9901 Karen Ave · California City, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 101°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 13 days/yr
- Unhealthy air days in 30 yrs
- 17 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.1/30.0
- Appreciation +10.0/10.0
- DSCR +3.9/10.0
- Rent growth +3.9/5.0
- 1% rule +3.0/10.0
- Condition / age +2.5/5.0
- Livability +2.2/5.0
- Schools +2.1/10.0
$280,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Amazing North Side California City Custom Home featuring 1843 sq. ft. ,4 bedrooms , 3 bathrooms, open floor plan with huge kitchen, oak cabinetry, granite countertops, breakfast bar, large dining, fireplace in living room, custom drywall features, ceiling fans, spacious bedrooms, 2 master suites with full bathrooms, large laundry room, oversized finished garage, block wall and on natural gas.
Key facts
- 0.24 acre lot
- 2 garage spots
- Built 2003
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Public water; Septic system; Sewer available
- Home design: Contemporary style; Single-story
- Construction: Frame and stucco construction; Shingle roof; Concrete slab foundation; Built on Tract 2227; R1 zoning; Paved streets
- Exterior features: Front lawn; Solar panels (leased)
Interior
- Flooring: Carpet; Tile
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central air
- Interior features: Fireplace in the living room; Laundry area in unit
- Laundry & utility: Laundry area in unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $280k.
Deal economics
- At list price, monthly cash flow is $-11 ($-129/yr) — negative.
- To cash-flow at today's rent, offer at most $278k (0.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (19.6% below list).
- Recommended offer: $225k (19.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 44/100 on livability (#1,329 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools F, crime F, amenities F.
- Mojave Unified (town): math 25% / reading 25% proficiency, ranked #411 of 517 in CA (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 703 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- At $2,252/mo this rent would consume 45% of the median local household income ($60k/yr) (locally 883% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 5.5% rent growth), your $78k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$48k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($272k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $162k; list at $280k implies a 73% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.25%
- Cash-on-cash
- -0.16%
- DSCR
- 0.99
- GRM
- 10.4
CMA / ARV
- ARV (on-the-fly)
- $357,542
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 21601 Adler | 0.20mi | 3/2.0 (-1) | 1,859 (+1%) | 1mo | $360,000 | $194 | 80 |
| 9801 Evelyn Ave | 0.13mi | 4/2.0 | 1,923 (+4%) | 4mo | $325,000 | $169 | 80 |
| 9925 Irene Ave | 0.13mi | 3/2.5 (-1) | 1,750 (-5%) | 0mo | $280,000 | $160 | 78 |
| 9709 Susan Ave | 0.21mi | 4/3.5 | 1,994 (+8%) | 3mo | $390,000 | $196 | 72 |
| 9701 Susan Ave | 0.21mi | 3/2.0 (-1) | 1,753 (-5%) | 3mo | $345,000 | $197 | 70 |
| 10121 Margery Ave | 0.23mi | 4/2.5 | 2,035 (+10%) | 0mo | $370,000 | $182 | 70 |
| 9840 Margery Ave | 0.04mi | 3/2.0 (-1) | 1,625 (-12%) | 2mo | $275,000 | $169 | 68 |
| 21851 101st St | 0.22mi | 3/2.0 (-1) | 1,960 (+6%) | 4mo | $209,000 | $107 | 67 |
| 9629 Mendiburu Rd | 0.41mi | 3/2.0 (-1) | 1,900 (+3%) | 3mo | $410,000 | $216 | 64 |
| 9644 Raymond Ave | 0.46mi | 4/2.0 | 1,720 (-7%) | 4mo | $360,000 | $209 | 60 |
| 21631 Sheridan Ct | 0.70mi | 4/2.0 | 1,792 (-3%) | 4mo | $389,000 | $217 | 56 |
| 9418 Karen Ave | 0.49mi | 3/2.0 (-1) | 1,626 (-12%) | 3mo | $258,000 | $159 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 5.45% rent growth · sell at horizon
- IRR
- 24.9%
- Equity multiple
- 3.01×
- Total profit
- $157,443
- Equity at exit
