unit J8 Naples, FL 2.0 2.0 1350 $4,000 $2.96 23d 1 0.12mi
298 Emerald Bay Cir Unit K6 Naples, FL 2.0 2.0 1202 $4,750 $3.95 23d 1 0.16mi
15161 Cedarwood Ln Naples, FL 2.0 2.0 1267 $4,000 $3.16 23d 3 0.17mi
900 Arbor Lake Dr Unit 301 Naples, FL 1.0 1.0 866 $3,500 $4.04 23d 1 0.18mi
1001 Arbor Lake Dr Naples, FL 2.0–3.0 2.0–2.5 1755 $3,800 $2.16 23d 2 0.20mi
15191 Cedarwood Ln #2602 Naples, FL 2.0 2.0 1267 $2,300 $1.82 23d 1 0.21mi
290 Naples Cove Dr Naples, FL 2.0 2.0 1327 $3,400 $2.56 23d 3 0.26mi
270 Naples Cove Dr #3506 Naples, FL 3.0 2.0 1475 $2,500 $1.69 21d 1 0.29mi
285 Naples Cove Dr #1103 Naples, FL 2.0 2.0 1267 $2,475 $1.95 23d 1 0.31mi
505 Lake Louise Cir #101 Naples, FL 2.0 2.0 1444 $5,500 $3.81 23d 1 0.31mi
15415 Cedarwood Ln Unit 3 Naples, FL 2.0 2.0 1428 $2,200 $1.54 14d 1 0.36mi
513 Lake Louise Cir #202 Naples, FL 2.0 2.0 1444 $5,300 $3.67 23d 1 0.37mi
15400 Cedarwood Ln Unit 1-201 Naples, FL 2.0 2.0 1286 $6,000 $4.67 23d 1 0.38mi
15400 Cedarwood Ln #102 Naples, FL 2.0 2.0 1286 $6,300 $4.90 14d 1 0.38mi
28940 Bermuda Pointe Cir #102 Bonita Springs, FL 2.0 2.0 1076 $5,500 $5.11 24d 1 0.89mi
340 Horse Creek Dr #304 Naples, FL 2.0 2.0 1326 $2,950 $2.22 23d 1 0.92mi
360 Horse Creek Dr Naples, FL 2.0 2.0 1589 $5,250 $3.30 14d 4 0.92mi
320 Horse Creek Dr #105 Naples, FL 2.0 2.0 1326 $5,600 $4.22 23d 1 0.94mi
300 Horse Creek Dr #408 Naples, FL 2.0 2.0 1434 $5,500 $3.84 23d 1 0.95mi
480 Bermuda Cove Way Unit 1-104 Naples, FL 2.0 2.0 1372 $4,250 $3.10 23d 1 1.01mi
28720 Bermuda Bay Way #205 Bonita Springs, FL 2.0 2.0 1097 $2,200 $2.01 15d 1 1.02mi
13105 Vanderbilt Dr Naples, FL 2.0 2.0 1390 $5,450 $3.92 23d 2 1.07mi
13105 Vanderbilt Dr #808 Naples, FL 2.0 2.0 1390 $5,500 $3.96 21d 1 1.08mi
13105 Vanderbilt Dr #808 Naples, FL 2.0 2.0 1390 $5,500 $3.96 14d 1 1.08mi
12945 Vanderbilt Dr Naples, FL 2.0 2.0 1301 $5,250 $4.04 23d 2 1.17mi
3930 Windward Passage Cir #202 Bonita Springs, FL 2.0 2.0 1478 $1,900 $1.29 16d 1 1.18mi
774 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,500 $4.73 23d 1 1.20mi
1025 Tarpon Cove Dr #203 Naples, FL 2.0 2.0 1225 $5,500 $4.49 14d 1 1.20mi
651 Wiggins Lake Dr #102 Naples, FL 2.0 2.0 1487 $6,500 $4.37 23d 1 1.21mi
3951 Windward Passage Cir #102 Bonita Springs, FL 2.0 2.0 1397 $5,200 $3.72 24d 1 1.22mi
437 Wiggins Lake Ct #201 Naples, FL 2.0 2.0 1283 $4,500 $3.51 23d 1 1.26mi
3941 Leeward Passage Ct #203 Bonita Springs, FL 2.0 2.0 1204 $2,000 $1.66 24d 1 1.28mi
3921 Leeward Passage Ct #203 Bonita Springs, FL 2.0 2.0 1204 $3,500 $2.91 24d 1 1.28mi
975 Tarpon Cove Dr #204 Naples, FL 3.0 2.0 1340 $5,500 $4.10 14d 1 1.28mi
760 Wiggins Lake Dr #205 Naples, FL 2.0 2.0 1179 $5,500 $4.66 23d 1 1.29mi
757 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,000 $4.37 14d 1 1.30mi
757 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,000 $4.37 23d 1 1.30mi
74 7th St Bonita Springs, FL 3.0 2.0 1124 $3,150 $2.80 23d 1 1.31mi

