CashFlowRE
Sign in Sign up
100 Thunderbird Dr
B+ Composite 76.6
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.6/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$119,500

100 Thunderbird Dr · Athens, TX 75751
4 bd · 3.0 ba · 1,774 sqft · SingleFamily public records · 264 Days on market
Built 1953 Fair condition 0.33 ac lot $67/sqft · 42% below area Est $207k · 42% under ↓ 40% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

Key facts

  • 0.33 acre lot
  • 2 parking spots
  • Built 1953

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $120k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $640 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $105k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 2.4% in Athens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#241 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: crime D+, amenities F, commute F.
  • Athens ISD (town): math 34% / reading 34% proficiency, ranked #548 of 826 in TX (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bel Air El (math 34% / reading 35%, grade F, #1,995 of 4,322 statewide, top 50%, 453 students, 83% FRL); Athens Middle (math 35% / reading 33%, grade F, #892 of 1,662 statewide, top 55%, 682 students, 80% FRL); Athens H S (math 24% / reading 34%, grade F, #1,147 of 1,632 statewide, top 71%, 928 students, 75% FRL) — zoned schools average 80% FRL vs 62% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 230 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 263 units permitted in Henderson County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $826 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 264 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $28k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 60% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,160 (12.0% below list)

Questions for the listing agent

  1. It's been on market 264 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.53%
Cap rate
12.72%
Cash-on-cash
22.96%
DSCR
2.02
GRM
5.4

CMA / ARV

ARV (median comp)
$206,743
List price
$119,500
Delta
-42.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
116 Leland Dr 0.16mi 3/2.0 (-1) 1,837 (+4%) 4mo $259,000 $141 74
133 Penny Ln 0.30mi 3/2.5 (-1) 1,716 (-3%) 6mo $274,500 $160 69
220 Guadalupe Dr 0.38mi 3/2.0 (-1) 1,730 (-2%) 4mo $219,900 $127 66
722 Belmont St 0.36mi 3/2.0 (-1) 1,867 (+5%) 2mo $284,900 $153 63
505 Laurel Rd 0.68mi 4/2.0 1,789 (+1%) 2mo $250,000 $140 61
106 Parsons Pkwy 0.14mi 3/2.0 (-1) 2,004 (+13%) 2mo $149,900 $75 61
505 Colonial Dr 0.57mi 3/2.0 (-1) 1,702 (-4%) 2mo $255,000 $150 56
509 Davis Dr 0.70mi 4/2.0 1,774 (0%) 9mo $232,900 $131 56
1119 Lonnie Dr 0.66mi 3/2.0 (-1) 1,824 (+3%) 1mo $300,000 $164 54
236 La Jolla Dr 0.35mi 3/2.0 (-1) 1,915 (+8%) 9mo $224,900 $117 54
508 Highland Dr 0.68mi 3/2.0 (-1) 1,716 (-3%) 8mo $199,000 $116 47
1124 Hillside Dr 0.54mi 3/2.0 (-1) 2,021 (+14%) 6mo $325,000 $161 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.9%
Equity multiple
1.64×
Total profit
$21,430
Equity at exit
$17,818
10-year hold
IRR
24.5%
Equity multiple
3.13×
Total profit
$71,238
Equity at exit
$10,332

Cash invested: $33,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
28 active · 18 under contract
Months of supply
8.4 mo (12%/mo absorbed)
Median asking
$257,000 ($149/sqft)
Median days on market
72 d
This list price
lowest-priced of the active set
ARV vs active asking
-22.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75751

Home prices YoY
-33.1%
Active inventory
230
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,834 medium interval (Pro) →
Mortgage (P&I)
$627
Tax from tax record
$132 /mo · $1,582/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$385
Net cashflow
$640

Break-even live

Break-even rent $1,023
Max offer price $119,500
Occupancy floor 60%

Sensitivity live

Price -10% $708 -5% $674 +0% $640 +5% $606 +10% $573
Rent -10% $495 -5% $568 +0% $640 +5% $713 +10% $785
Rate -1.0pp $700 -0.5pp $671 base $640 +0.5pp $609 +1.0pp $578

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,875
Closing costs
$3,585
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1004 W Cayuga Dr Athens, TX 4.0 2.0 1495 $1,500 $1.00 93d 1 0.78mi
1100 Meadow Dr Athens, TX 3.0 2.0 1396 $1,900 $1.36 93d 1 0.99mi

