CashFlowRE
Sign in Sign up
8110 Chalmers Ave
D Composite 43.01
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.8/30.0
  • DSCR +6.6/10.0
  • 1% rule +5.1/10.0
  • Livability +3.7/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$125,000

8110 Chalmers Ave · Warren, MI 48089
2 bd · 1.0 ba · 1,015 sqft · SingleFamily public records · 115 Days on market
Built 1940 4,356 sqft lot $123/sqft · 20% above area Est $104k · 20% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HURRY on This BEAUTIFUL MOVE-IN READY Wonderful 2 bedroom all BRICK bungalow Large attic which could be converted to 3rd bedroom. Home all newly refreshed including-All new carpeting throughout-including Living room and hall and both bedrooms with all new paint throughout. Spacious living room with actual wood burning fireplace. Large updated kitchen with eating area. Updated Fresh Water Plumbing and updated drain system, updated circuit breaker electric system, new gas furnace replaced in 2015. New hot water tank installed August, 2024. Nice new both steel entry doors. Has large plastic shed. Roof replaced including stripped with all necessary wood replaced in 2014 Asphalt driveway goes almost all the way to back fence Yard fenced on all sides.

Key facts

  • Updated drain system
  • Updated kitchen
  • All brick bungalow

Tags

ALL BRICK BUNGALOWLARGE ATTICWOOD BURNING FIREPLACEUPDATED KITCHENFRESH WATER PLUMBINGUPDATED DRAIN SYSTEM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $172 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $114k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 5.2% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, employment D, crime D-.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Lincoln Elementary School (math 8% / reading 12%, grade F, #1,277 of 1,397 statewide, top 93%, 355 students, 97% FRL); Lincoln Middle School (math 7% / reading 22%, grade F, #460 of 493 statewide, top 93%, 401 students, 96% FRL); Lincoln High School (math 2% / reading 17%, grade F, #692 of 713 statewide, top 98%, 440 students, 91% FRL).
  • Market conditions: Rents rising (+2.9%/yr); 168 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $24k; list at $125k implies a 421% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $113,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.95%
Cash-on-cash
5.91%
DSCR
1.26
GRM
8.3

CMA / ARV

ARV (median comp)
$104,240
List price
$125,000
Delta
19.92%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8434 Orchard Ave 0.24mi 3/1.0 (+1) 1,012 (-0%) 1mo $125,000 $124 82
8285 Packard Ave 0.22mi 3/1.0 (+1) 944 (-7%) 3mo $100,000 $106 71
8441 Fisher Ave 0.43mi 3/1.0 (+1) 992 (-2%) 2mo $125,000 $126 69
7535 Meadow Ave 0.25mi 3/1.5 (+1) 935 (-8%) 2mo $125,000 $134 66
7259 Packard Ave 0.33mi 3/1.5 (+1) 1,089 (+7%) 2mo $160,000 $147 64
8420 Republic Ave 0.65mi 3/1.0 (+1) 1,015 (0%) 2mo $150,000 $148 63
8654 Continental Ave 0.67mi 3/1.0 (+1) 1,008 (-1%) 1mo $103,000 $102 62
8249 Packard Ave 0.20mi 3/1.0 (+1) 871 (-14%) 1mo $68,000 $78 61
11245 Hudson Ave 0.63mi 3/1.0 (+1) 996 (-2%) 2mo $72,500 $73 61
7035 Dodge Ave 0.57mi 3/1.0 (+1) 1,056 (+4%) 2mo $84,000 $80 61
8725 Packard Ave 0.46mi 3/1.0 (+1) 925 (-9%) 2mo $135,000 $146 58
7027 Chalmers Ave 0.38mi 3/1.0 (+1) 900 (-11%) 3mo $79,000 $88 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.94% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.73×
Total profit
$-9,362
Equity at exit
$18,638
10-year hold
IRR
2.3%
Equity multiple
1.16×
Total profit
$5,642
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48089

Rents YoY
2.9%
Active inventory
168
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,259 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$114 /mo · $1,373/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$172

Break-even live

Break-even rent $1,041
Max offer price $125,000
Occupancy floor 81%

Sensitivity live

Price -10% $243 -5% $208 +0% $172 +5% $137 +10% $102
Rent -10% $73 -5% $123 +0% $172 +5% $222 +10% $272
Rate -1.0pp $235 -0.5pp $204 base $172 +0.5pp $140 +1.0pp $107