HOA detail condo

Monthly dues
$724 · $8,688/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 25 events

  1. 2026-06-18
    days on market $439,000 Active 141 DOM
  2. 2026-06-17
    days on market $439,000 Active 140 DOM
  3. 2026-06-16
    days on market $439,000 Active 139 DOM
  4. 2026-06-15
    days on market $439,000 Active 138 DOM
  5. 2026-06-14
    days on market $439,000 Active 136 DOM
  6. 2026-06-10
    days on market $439,000 Active 133 DOM
  7. 2026-06-09
    days on market $439,000 Active 132 DOM
  8. 2026-06-08
    days on market $439,000 Active 131 DOM
  9. 2026-06-07
    days on market $439,000 Active 130 DOM
  10. 2026-06-03
    days on market $439,000 Active 126 DOM
  11. 2026-06-02
    days on market $439,000 Active 125 DOM
  12. 2026-06-01
    days on market $439,000 Active 124 DOM
  13. 2026-05-31
    days on market $439,000 Active 123 DOM
  14. 2026-05-30
    days on market $439,000 Active 122 DOM
  15. 2026-05-05
    price $439,000
  16. 2026-04-11
    price $450,000
  17. 2026-03-10
    price $469,000
  18. 2026-01-28
    listed $489,000 Active
  19. 2024-06-20
    soldstatus $300,000
  20. 2024-06-18
    soldstatus $300,000 Sold 795-char remark
    Show marketing remark (795 chars)

    NO POLYBUTYLENE! Opportunity is knocking in the sought after community of the Villages of Emerald Bay, west of 41 and a short bike ride to the beaches on the Gulf of Mexico. This 2 bedroom/2 bath carriage home with attached garage has ALL brand new appliances including the washer & dryer, is recently painted, and has new carpet in both bedrooms; seller is having the unit re-piped March 18th and sheetrock & painting to be completed afterwards. You can enjoy a private front courtyard or the rear screened lanai, just outside the lanai will feel like your own backyard! Emerald Bay has two pools and spas, screened lanais at both to escape the sun if you wish, tennis/pickleball, and a fun-packed seasonal calendar. It's a neighborhood you'll love! Property is being sold As Is.

  21. 2024-05-20
    status Pending With Contingencies 795-char remark
    Show marketing remark (795 chars)

    NO POLYBUTYLENE! Opportunity is knocking in the sought after community of the Villages of Emerald Bay, west of 41 and a short bike ride to the beaches on the Gulf of Mexico. This 2 bedroom/2 bath carriage home with attached garage has ALL brand new appliances including the washer & dryer, is recently painted, and has new carpet in both bedrooms; seller is having the unit re-piped March 18th and sheetrock & painting to be completed afterwards. You can enjoy a private front courtyard or the rear screened lanai, just outside the lanai will feel like your own backyard! Emerald Bay has two pools and spas, screened lanais at both to escape the sun if you wish, tennis/pickleball, and a fun-packed seasonal calendar. It's a neighborhood you'll love! Property is being sold As Is.

