Multi-family
200 Clark Rd · Patten, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 1/10 · Minimal
- Hot days now (above 87°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 12.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.5/10.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Attention Investors and Flippers! Looking for a project with great potential? Look no further than this split level ranch sitting on 1 acre in the quaint rural area of Patten. Bring your tools and creative vision. This home sits on a great foundation and also had a concrete pad where a garage once stood ready and waiting for a rebuild. This property is being sold 'as-is' with no inside access to residence. Home is in need of TLC. Beautiful 1 acre with drilled well and septic. You can't see your neighbors houses in either direction and right near snow mobile and 4-Wheeler trails. If you are looking for privacy and a great area of peace and quiet, look not further!
Key facts
- Privacy
- Concrete pad
- Split level ranch
Tags
Property features AI
Exterior
- Parking: On-site gravel parking with 5–10 spaces
- Utilities: Well water; Utilities are on
- Home design: Single family residence; Built in 1977
- Construction: Wood frame construction with clapboard siding; Metal roof; Above-grade finished living area (public records)
- Exterior features: Deck
Interior
- Kitchen: First-floor kitchen
- Bedrooms: Two first-floor bedrooms
- Flooring: Laminate flooring; Tile flooring; Wood flooring
- Bathrooms: One full bathroom
- Heating & cooling: Wood stove heating; Circuit breaker electrical system
- Interior features: Five total rooms; Unfurnished; 32–36 inch doorways for accessibility; Full, unfinished basement with interior entry and doghouse access
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath multifamily listed at $55k.
Deal economics
- At list price, monthly cash flow is $349 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $52k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- RSU 89 (rural): math 30% / reading 45% proficiency, ranked #136 of 185 in ME (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 17 active listings in the ZIP; 440 units permitted in Penobscot County in 2024 (40 in 5+ unit buildings).
Forward outlook
- In year one you build about $937 of equity ($380 loan paydown + $557 appreciation (1.0% local appreciation)).
- Penobscot County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($52k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 4.7% of price.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.01% ✓
- Cap rate
- 13.91%
- Cash-on-cash
- 27.21%
- DSCR
- 2.21
- GRM
- 4.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.01% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.6%
- Equity multiple
- 2.52×
- Total profit
- $23,408
- Equity at exit
- $18,812
- IRR
- 32.2%
- Equity multiple
- 4.88×
- Total profit
- $59,822
- Equity at exit
- $25,028
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04765
- Home prices YoY
- 0.9%
- Active inventory
- 17
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,108 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$215 /mo · $2,579/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $349
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $55,000 Active 72 DOM
-
2026-06-17days on market $55,000 Active 71 DOM
-
2026-06-16days on market $55,000 Active 70 DOM
-
2026-06-15days on market $55,000 Active 69 DOM
-
2026-06-13pricedays on market $55,000 Active 67 DOM
-
2026-06-12days on market $60,000 Active 66 DOM
-
2026-06-09days on market $60,000 Active 63 DOM
-
2026-06-08days on market $60,000 Active 62 DOM
-
2026-06-07days on market $60,000 Active 61 DOM
-
2026-06-05days on market $60,000 Active 59 DOM
-
2026-06-04days on market $60,000 Active 57 DOM
-
2026-06-02days on market $60,000 Active 56 DOM
-
2026-06-01days on market $60,000 Active 55 DOM
-
2026-05-31days on market $60,000 Active 54 DOM
-
2026-05-31days on market $60,000 Active 53 DOM
-
2026-05-12price $60,000
-
2026-04-07$65,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $2,579 · $215/mo
- Projected year-2 tax
- $2,579 · $215/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥87°F today · 14 d/yr by 30 yrs out
- Wind 4/10 Moderate 12% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,298
- − Mortgage interest
- −$3,081
- − Property taxes
- −$2,579
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,064
- − Management
- −$1,064
- − Depreciation
- −$1,600
- Taxable income
- $3,635
- Est. tax owed @ 24.0%
- −$872
- After-tax cash flow
- $3,318/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 89
- NCES district ID
- 2314838
- Math proficiency
- 30% —
- Reading proficiency
- 45% —
- Median HH income
- $36,317
- Composite
- 33.62/100
- National rank
- #10477
- State rank
- #136 of 185 in ME
Livability — Patten
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 1,452
Population outlook (Penobscot County) Hauer SSP2
- Today (2025)
- 149,928 people
- By 2030
- 146,386 · -2.4%
- By 2040
- 135,952 · -9.3%
- By 2050
- 123,864 · -17.4%
- By 2075
- 97,825 · -34.8%
- By 2100
- 77,196 · -48.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98% Native American 1%
- Common ancestry
- Lithuanian 11% Slovak 2% Serbian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · French/Haitian/Cajun 1%
Political lean MEDSL · Penobscot
- 2024 margin
- R (+10.9) · D 43.6% · R 54.5% · Other 1.9%
- 2008→2024 swing
- -15.9pp toward R · 2008: 5.0pp · 2024: -10.9pp
- All cycles
- 2024: R+10.9 2020: R+8.3 2016: R+10.9 2012: D+2.9 2008: D+5.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.01%
- Current HPI
- 108.8434
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-7.7% since first listed2 events — show timeline
- 2026-05-12 Price Changed $60,000 MREIS
- 2026-04-07 Listed $65,000 MREIS
Property tax history
+6.3%/yrLatest (2025): $2,579 · +9.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…