11290 6th Ave · Punta Gorda, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.1/30.0
- ARV discount +7.5/15.0
- DSCR +6.4/10.0
- 1% rule +5.1/10.0
- Schools +4.6/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$198,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * MULTIPLE OFFERS. HIGHEST AND BEST DUE BY 5:00 PM 12/1/21 * * CONTRACTORS TAKE NOTE OF THIS OPPORTUNITY!! Bring your vision and your know-how to make this property shine once again. This 2 bed, 1 bath home with a good-sized lanai and shed sit atop of an oversized lot. The property is situated close to route 41 with easy access to I-75 and close to Cape Coral and North Ft Myers. Home being sold AS IS, includes all personal property on the premises. CASH SALE ONLY.
Key facts
- Close to restaurants
- Screened lanai
- New roof installed
Tags
Property features AI
Exterior
- Utilities: Well water; Septic tank; Electricity connected
- Home design: Single-family residence; One story; Faces southwest
- Construction: Block construction; Shingle roof; Slab foundation; Built on a lot of about 0.28 acres
- Exterior features: Storage
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $247 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $199k).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.8% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B; Watch: cost of living D+, amenities D-, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: East Elementary School (math 67% / reading 68%, grade B+, #435 of 2,144 statewide, top 21%, 761 students, 52% FRL); Punta Gorda Middle School (math 54% / reading 52%, grade C+, #209 of 571 statewide, top 37%, 1,120 students, 41% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL).
- Market conditions: 1490 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- This rent runs 31% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 601 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago; this cycle's ask is 16489% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $78k; list at $199k implies a 155% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 601 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.78%
- Cash-on-cash
- 5.33%
- DSCR
- 1.24
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.0%
- Equity multiple
- 0.70×
- Total profit
- $-16,475
- Equity at exit
- $29,657
- IRR
- 1.5%
- Equity multiple
- 1.11×
- Total profit
- $5,977
- Equity at exit
- $17,197
Cash invested: $55,692 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33955
- Home prices YoY
- -24.5%
- Active inventory
- 1490
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,016 medium interval (Pro) →
- Mortgage (P&I)
- −$1,043
- Tax from tax record
- −$220 /mo · $2,637/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$423
- Net cashflow
- $247
Break-even live
Sensitivity live
| Price | -10% $360 | -5% $303 | +0% $247 | +5% $191 | +10% $135 |
|---|---|---|---|---|---|
| Rent | -10% $88 | -5% $168 | +0% $247 | +5% $327 | +10% $406 |
| Rate | -1.0pp $347 | -0.5pp $298 | base $247 | +0.5pp $196 | +1.0pp $143 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,725
- Closing costs
- $5,967
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15 N Cardinal Unit B15 Punta Gorda, FL | 2.0 | 2.0 | 960 | $1,700 | $1.77 | 23d | 1 | 0.98mi |
| 27851 Roanoke Cir Punta Gorda, FL | 2.0 | 2.0 | 904 | $1,650 | $1.83 | 15d | 1 | 1.19mi |
Listing history 31 events
-
2026-06-22days on market $198,900 Active 601 DOM
-
2026-06-18days on market $198,900 Active 598 DOM
-
2026-06-17days on market $198,900 Active 597 DOM
-
2026-06-16days on market $198,900 Active 596 DOM
-
2026-06-15days on market $198,900 Active 595 DOM
-
2026-06-14days on market $198,900 Active 593 DOM
-
2026-06-13days on market $198,900 Active 592 DOM
-
2026-06-10days on market $198,900 Active 590 DOM
-
2026-06-09days on market $198,900 Active 589 DOM
-
2026-06-08days on market $198,900 Active 588 DOM
-
2026-06-05days on market $198,900 Active 584 DOM
-
2026-06-02days on market $198,900 Active 582 DOM
-
2026-06-01days on market $198,900 Active 581 DOM
-
2026-05-31days on market $198,900 Active 580 DOM
-
2026-05-30days on market $198,900 Active 579 DOM
-
2024-12-07historical $1,495
-
2024-11-07price $1,495
-
2024-10-28$1,199
-
2024-10-28$198,900 Active
-
2021-12-17soldstatus $78,100 Closed 475-char remark
Show marketing remark (475 chars)
* * MULTIPLE OFFERS. HIGHEST AND BEST DUE BY 5:00 PM 12/1/21 * * CONTRACTORS TAKE NOTE OF THIS OPPORTUNITY!! Bring your vision and your know-how to make this property shine once again. This 2 bed, 1 bath home with a good-sized lanai and shed sit atop of an oversized lot. The property is situated close to route 41 with easy access to I-75 and close to Cape Coral and North Ft Myers. Home being sold AS IS, includes all personal property on the premises. CASH SALE ONLY.
