2907 Common St St · Lake Charles, LA 70601

$120,000

2 bd · 1.0 ba · 1,216 sqft · SingleFamily · 63 Days on market

Built 1960 4,792 sqft lot $99/sqft · 7% below area Est $129k · 7% under

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +18.9/30.0
• ARV discount +10.6/15.0
• DSCR +6.0/10.0
• 1% rule +4.0/10.0
• Rent growth +4.0/5.0
• Livability +3.4/5.0
• Schools +3.1/10.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Charming and centrally located in Lake Charles, this adorable 2-bedroom, 1-bath home offers the perfect blend of character and convenience. Featuring a brand new HVAC system, beautiful real wood floors, and a warm, inviting interior, this home is full of charm both inside and out. Ideally situated near I-210, it provides easy access for work and daily commutes. Additional highlights include concrete parking, a one-car garage, and a workshop—perfect for extra storage, hobbies, or projects. Whether you’re a first-time homebuyer or looking for a great investment opportunity, this cozy home is a must-see!

Key facts

• One-car garage
• Easy access i-210
• Real wood floors

Tags

• NEW HVAC SYSTEM
• REAL WOOD FLOORS
• CONCRETE PARKING
• ONE-CAR GARAGE
• WORKSHOP
• EASY ACCESS I-210

What this means for you Summary

Snapshot

• This is a 2-bed/1.0-bath single-family listed at $120k.

Deal economics

• At list price, monthly cash flow is $123 ($1k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $108k (10.2% below list).
• Recommended offer: $108k (10.2% below list) — sets the bar for 1% rule.
• Cap rate 7.5% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
• Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: College Oaks Elementary School (math 12% / reading 22%, grade F, #487 of 646 statewide, top 78%, 254 students, 78% FRL); Oak Park Middle School (math 10% / reading 22%, grade F, #180 of 218 statewide, top 83%, 385 students, 83% FRL); Lagrange High School (math 9% / reading 22%, grade F, #217 of 265 statewide, top 82%, 907 students, 76% FRL) — zoned schools average 79% FRL vs 52% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Zoned-school proficiency averages 16% at this address vs 37% district-wide (-21 pts) — the specific schools serving this property underperform the Calcasieu Parish average; the district grade overstates school quality for this exact location.
• Market conditions: Rents rising fast (+6.2%/yr); 364 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

• It's been on market 63 days — a 6% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts since 4y ago; this cycle's ask is 10809% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

• Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $107,725 (10.2% below list)

Questions for the listing agent

1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.90% ✗
• Cap rate: 7.52%
• Cash-on-cash: 4.40%
• DSCR: 1.20
• GRM: 9.3

CMA / ARV

• ARV (median comp): $128,768
• List price: $120,000
• Delta: -6.81%
• Verdict: FAIR
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
3101 Center St	0.16mi	3/1.0 (+1)	1,180 (-3%)	10mo	$119,000	$101	75
1014 Fall St St	0.46mi	2/1.0	1,190 (-2%)	2mo	$45,000	$38	73
707 Fall St	0.23mi	3/1.5 (+1)	1,192 (-2%)	10mo	$52,000	$44	70
819 Craft St	0.34mi	3/2.0 (+1)	1,156 (-5%)	3mo	$143,000	$124	64
222 Lucille St	0.51mi	2/2.0	1,200 (-1%)	8mo	$140,000	$117	64
222 W Hale St W	0.49mi	3/1.0 (+1)	1,192 (-2%)	8mo	$120,000	$101	62
2404 Stanton St	0.55mi	3/1.0 (+1)	1,296 (+7%)	4mo	$89,900	$69	55
1001 Orange St	0.40mi	3/2.0 (+1)	1,303 (+7%)	8mo	$158,000	$121	53
2614 Dietz St	0.61mi	3/1.0 (+1)	1,237 (+2%)	14mo	$65,000	$53	52
3022 Louisiana Ave	0.49mi	3/1.0 (+1)	1,100 (-10%)	12mo	$115,000	$105	46
805 Camelia St St	0.64mi	3/2.0 (+1)	1,068 (-12%)	9mo	$138,800	$130	33
507 Fairfield St	0.69mi	3/1.0 (+1)	1,042 (-14%)	10mo	$116,000	$111	31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.18% rent growth · sell at horizon

5-year hold

• IRR: -6.3%
• Equity multiple: 0.76×
• Total profit: $-8,094
• Equity at exit: $17,892

10-year hold

• IRR: 6.5%
• Equity multiple: 1.55×
• Total profit: $18,442
• Equity at exit: $10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Louisiana: 90 Strongly Landlord-Friendly · R+12
• County: — inherits STATE
• City: — inherits STATE