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8162 Orchard Ave Warren, MI 2.0 1.0 900 $1,000 $1.11 45d 1 0.09mi
8065 Meadow Ave Warren, MI 2.0 1.0 800 $1,050 $1.31 26d 1 0.12mi
8251 Hudson Ave Warren, MI 3.0 1.0 908 $1,400 $1.54 26d 1 0.17mi
7568 Hudson Ave Unit 1 Warren, MI 3.0 1.0 1415 $1,100 $0.78 7d 1 0.22mi
7568 Hudson Ave Unit 2 Warren, MI 2.0 1.0 1415 $900 $0.64 7d 1 0.22mi
7511 Toepfer Rd Warren, MI 3.0 1.0 1032 $1,199 $1.16 24d 1 0.24mi
7275 Chalmers Ave Warren, MI 2.0 1.0 703 $1,200 $1.71 26d 1 0.27mi
8640 Chalmers Ave Warren, MI 3.0 1.0 804 $1,423 $1.77 26d 1 0.33mi
8632 Studebaker Ave Warren, MI 3.0 1.0 761 $1,300 $1.71 5d 1 0.34mi
7043 Meadow Ave Warren, MI 2.0 1.0 911 $1,274 $1.40 45d 1 0.39mi
7060 Victory Ave Warren, MI 3.0 1.0 945 $1,450 $1.53 13d 1 0.42mi
8242 Jackson Ave Warren, MI 3.0 1.0 840 $1,198 $1.43 45d 1 0.44mi
8285 Rivard Ave Warren, MI 3.0 1.0 902 $1,549 $1.72 26d 1 0.48mi
11076 Hudson Ave Warren, MI 3.0 1.0 936 $1,395 $1.49 5d 1 0.53mi
8509 Paige Ave Warren, MI 3.0 1.0 950 $1,300 $1.37 26d 1 0.62mi
11228 Sherman Ave Warren, MI 2.0 1.0 1000 $1,200 $1.20 14d 1 0.66mi
11319 Chalmers Ave Warren, MI 3.0 1.0 975 $1,500 $1.54 26d 1 0.67mi
8693 Paige Ave Warren, MI 3.0 1.0 900 $1,300 $1.44 26d 1 0.68mi
11099 Dodge Ave Warren, MI 2.0 1.0 1190 $1,150 $0.97 22d 1 0.70mi
8636 Republic Ave Warren, MI 2.0 1.0 800 $1,250 $1.56 16d 1 0.72mi
8707 Continental Ave Warren, MI 3.0 1.0 1100 $1,200 $1.09 7d 1 0.73mi
8707 Continental Ave Warren, MI 3.0 1.0 968 $1,200 $1.24 19d 1 0.73mi
8212 Timken Ave Warren, MI 2.0 1.0 756 $1,320 $1.75 26d 1 0.75mi
8428 Timken Ave Warren, MI 3.0 1.0 860 $1,250 $1.45 26d 1 0.78mi
8125 Timken Ave Warren, MI 3.0 1.0 948 $1,270 $1.34 7d 1 0.78mi
11377 Sherman Ave Warren, MI 3.0 1.0 1200 $1,400 $1.17 26d 1 0.78mi
11359 Maxwell Ave Unit 11359 Warren, MI 2.0 1.0 900 $1,000 $1.11 5d 1 0.80mi
8716 Timken Ave Warren, MI 3.0 1.0 1008 $1,400 $1.39 26d 1 0.86mi
7256 Ready Ave Warren, MI 3.0 2.0 1300 $1,500 $1.15 26d 1 0.89mi
11331 Continental Ave Warren, MI 2.0 1.0 765 $1,250 $1.63 26d 1 0.92mi
11332 Republic Ave Warren, MI 3.0 1.0 1140 $1,500 $1.32 26d 1 0.94mi
11130 Stephens Rd Warren, MI 2.0 1.0 750 $1,275 $1.70 1d 1 1.12mi
19691 Cliff St #1 Detroit, MI 2.0 1.0 850 $1,000 $1.18 0d 1 1.13mi
19682 Rogge St Detroit, MI 3.0 1.0 1000 $1,350 $1.35 0d 1 1.14mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1160 $1,595 $1.38 45d 1 1.16mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1152 $1,595 $1.38 4d 1 1.16mi
21465 Syracuse Ave Warren, MI 3.0 1.0 990 $1,375 $1.39 45d 1 1.19mi
20290 Annott St Detroit, MI 3.0 1.0 1300 $1,200 $0.92 0d 1 1.28mi
21410 Panama St Warren, MI 3.0 1.0 900 $1,600 $1.78 26d 1 1.28mi
22622 Panama Ave Warren, MI 3.0 1.5 920 $1,395 $1.52 13d 1 1.31mi

Listing history 39 events

  1. 2026-06-21
    days on market $125,000 Active 115 DOM
  2. 2026-06-18
    days on market $125,000 Active 112 DOM
  3. 2026-06-17
    days on market $125,000 Active 111 DOM
  4. 2026-06-16
    days on market $125,000 Active 110 DOM
  5. 2026-06-15
    days on market $125,000 Active 109 DOM
  6. 2026-06-13
    days on market $125,000 Active 107 DOM
  7. 2026-06-13
    days on market $125,000 Active 106 DOM
  8. 2026-06-09
    days on market $125,000 Active 103 DOM
  9. 2026-06-08
    days on market $125,000 Active 102 DOM
  10. 2026-06-07
    days on market $125,000 Active 101 DOM
  11. 2026-06-04
    days on market $125,000 Active 98 DOM
  12. 2026-06-03
    days on market $125,000 Active 97 DOM
  13. 2026-06-02
    days on market $125,000 Active 96 DOM
  14. 2026-06-01
    days on market $125,000 Active 95 DOM
  15. 2026-05-31
    days on market $125,000 Active 94 DOM
  16. 2026-02-26
    listed $125,000 Active 755-char remark
    Show marketing remark (755 chars)