-
2021-12-17soldstatus $78,100
Show marketing remark (475 chars)
* * MULTIPLE OFFERS. HIGHEST AND BEST DUE BY 5:00 PM 12/1/21 * * CONTRACTORS TAKE NOTE OF THIS OPPORTUNITY!! Bring your vision and your know-how to make this property shine once again. This 2 bed, 1 bath home with a good-sized lanai and shed sit atop of an oversized lot. The property is situated close to route 41 with easy access to I-75 and close to Cape Coral and North Ft Myers. Home being sold AS IS, includes all personal property on the premises. CASH SALE ONLY.
-
2021-12-02status Pending 475-char remark
Show marketing remark (475 chars)
* * MULTIPLE OFFERS. HIGHEST AND BEST DUE BY 5:00 PM 12/1/21 * * CONTRACTORS TAKE NOTE OF THIS OPPORTUNITY!! Bring your vision and your know-how to make this property shine once again. This 2 bed, 1 bath home with a good-sized lanai and shed sit atop of an oversized lot. The property is situated close to route 41 with easy access to I-75 and close to Cape Coral and North Ft Myers. Home being sold AS IS, includes all personal property on the premises. CASH SALE ONLY.
-
2021-11-29$75,000 Active 475-char remark
Show marketing remark (475 chars)
* * MULTIPLE OFFERS. HIGHEST AND BEST DUE BY 5:00 PM 12/1/21 * * CONTRACTORS TAKE NOTE OF THIS OPPORTUNITY!! Bring your vision and your know-how to make this property shine once again. This 2 bed, 1 bath home with a good-sized lanai and shed sit atop of an oversized lot. The property is situated close to route 41 with easy access to I-75 and close to Cape Coral and North Ft Myers. Home being sold AS IS, includes all personal property on the premises. CASH SALE ONLY.
-
2013-06-28soldstatus $41,000 433-char remark
Show marketing remark (433 chars)
3 bedroom 1 bath home built in 1958. Located in quiet neighborhood this Punta Gorda home features 865 sq ft of living space, a large screened in lanai and a big yard with plenty of room! This is a HomePath Renovation Financing property and requires no appraisal and no MI Mortgage Insurance! More information has been left at the home for your benefit and see attached in MLS. Purchase this property for as little as 3 percent down!
-
2013-05-20$42,500 433-char remark
Show marketing remark (433 chars)
3 bedroom 1 bath home built in 1958. Located in quiet neighborhood this Punta Gorda home features 865 sq ft of living space, a large screened in lanai and a big yard with plenty of room! This is a HomePath Renovation Financing property and requires no appraisal and no MI Mortgage Insurance! More information has been left at the home for your benefit and see attached in MLS. Purchase this property for as little as 3 percent down!
-
2007-04-30soldstatus $119,900
-
2007-04-18soldstatus $119,900
-
2006-01-03$119,900
-
2001-08-09soldstatus $61,900
-
2000-07-11soldstatus $54,400
-
1990-11-01soldstatus $36,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,637 · $220/mo
- Projected year-2 tax
- $2,637 · $220/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,196
- − Mortgage interest
- −$11,141
- − Property taxes
- −$2,637
- − Insurance
- −$994
- − Repairs & maintenance
- −$1,936
- − Management
- −$1,936
- − Depreciation
- −$5,786
- Taxable loss
- −$235
- Est. tax savings @ 24.0%
- +$56
- After-tax cash flow
- $3,023/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Punta Gorda
- Score
- 76/100
- State rank
- #225
- US rank
- #3567
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Charlotte County · 196,994 people
- City population
- 68,831
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 12,399
- Household income
- $76,943
- Rent vs Own
- Severe rent burden
- 226.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 10% Two or more races 9% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 4%
- Common ancestry
- Romanian 5% Italian 3% Serbian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.71%
- Current HPI
- 242.9043
- Rent YoY
- —
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-95.9% since first listed16 events — show timeline
- 2024-12-07 Rental Removed $1,495 STELLARMLS
- 2024-11-07 Price Changed $1,495 STELLARMLS
- 2024-10-28 Listed for Rent $1,199 STELLARMLS
- 2024-10-28 Listed $198,900 Stellar MLS as Distributed by MLS Grid
- 2021-12-17 Sold (Public Records) $78,100 Public Records
- 2021-12-17 Sold (MLS) $78,100 Stellar MLS as Distributed by MLS Grid
- 2021-12-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-11-29 Listed $75,000 Stellar MLS as Distributed by MLS Grid
- 2013-06-28 Sold (MLS) $41,000 Stellar MLS as Distributed by MLS Grid
- 2013-05-20 Listed $42,500 Stellar MLS as Distributed by MLS Grid
- 2007-04-30 Sold (Public Records) $119,900 Public Records
- 2007-04-18 Sold (MLS) $119,900 Stellar MLS as Distributed by MLS Grid
- 2006-01-03 Listed $119,900 Stellar MLS as Distributed by MLS Grid
- 2001-08-09 Sold (Public Records) $61,900 Public Records
- 2000-07-11 Sold (Public Records) $54,400 Public Records
- 1990-11-01 Sold (Public Records) $36,500 Public Records
Property tax history
+12.7%/yrLatest (2025): $2,637 · +11.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…