931 SE 9th Ave #15 · Pompano Beach, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- 1% rule +9.7/10.0
- ARV discount +7.5/15.0
- DSCR +7.2/10.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LOCATION, LOCATION, LOCATION! Don't miss out on this cozy waterfront 2 bedroom 1 bath co-op that is move in ready with a motivated seller!! This charming unit offers oversized living spaces AND bedrooms! Located MINUTES from the ocean! Perfect for a primary residence or a home away from home! Walk or bike to nearby shops and restaurants! Available fully furnished!!
Key facts
- Waterfront views
- Enclosed balcony
- Updated kitchen
Tags
Property features AI
Finance
- Financial info: Pets not allowed
- HOA & community: Monthly association fee of $548; Association amenities include pool and laundry; Association covers management, common areas, structure maintenance, parking, sewer, trash and water
Exterior
- Parking: Assigned parking; Guest parking; One assigned space
- Utilities: Cable available
- Home design: 2-story attached property; Entry located on second level
- Construction: Block construction
- Exterior features: Heated community pool; Waterfront with fixed bridge and ocean access; Has a view; Attached property (townhome/attached unit); Entry on level 2
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Bedroom on main level
- Flooring: Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
- Interior features: Bedroom on main level; Vinyl flooring
- Laundry & utility: Electric water heater; Community laundry included in association amenities
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $199k.
Deal economics
- At list price, monthly cash flow is $339 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $199k).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: schools D+, employment D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.1%/yr); 338 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $2,929/mo this rent would consume 54% of the median local household income ($65k/yr) (locally 2870% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 325 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 9y ago; this cycle's ask has dropped $46k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $120k; list at $199k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 325 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 8.34%
- Cash-on-cash
- 7.30%
- DSCR
- 1.32
- GRM
- 5.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.12% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.77×
- Total profit
- $-12,808
- Equity at exit
- $29,672
- IRR
- 2.1%
- Equity multiple
- 1.14×
- Total profit
- $7,969
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33060
- Home prices YoY
- -23.6%
- Rents YoY
- 2.1%
- Active inventory
- 338
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,929 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$301 /mo · $3,608/yr
- Insurance
- −$83
- HOA
- −$548
- Vacancy / Maint / Mgmt
- −$615
- Net cashflow
- $339
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 801 S Federal Hwy #21 Pompano Beach, FL | 2.0 | 2.0 | 1070 | $3,100 | $2.90 | 4d | 1 | 0.10mi |
| 1100 SE 5th Ct #57 Pompano Beach, FL | 2.0 | 2.0 | 1168 | $3,400 | $2.91 | 24d | 1 | 0.17mi |
| 777 S Federal Hwy Pompano Beach, FL | 2.0 | 2.0 | 1166 | $2,825 | $2.42 | 4d | 3 | 0.25mi |
| 777 S Federal Hwy Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 947 | $3,200 | $3.38 | 15d | 6 | 0.25mi |
| 777 S Federal Hwy Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 947 | $3,500 | $3.69 | 24d | 6 | 0.25mi |
| 1850 SE 7th St Unit B Pompano Beach, FL | 2.0 | 2.0 | 900 | $4,000 | $4.44 | 24d | 1 | 0.33mi |
| 391 SE 15th Ave Pompano Beach, FL | 3.0 | 2.0 | 1332 | $5,000 | $3.75 | 24d | 1 | 0.51mi |
| 1891 SE 5th Ct Pompano Beach, FL | 2.0 | 2.0 | 1102 | $3,000 | $2.72 | 17d | 1 | 0.53mi |
| 490 SE 19th Ave #107 Pompano Beach, FL | 2.0 | 2.0 | 960 | $1,650 | $1.72 | 15d | 1 | 0.54mi |