    HURRY on This BEAUTIFUL MOVE-IN READY Wonderful 2 bedroom all BRICK bungalow Large attic which could be converted to 3rd bedroom. Home all newly refreshed including-All new carpeting throughout-including Living room and hall and both bedrooms with all new paint throughout. Spacious living room with actual wood burning fireplace. Large updated kitchen with eating area. Updated Fresh Water Plumbing and updated drain system, updated circuit breaker electric system, new gas furnace replaced in 2015. New hot water tank installed August, 2024. Nice new both steel entry doors. Has large plastic shed. Roof replaced including stripped with all necessary wood replaced in 2014 Asphalt driveway goes almost all the way to back fence Yard fenced on all sides.

  17. 2026-02-26
    listed $125,000 Active 755-char remark
    Show marketing remark (755 chars)

    HURRY on This BEAUTIFUL MOVE-IN READY Wonderful 2 bedroom all BRICK bungalow Large attic which could be converted to 3rd bedroom. Home all newly refreshed including-All new carpeting throughout-including Living room and hall and both bedrooms with all new paint throughout. Spacious living room with actual wood burning fireplace. Large updated kitchen with eating area. Updated Fresh Water Plumbing and updated drain system, updated circuit breaker electric system, new gas furnace replaced in 2015. New hot water tank installed August, 2024. Nice new both steel entry doors. Has large plastic shed. Roof replaced including stripped with all necessary wood replaced in 2014 Asphalt driveway goes almost all the way to back fence Yard fenced on all sides.

  18. 2006-04-19
    historical
  19. 2006-04-10
    historical
  20. 2006-02-22
    listed $69,900
  21. 2006-02-10
    historical
  22. 2006-01-10
    listed $69,900
  23. 2006-01-10
    historical
  24. 2005-11-10
    listed $72,900
  25. 2005-11-10
    historical
  26. 2005-10-10
    listed $72,900
  27. 2005-09-26
    listed $77,900
  28. 2005-09-26
    historical
  29. 2005-09-14
    historical
  30. 2005-08-09
    listed $79,900
  31. 2005-08-03
    historical
  32. 2005-06-03
    listed $86,900
  33. 2005-06-03
    historical
  34. 2005-03-14
    listed $79,900
  35. 2005-03-08
    listed $89,900
  36. 1996-04-10
    soldstatus $24,000
  37. 1996-03-25
    soldstatus $24,000
  38. 1996-03-18
    historical
  39. 1996-02-27
    listed $38,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,373 · $114/mo
Projected year-2 tax
$1,649 · $137/mo
Expected delta
+$276/yr (+$23/mo · 20.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,104
− Mortgage interest
−$7,002
− Property taxes
−$1,373
− Insurance
−$625
− Repairs & maintenance
−$1,208
− Management
−$1,208
− Depreciation
−$3,636
Taxable income
$51
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$12
After-tax cash flow
$2,056/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
31,853
Household income
$52,366
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1754.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 53% Black 31% Asian 7% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 11% Lithuanian 3% Slovak 2%
Foreign-born
5% · Canada
Languages at home
92% English-only · Other Asian/Pacific 3% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.46%
Current HPI
154.8325
Rent YoY
▲ 2.94%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+224.7% since first listed
24 events — show timeline
  • 2026-02-26 Listed $125,000 REALCOMP
  • 2026-02-26 Listed $125,000 MiRealSource-MiMLS
  • 2006-04-19 Listing Removed REALCOMP
  • 2006-04-10 Listing Removed MiRealSource-MiMLS
  • 2006-02-22 Listed $69,900 REALCOMP
  • 2006-02-10 Listing Removed REALCOMP
  • 2006-01-10 Listing Removed MiRealSource-MiMLS
  • 2006-01-10 Listed $69,900 MiRealSource-MiMLS
  • 2005-11-10 Listing Removed MiRealSource-MiMLS
  • 2005-11-10 Listed $72,900 MiRealSource-MiMLS
  • 2005-10-10 Listed $72,900 REALCOMP
  • 2005-09-26 Listing Removed MiRealSource-MiMLS
  • 2005-09-26 Listed $77,900 MiRealSource-MiMLS
  • 2005-09-14 Listing Removed REALCOMP
  • 2005-08-09 Listed $79,900 MiRealSource-MiMLS
  • 2005-08-03 Listing Removed MiRealSource-MiMLS
  • 2005-06-03 Listing Removed MiRealSource-MiMLS
  • 2005-06-03 Listed $86,900 MiRealSource-MiMLS
  • 2005-03-14 Listed $79,900 REALCOMP
  • 2005-03-08 Listed $89,900 MiRealSource-MiMLS
  • 1996-04-10 Sold (Public Records) $24,000 Public Records
  • 1996-03-25 Sold (MLS) $24,000 MiRealSource-MiMLS
  • 1996-03-18 Listing Removed MiRealSource-MiMLS
  • 1996-02-27 Listed $38,500 MiRealSource-MiMLS

Property tax history

+1.8%/yr

Latest (2025): $1,373 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…