Listing history 50 events

  1. 2026-08-08
    days on market $119,500 Active 264 DOM
  2. 2026-08-07
    days on market $119,500 Active 263 DOM
  3. 2026-08-06
    days on market $119,500 Active 262 DOM
  4. 2026-08-05
    days on market $119,500 Active 261 DOM
  5. 2026-08-04
    days on market $119,500 Active 260 DOM
  6. 2026-08-03
    days on market $119,500 Active 259 DOM
  7. 2026-07-31
    days on market $119,500 Active 256 DOM
  8. 2026-07-30
    days on market $119,500 Active 255 DOM
  9. 2026-07-29
    days on market $119,500 Active 254 DOM
  10. 2026-07-27
    days on market $119,500 Active 252 DOM
  11. 2026-07-25
    days on market $119,500 Active 250 DOM
  12. 2026-07-24
    days on market $119,500 Active 249 DOM
  13. 2026-07-23
    status $119,500 Active 248 DOM
  14. 2026-07-23
    days on market $119,500 Active Option Contract 248 DOM
  15. 2026-07-22
    days on market $119,500 Active Option Contract 247 DOM
  16. 2026-07-21
    statusdays on market $119,500 Active Option Contract 246 DOM
  17. 2026-07-18
    days on market $119,500 Active 243 DOM
  18. 2026-07-17
    days on market $119,500 Active 241 DOM
  19. 2026-07-16
    days on market $119,500 Active 240 DOM
  20. 2026-07-14
    days on market $119,500 Active 239 DOM
  21. 2026-07-13
    days on market $119,500 Active 238 DOM
  22. 2026-07-12
    days on market $119,500 Active 237 DOM
  23. 2026-07-11
    days on market $119,500 Active 236 DOM
  24. 2026-07-10
    days on market $119,500 Active 235 DOM
  25. 2026-07-09
    days on market $119,500 Active 234 DOM
  26. 2026-07-08
    days on market $119,500 Active 233 DOM
  27. 2026-07-07
    days on market $119,500 Active 232 DOM
  28. 2026-07-06
    days on market $119,500 Active 231 DOM
  29. 2026-07-05
    days on market $119,500 Active 230 DOM
  30. 2026-07-04
    days on market $119,500 Active 229 DOM
  31. 2026-07-03
    days on market $119,500 Active 228 DOM
  32. 2026-07-03
    status $119,500 Active 227 DOM
  33. 2026-05-18
    status Pending 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  34. 2026-05-18
    status Pending 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  35. 2026-05-18
    status Pending
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  36. 2026-04-22
    price $119,500
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  37. 2026-04-22
    price $119,500
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  38. 2026-04-22
    price $119,500 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  39. 2026-04-22
    price $119,500 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  40. 2026-04-10
    price $139,500
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  41. 2026-04-10
    price $139,500
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  42. 2026-04-10
    price $139,500 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  43. 2026-04-10
    price $139,500 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  44. 2025-10-03
    listed $147,500 Active 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  45. 2025-10-03
    listed $147,500 Active 357-char remark
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  46. 2025-10-03
    listed $147,500 Active
    Show marketing remark (357 chars)

    ESTATE SALE! Discover this charming home that projects the charm of yesterday with vaulted ceilings and exposed beams, a spacious kitchen with gas stove, four bedrooms, three baths and a split bedroom arrangement. The home is an ideal opportunity to update and put your own individual style. Great location on a beautiful lot. All offers will be considered.

  47. 2025-10-01
    listed $147,500 Active
  48. 2025-09-27
    historical
  49. 2025-08-24
    price $159,000
  50. 2025-08-24
    price $159,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,582 · $132/mo
Projected year-2 tax
$2,187 · $182/mo
Expected delta
+$605/yr (+$50/mo · 38.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 60% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,004
− Mortgage interest
−$6,694
− Property taxes
−$1,582
− Insurance
−$598
− Repairs & maintenance
−$1,760
− Management
−$1,760
− Depreciation
−$3,476
Taxable income
$6,133
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,472
After-tax cash flow
$6,211/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $44,350–$79,830 screening

This home requires moderate renovations to update the kitchen and exterior landscaping, but has potential for significant value increase.