| 690 SE 23rd Ave #1 Pompano Beach, FL | 2.0 | 2.5 | 1055 | $2,995 | $2.84 | 15d | 1 | 0.55mi |
| 1100 Pine Dr #102 Pompano Beach, FL | 2.0 | 2.0 | 950 | $2,100 | $2.21 | 24d | 1 | 0.55mi |
| 1971 SE 5th Ct Unit 303E Pompano Beach, FL | 2.0 | 2.0 | 960 | $2,400 | $2.50 | 22d | 1 | 0.55mi |
| 431 SE 19th Ave Unit 2 Pompano Beach, FL | 1.0 | 1.0 | 700 | $1,600 | $2.29 | 24d | 1 | 0.56mi |
| 1971 SE 5th Ct Pompano Beach, FL | 2.0 | 2.0 | 960 | $2,050 | $2.14 | 24d | 2 | 0.56mi |
| 2321 SE 15th St Unit 2321 Pompano Beach, FL | 3.0 | 2.0 | 1313 | $6,100 | $4.65 | 24d | 1 | 0.59mi |
| 1839 SE 4th St Pompano Beach, FL | 2.0 | 2.5 | 1222 | $3,800 | $3.11 | 8d | 1 | 0.59mi |
| 511 SE 5th St Pompano Beach, FL | 2.0 | 2.0 | 1276 | $4,200 | $3.29 | 24d | 1 | 0.60mi |
| 511 SE 5th St Pompano Beach, FL | 2.0 | 2.0 | 1276 | $4,200 | $3.29 | 22d | 1 | 0.60mi |
| 1001 SE 5th Ave Pompano Beach, FL | 3.0 | 2.0 | 1492 | $4,500 | $3.02 | 24d | 1 | 0.60mi |
| 2548 SE 14th St Pompano Beach, FL | 2.0 | 2.0 | 1400 | $12,000 | $8.57 | 1d | 1 | 0.62mi |
| 2548 SE 14th St Pompano Beach, FL | 2.0 | 2.0 | 1400 | $12,000 | $8.57 | 24d | 1 | 0.62mi |
| 2333 SE 5th St #2333 Pompano Beach, FL | 3.0 | 2.5 | 1440 | $3,200 | $2.22 | 24d | 1 | 0.62mi |
| 320 SE 11th Ave Pompano Beach, FL | 3.0 | 2.0 | 1350 | $2,250 | $1.67 | 24d | 1 | 0.63mi |
| 912 Pine Dr #211 Pompano Beach, FL | 2.0 | 2.0 | 949 | $1,900 | $2.00 | 24d | 1 | 0.67mi |
| 320 SE 10th Ave Unit D Pompano Beach, FL | 2.0 | 2.0 | 1000 | $2,300 | $2.30 | 24d | 1 | 0.69mi |
| 1631 S Federal Hwy Pompano Beach, FL | 1.0–3.0 | 1.0–2.0 | 1092 | $2,694 | $2.47 | 2d | 17 | 0.70mi |
| 305 SE 11th Ave Unit D Pompano Beach, FL | 3.0 | 2.0 | 1000 | $2,400 | $2.40 | 17d | 1 | 0.71mi |
| 160 SE 15th Ave Pompano Beach, FL | 3.0 | 2.0 | 1500 | $3,900 | $2.60 | 20d | 1 | 0.71mi |
| 160 SE 15th Ave Pompano Beach, FL | 2.0 | 1.0 | 1200 | $2,800 | $2.33 | 19d | 1 | 0.71mi |
| 3200 Port Royale Dr N Fort Lauderdale, FL | 2.0 | 2.0 | 1458 | $3,700 | $2.54 | 5d | 1 | 0.72mi |
| 3200 Port Royale Dr N Fort Lauderdale, FL | 2.0 | 2.0 | 1396 | $3,950 | $2.83 | 24d | 2 | 0.72mi |
| 840 Pine Dr #103 Pompano Beach, FL | 2.0 | 2.0 | 904 | $2,800 | $3.10 | 24d | 1 | 0.72mi |
| 1201 S Riverside Dr #307 Pompano Beach, FL | 1.0 | 1.0 | 772 | $2,400 | $3.11 | 8d | 1 | 0.78mi |
| 1201 S Riverside Dr #106 Pompano Beach, FL | 1.0 | 1.0 | 772 | $2,400 | $3.11 | 24d | 1 | 0.78mi |
| 8 SE 19th Ave #11 Pompano Beach, FL | 2.0 | 1.0 | 842 | $1,795 | $2.13 | 24d | 1 | 0.78mi |
| 241 SE 9th Ave Pompano Beach, FL | 2.0 | 2.0 | 725 | $1,800 | $2.48 | 12d | 2 | 0.80mi |
| 2400 NE 65th St Fort Lauderdale, FL | 1.0–3.0 | 1.0–2.0 | 1103 | $2,814 | $2.55 | 2d | 16 | 0.81mi |
| 3333 Port Royale Dr S Fort Lauderdale, FL | 3.0 | 1.0–2.0 | 1175 | $3,716 | $3.16 | 2d | 40 | 0.82mi |
| 751 Pine Dr #104 Pompano Beach, FL | 3.0 | 2.0 | 1200 | $2,400 | $2.00 | 5d | 1 | 0.84mi |
| 751 Pine Dr #101 Pompano Beach, FL | 3.0 | 2.0 | 1200 | $2,600 | $2.17 | 24d | 1 | 0.84mi |
HOA detail condo
- Monthly dues
- $548 · $6,576/yr
- Likely covers
- water
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 21 events
-
2026-05-21status Pending
-
2026-04-30historical Active Under Contract
-
2026-03-19price $199,000
-
2025-12-02price $220,000
-
2025-06-30$245,000 Active
-
2025-06-08historical
-
2024-12-30price $266,000
-
2024-12-30status Active
-
2024-11-03price $278,000
-
2024-10-01price $299,000
-
2024-07-29$315,000 Active
-
2020-08-21soldstatus $120,000 Closed 368-char remark
Show marketing remark (368 chars)
LOCATION, LOCATION, LOCATION! Don't miss out on this cozy waterfront 2 bedroom 1 bath co-op that is move in ready with a motivated seller!! This charming unit offers oversized living spaces AND bedrooms! Located MINUTES from the ocean! Perfect for a primary residence or a home away from home! Walk or bike to nearby shops and restaurants! Available fully furnished!!