5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 70601

• Rents YoY: 6.2%
• Active inventory: 364
• Price-to-rent: 9.3×

Monthly cashflow live

• Estimated rent: $1,077 high
• Mortgage (P&I): −$629
• Tax from tax record: −$49 /mo · $583/yr
• Insurance: −$50
• HOA: −$0
• Vacancy / Maint / Mgmt: −$226
• Net cashflow: $123

Break-even live

Break-even rent $921

Max offer price $120,000

Occupancy floor 84%

Sensitivity live

Price	-10% $191	-5% $157	+0% $123	+5% $89	+10% $55
Rent	-10% $38	-5% $81	+0% $123	+5% $166	+10% $208
Rate	-1.0pp $184	-0.5pp $154	base $123	+0.5pp $92	+1.0pp $60

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $30,000
• Closing costs: $3,600
• Reserves months: —
• Total cash needed: —

Rent comps 22 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
603 Falls St Lake Charles, LA	2.0	1.0	825	$825	$1.00	22d	1	0.15mi
3206 Hodges St Lake Charles, LA	2.0	1.0	1497	$1,200	$0.80	45d	1	0.28mi
1028 Alamo St Lake Charles, LA	2.0	1.0	865	$850	$0.98	22d	1	0.46mi
2700 Ernest St Lake Charles, LA	1.0–3.0	1.0–2.0	1054	$1,333	$1.26	14d	1	0.60mi
520 E Lagrange St Unit 12 Lake Charles, LA	1.0	1.0	700	$749	$1.07	22d	1	0.63mi
3506 Common St Unit 11 Lake Charles, LA	2.0	1.0	910	$950	$1.04	14d	1	0.64mi
114 W Lagrange St Apt 18 Lake Charles, LA	2.0	1.0	1200	$1,300	$1.08	22d	1	0.66mi
807 Camelia St Lake Charles, LA	3.0	1.0	1322	$1,500	$1.13	45d	1	0.67mi
121 W Lagrange St Lake Charles, LA	1.0	1.0	850	$750	$0.88	45d	1	0.73mi
1300 16th St Lake Charles, LA	2.0	1.5	1344	$1,295	$0.96	22d	1	0.75mi
3108 Aster St Unit M Lake Charles, LA	2.0	1.0	1100	$1,300	$1.18	14d	1	0.83mi
200 W 11th St Unit 4 Lake Charles, LA	1.0	1.0	700	$875	$1.25	22d	1	0.89mi
422 W Lagrange St Lake Charles, LA	1.0	1.0	775	$900	$1.16	22d	1	0.91mi
422 W Lagrange St Lake Charles, LA	2.0	2.0	995	$1,050	$1.06	45d	1	0.91mi
3715 Common St Unit B1 Lake Charles, LA	2.0	2.0	900	$1,395	$1.55	14d	1	0.91mi
1710 Granger St Lake Charles, LA	3.0	2.5	1450	$1,900	$1.31	45d	1	0.99mi
125 East St Lake Charles, LA	3.0	2.0	1138	$3,850	$3.38	45d	1	1.05mi
317 W School St Unit A Lake Charles, LA	2.0	1.0	825	$900	$1.09	45d	1	1.08mi
1605 W Common St Unit 1 Lake Charles, LA	1.0	1.0	750	$925	$1.23	22d	1	1.09mi
3322 Kingham Rd Unit 2 Lake Charles, LA	2.0	1.0	870	$1,075	$1.24	45d	1	1.22mi
3619 Texas St Lake Charles, LA	1.0–3.0	1.0–2.0	950	$994	$1.05	14d	6	1.32mi
1505 7th St Lake Charles, LA	2.0	1.0	1054	$900	$0.85	45d	1	1.41mi

Listing history 22 events

1. 2026-06-18
   days on market $120,000 Active 63 DOM
2. 2026-06-17
   days on market $120,000 Active 62 DOM
3. 2026-06-16
   days on market $120,000 Active 61 DOM
4. 2026-06-15
   days on market $120,000 Active 60 DOM
5. 2026-06-14
   days on market $120,000 Active 58 DOM
6. 2026-06-13
   days on market $120,000 Active 57 DOM
7. 2026-06-10
   days on market $120,000 Active 55 DOM
8. 2026-06-09
   days on market $120,000 Active 54 DOM
9. 2026-06-08
   days on market $120,000 Active 53 DOM
10. 2026-06-07
    days on market $120,000 Active 52 DOM
11. 2026-06-05
    days on market $120,000 Active 49 DOM
12. 2026-06-02
    days on market $120,000 Active 47 DOM
13. 2026-06-01
    days on market $120,000 Active 46 DOM
14. 2026-05-31
    days on market $120,000 Active 45 DOM
15. 2026-05-30
    days on market $120,000 Active 44 DOM
16. 2026-05-14
    price $1,250
17. 2026-04-18
    listed $1,100
18. 2026-04-16
    listed $120,000 Active 620-char remark