Components & finishes AI

Roof tile · good Flooring tile

Deferred maintenance Est. $2,000–$8,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Minor Windows (windows) — No visible signs of damage or wear
  • Minor Electrical (electrical) — No visible signs of damage or wear
  • Minor Plumbing (plumbing) — No visible signs of damage or wear

Repairs flagged

  • Moderate kitchen cabinets — dated and in need of updating
  • Moderate kitchen countertops — dark and outdated
  • Moderate exterior landscaping — needs trimming and maintenance

Value-add opportunities

  • Both paint interior walls — fresh paint can improve curb appeal and interior aesthetics
  • Both update kitchen cabinets and countertops — new cabinets and countertops can significantly increase the home's value
  • Both landscape exterior — improved landscaping can enhance curb appeal and property value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Bel Air El F TX #1,995/4,322 Nat'l #23,081/41,679 Middle Athens Middle F TX #892/1,662 Nat'l #7,813/14,009 High Athens H S F TX #1,147/1,632 Nat'l #11,621/17,239

Schools (NCES district)

District
Athens ISD
NCES district ID
4808870
Math proficiency
34% ▼ -9.00%
Reading proficiency
34% ▼ -4.00%
Median HH income
$41,617
Composite
28.73/100
National rank
#6680
State rank
#548 of 826 in TX
B Composite livability gradescore 72/100

Livability — Athens

Score
72/100
State rank
#241
US rank
#5796

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment D- Housing A Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Athens, TX
County
Henderson County · 80,471 people
City population
18,644
Metro
Athens, TX
Population (ZIP)
18,644
Household income
$70,620
Rent vs Own
34.4% rent · 65.6% own
Severe rent burden
8% of renters

Population outlook (Henderson County) Hauer SSP2

Today (2025)
80,471 people
By 2030
80,608 · +0.2%
By 2040
80,087 · -0.5%
By 2050
78,208 · -2.8%
By 2075
72,423 · -10.0%
By 2100
61,012 · -24.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 60% Hispanic / Latino 24% Two or more races 18% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 22%
Common ancestry
Slovak 2% Romanian 1% Italian 1%
Foreign-born
8% · Canada
Languages at home
79% English-only · Spanish 19% Other Asian/Pacific 1%

Political lean MEDSL · Henderson

2024 margin
Solid R (+63.5) · D 18.0% · R 81.4%
2008→2024 swing
-18.8pp toward R · 2008: -44.6pp · 2024: -63.5pp
All cycles
2024: R+63.5 2020: R+60.2 2016: R+60.0 2012: R+54.8 2008: R+44.6

Not yet ingested

Civics

Price history

-39.9% since first listed
24 events — show timeline
  • 2026-05-18 Pending HCBOR
  • 2026-05-18 Pending GTAR
  • 2026-05-18 Pending NTREIS
  • 2026-04-22 Price Changed $119,500 NTREIS
  • 2026-04-22 Price Changed $119,500 PAOR
  • 2026-04-22 Price Changed $119,500 GTAR
  • 2026-04-22 Price Changed $119,500 HCBOR
  • 2026-04-10 Price Changed $139,500 NTREIS
  • 2026-04-10 Price Changed $139,500 PAOR
  • 2026-04-10 Price Changed $139,500 HCBOR
  • 2026-04-10 Price Changed $139,500 GTAR
  • 2025-10-03 Listed $147,500 PAOR
  • 2025-10-03 Listed $147,500 GTAR
  • 2025-10-03 Listed $147,500 HCBOR
  • 2025-10-01 Listed $147,500 NTREIS
  • 2025-09-27 Listing Removed NTREIS
  • 2025-08-24 Price Changed $159,000 NTREIS
  • 2025-08-24 Price Changed $159,000 HCBOR
  • 2025-05-06 Price Changed $179,000 NTREIS
  • 2025-05-06 Price Changed $179,000 HCBOR
  • 2025-03-31 Listed $199,000 HCBOR
  • 2025-03-31 Listed $199,000 NTREIS
  • 2010-09-28 Sold (Public Records) Public Records
  • 1999-01-15 Sold (Public Records) Public Records

Property tax history

+4.3%/yr

Latest (2025): $1,582 · +10.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…