-
2020-07-23status Pending 368-char remark
Show marketing remark (368 chars)
LOCATION, LOCATION, LOCATION! Don't miss out on this cozy waterfront 2 bedroom 1 bath co-op that is move in ready with a motivated seller!! This charming unit offers oversized living spaces AND bedrooms! Located MINUTES from the ocean! Perfect for a primary residence or a home away from home! Walk or bike to nearby shops and restaurants! Available fully furnished!!
-
2020-06-02price $115,000 368-char remark
Show marketing remark (368 chars)
LOCATION, LOCATION, LOCATION! Don't miss out on this cozy waterfront 2 bedroom 1 bath co-op that is move in ready with a motivated seller!! This charming unit offers oversized living spaces AND bedrooms! Located MINUTES from the ocean! Perfect for a primary residence or a home away from home! Walk or bike to nearby shops and restaurants! Available fully furnished!!
-
2020-04-29$120,000 Active 368-char remark
Show marketing remark (368 chars)
LOCATION, LOCATION, LOCATION! Don't miss out on this cozy waterfront 2 bedroom 1 bath co-op that is move in ready with a motivated seller!! This charming unit offers oversized living spaces AND bedrooms! Located MINUTES from the ocean! Perfect for a primary residence or a home away from home! Walk or bike to nearby shops and restaurants! Available fully furnished!!
-
2018-04-02historical
-
2017-11-28price $135,000
-
2017-10-12$145,000 Active
-
2017-09-30historical
-
2017-04-14price $160,000
-
2017-04-01$180,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,608 · $301/mo
- Projected year-2 tax
- $3,608 · $301/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,154
- − Mortgage interest
- −$11,147
- − Property taxes
- −$3,608
- − Insurance
- −$995
- − Repairs & maintenance
- −$2,812
- − Management
- −$2,812
- − HOA
- −$6,576
- − Depreciation
- −$5,789
- Taxable income
- $1,414
- Est. tax owed @ 24.0%
- −$339
- After-tax cash flow
- $3,730/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pompano Beach
- Score
- 74/100
- State rank
- #284
- US rank
- #4541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pompano Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 155,861
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,233
- Household income
- $64,819
- Rent vs Own
- Severe rent burden
- 2870.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 38% White 33% Hispanic / Latino 26% Two or more races 14%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 2% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 13% Romanian 2% Slovak 1%
- Foreign-born
- 31% · Canada, Jamaica
- Languages at home
- 60% English-only · Spanish 23% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.09%
- Current HPI
- 425.3083
- Rent YoY
- ▲ 2.12%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+10.6% since first listed21 events — show timeline
- 2026-05-21 Pending — MARMLS
- 2026-04-30 Contingent — MARMLS
- 2026-03-19 Price Changed $199,000 MARMLS
- 2025-12-02 Price Changed $220,000 MARMLS
- 2025-06-30 Listed $245,000 MARMLS
- 2025-06-08 Listing Removed — MARMLS
- 2024-12-30 Price Changed $266,000 MARMLS
- 2024-12-30 Relisted — MARMLS
- 2024-11-03 Price Changed $278,000 MARMLS
- 2024-10-01 Price Changed $299,000 MARMLS
- 2024-07-29 Listed $315,000 MARMLS
- 2020-08-21 Sold (MLS) $120,000 MARMLS
- 2020-07-23 Pending — MARMLS
- 2020-06-02 Price Changed $115,000 MARMLS
- 2020-04-29 Listed $120,000 MARMLS
- 2018-04-02 Listing Removed — MARMLS
- 2017-11-28 Price Changed $135,000 MARMLS
- 2017-10-12 Listed $145,000 MARMLS
- 2017-09-30 Listing Removed — MARMLS
- 2017-04-14 Price Changed $160,000 MARMLS
- 2017-04-01 Listed $180,000 MARMLS
Property tax history
+7.3%/yrLatest (2025): $3,608 · +3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…