    Show marketing remark (620 chars)

    Charming and centrally located in Lake Charles, this adorable 2-bedroom, 1-bath home offers the perfect blend of character and convenience. Featuring a brand new HVAC system, beautiful real wood floors, and a warm, inviting interior, this home is full of charm both inside and out. Ideally situated near I-210, it provides easy access for work and daily commutes. Additional highlights include concrete parking, a one-car garage, and a workshop—perfect for extra storage, hobbies, or projects. Whether you’re a first-time homebuyer or looking for a great investment opportunity, this cozy home is a must-see!

19. 2022-04-22
    soldstatus 156-char remark

    Show marketing remark (156 chars)

    Nice 2 bedroom 1 bath cottage style home centrally located for dining and shopping. Home features wood floors throughout. All measurements are more or less.

20. 2022-04-22
    listed $127,608 156-char remark

    Show marketing remark (156 chars)

    Nice 2 bedroom 1 bath cottage style home centrally located for dining and shopping. Home features wood floors throughout. All measurements are more or less.

21. 2022-04-22
    soldstatus $2,600,000

    Show marketing remark (156 chars)

    Nice 2 bedroom 1 bath cottage style home centrally located for dining and shopping. Home features wood floors throughout. All measurements are more or less.

22. 2013-01-29
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

• Current annual tax: $583 · $49/mo
• Projected year-2 tax: $660 · $55/mo
• Expected delta: +$77/yr (+$6/mo · 13.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $12,927
• − Mortgage interest: −$6,722
• − Property taxes: −$583
• − Insurance: −$600
• − Repairs & maintenance: −$1,034
• − Management: −$1,034
• − Depreciation: −$3,491
• Taxable loss: −$538
• Est. tax savings @ 24.0%: +$129
• After-tax cash flow: $1,606/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Calcasieu Parish
• NCES district ID: 2200330
• Math proficiency: 30% ▼ -39.00%
• Reading proficiency: 44% ▼ -33.00%
• Median HH income: $44,700
• Composite: 31.45/100
• National rank: #5979
• State rank: #29 of 98 in LA

Livability — Lake Charles

• Score: 68/100
• State rank: #95
• US rank: #9820

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Lake Charles, LA
• County: Calcasieu Parish · 170,889 people
• City population: 133,538
• Metro: Lake Charles, LA
• Population (ZIP): 30,872
• Household income: $49,992
• Rent vs Own: 41.1% rent · 58.9% own
• Severe rent burden: 1304.0

Population outlook (Calcasieu County) Hauer SSP2

• Today (2025): 212,179 people
• By 2030: 218,199 · +2.8%
• By 2040: 228,486 · +7.7%
• By 2050: 236,208 · +11.3%
• By 2075: 251,696 · +18.6%
• By 2100: 247,848 · +16.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.55)
• Race & ethnicity: Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
• Common ancestry: Lithuanian 7% Iranian 1% Serbian 1%
• Foreign-born: 3% · Canada
• Languages at home: 95% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Calcasieu

• 2024 margin: Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
• 2008→2024 swing: -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
• All cycles: 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -109.32%
• Current HPI: 55.6127
• Rent YoY: ▲ 6.18%
• Metro: Lake Charles, LA
• State GDP YoY: ▲ 3.29%
• F500 in state: 10

Industry mix (Fortune 500 HQ in LA)

Industry	F500 HQs	Revenue
▸Telecommunications	2	$23B
▸Utilities	1	$12B
▸Wholesale / Distribution	1	$5B
▸Advertising	1	$2B

Price history

-97.2% since first listed

7 events — show timeline

• 2026-05-14 Price Changed $1,250 SWLAR
• 2026-04-18 Listed for Rent $1,100 SWLAR
• 2026-04-16 Listed $120,000 SWLAR
• 2022-04-22 Sold (Public Records) $2,600,000 Public Records
• 2022-04-22 Listed $127,608 SWLAR
• 2022-04-22 Sold (MLS) — SWLAR
• 2013-01-29 Sold (Public Records) $45,000 Public Records

Property tax history

-0.5%/yr

Latest (2025): $583 · +1.3% YoY. Source: county tax records.