  22. 2024-05-09
    price $319,000 795-char remark
    Show marketing remark (795 chars)

    NO POLYBUTYLENE! Opportunity is knocking in the sought after community of the Villages of Emerald Bay, west of 41 and a short bike ride to the beaches on the Gulf of Mexico. This 2 bedroom/2 bath carriage home with attached garage has ALL brand new appliances including the washer & dryer, is recently painted, and has new carpet in both bedrooms; seller is having the unit re-piped March 18th and sheetrock & painting to be completed afterwards. You can enjoy a private front courtyard or the rear screened lanai, just outside the lanai will feel like your own backyard! Emerald Bay has two pools and spas, screened lanais at both to escape the sun if you wish, tennis/pickleball, and a fun-packed seasonal calendar. It's a neighborhood you'll love! Property is being sold As Is.

  23. 2024-03-16
    price $339,000 795-char remark
    Show marketing remark (795 chars)

    NO POLYBUTYLENE! Opportunity is knocking in the sought after community of the Villages of Emerald Bay, west of 41 and a short bike ride to the beaches on the Gulf of Mexico. This 2 bedroom/2 bath carriage home with attached garage has ALL brand new appliances including the washer & dryer, is recently painted, and has new carpet in both bedrooms; seller is having the unit re-piped March 18th and sheetrock & painting to be completed afterwards. You can enjoy a private front courtyard or the rear screened lanai, just outside the lanai will feel like your own backyard! Emerald Bay has two pools and spas, screened lanais at both to escape the sun if you wish, tennis/pickleball, and a fun-packed seasonal calendar. It's a neighborhood you'll love! Property is being sold As Is.

  24. 2024-02-09
    listed $359,000 Active 795-char remark
    Show marketing remark (795 chars)

    NO POLYBUTYLENE! Opportunity is knocking in the sought after community of the Villages of Emerald Bay, west of 41 and a short bike ride to the beaches on the Gulf of Mexico. This 2 bedroom/2 bath carriage home with attached garage has ALL brand new appliances including the washer & dryer, is recently painted, and has new carpet in both bedrooms; seller is having the unit re-piped March 18th and sheetrock & painting to be completed afterwards. You can enjoy a private front courtyard or the rear screened lanai, just outside the lanai will feel like your own backyard! Emerald Bay has two pools and spas, screened lanais at both to escape the sun if you wish, tennis/pickleball, and a fun-packed seasonal calendar. It's a neighborhood you'll love! Property is being sold As Is.

  25. 1990-10-01
    soldstatus $93,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,443 · $204/mo
Projected year-2 tax
$3,644 · $304/mo
Expected delta
+$1,201/yr (+$100/mo · 49.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 31 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,274
− Mortgage interest
−$24,591
− Property taxes
−$2,443
− Insurance
−$2,992
− Repairs & maintenance
−$4,102
− Management
−$4,102
− HOA
−$8,688
− Depreciation
−$12,771
Taxable loss
−$8,415
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,020
After-tax cash flow
$777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Bonita Springs

Score
70/100
State rank
#428
US rank
#7576

Category grades

Amenities F Commute F Cost of living C- Crime A+ Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collier County · 396,295 people
City population
64,727
Metro
Naples-Marco Island, FL
Population (ZIP)
25,630
Household income
$97,564
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
1006.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 10% Two or more races 9% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, South Korea
Languages at home
87% English-only · Spanish 7% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.68%
Current HPI
267.4644
Rent YoY
▼ -1.06%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+372.0% since first listed
11 events — show timeline
  • 2026-05-05 Price Changed $439,000 NAPLESMLS
  • 2026-04-11 Price Changed $450,000 NAPLESMLS
  • 2026-03-10 Price Changed $469,000 NAPLESMLS
  • 2026-01-28 Listed $489,000 NAPLESMLS
  • 2024-06-20 Sold (Public Records) $300,000 Public Records
  • 2024-06-18 Sold (MLS) $300,000 NAPLESMLS
  • 2024-05-20 Pending NAPLESMLS
  • 2024-05-09 Price Changed $319,000 NAPLESMLS
  • 2024-03-16 Price Changed $339,000 NAPLESMLS
  • 2024-02-09 Listed $359,000 NAPLESMLS
  • 1990-10-01 Sold (Public Records) $93,000 Public Records

Property tax history

+5.8%/yr

Latest (2025): $2,443 · -7.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…