- $252,246
- IRR
- 22.6%
- Equity multiple
- 7.08×
- Total profit
- $476,815
- Equity at exit
- $543,978
Cash invested: $78,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93505
- Home prices YoY
- 13.0%
- Rents YoY
- 5.5%
- Active inventory
- 703
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $2,252 high interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$205 /mo · $2,457/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$473
- Net cashflow
- $-11
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,000
- Closing costs
- $8,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10193 Evelyn Ave California City, CA | 3.0 | 2.0 | 1616 | $2,150 | $1.33 | 14d | 1 | 0.37mi |
| 21235 Windsong St California City, CA | 3.0 | 3.0 | 1780 | $2,100 | $1.18 | 23d | 1 | 0.51mi |
| 21187 Conklin Blvd California City, CA | 3.0 | 2.0 | 1473 | $1,800 | $1.22 | 14d | 1 | 0.58mi |
| 9931 Putter Ct California City, CA | 3.0 | 2.0 | 1445 | $1,675 | $1.16 | 3d | 1 | 0.59mi |
| 9019 Evelyn Ave California City, CA | 4.0 | 2.0 | 1731 | $2,600 | $1.50 | 3d | 1 | 0.85mi |
| 21231 Corwin St California City, CA | 3.0 | 2.0 | 1632 | $2,500 | $1.53 | 23d | 1 | 1.08mi |
| 21398 Baldwin Ln California City, CA | 4.0 | 2.0 | 1527 | $2,000 | $1.31 | 2d | 1 | 1.12mi |
| 9213 Holly Ave California City, CA | 3.0 | 2.0 | 1339 | $1,900 | $1.42 | 3d | 1 | 1.38mi |
Listing history 24 events
-
2026-05-11status Pending
-
2026-04-16price $280,000
-
2026-03-31price $285,000
-
2026-03-20$290,000 Active
-
2016-11-22soldstatus $162,000 Closed 395-char remark
Show marketing remark (395 chars)
Amazing North Side California City Custom Home featuring 1843 sq. ft. ,4 bedrooms , 3 bathrooms, open floor plan with huge kitchen, oak cabinetry, granite countertops, breakfast bar, large dining, fireplace in living room, custom drywall features, ceiling fans, spacious bedrooms, 2 master suites with full bathrooms, large laundry room, oversized finished garage, block wall and on natural gas.
-
2016-11-22soldstatus $162,000
Show marketing remark (395 chars)
Amazing North Side California City Custom Home featuring 1843 sq. ft. ,4 bedrooms , 3 bathrooms, open floor plan with huge kitchen, oak cabinetry, granite countertops, breakfast bar, large dining, fireplace in living room, custom drywall features, ceiling fans, spacious bedrooms, 2 master suites with full bathrooms, large laundry room, oversized finished garage, block wall and on natural gas.
-
2016-09-29status Pending 395-char remark
Show marketing remark (395 chars)
Amazing North Side California City Custom Home featuring 1843 sq. ft. ,4 bedrooms , 3 bathrooms, open floor plan with huge kitchen, oak cabinetry, granite countertops, breakfast bar, large dining, fireplace in living room, custom drywall features, ceiling fans, spacious bedrooms, 2 master suites with full bathrooms, large laundry room, oversized finished garage, block wall and on natural gas.
-
2016-07-21$169,900 Active 395-char remark
Show marketing remark (395 chars)
Amazing North Side California City Custom Home featuring 1843 sq. ft. ,4 bedrooms , 3 bathrooms, open floor plan with huge kitchen, oak cabinetry, granite countertops, breakfast bar, large dining, fireplace in living room, custom drywall features, ceiling fans, spacious bedrooms, 2 master suites with full bathrooms, large laundry room, oversized finished garage, block wall and on natural gas.
-
2016-04-11soldstatus $121,000 Closed 253-char remark
Show marketing remark (253 chars)
Very nice home north of Loop Blvd, close to the golf course, big kitchen with granite counter tops, double pane windows, brick fireplace in living room. tile floors in kitchen and bathrooms, carpet in the living rooma and bedrooms, central air and heat.
-
2016-04-08soldstatus $121,000
-
2016-03-10status Pending 253-char remark
Show marketing remark (253 chars)
Very nice home north of Loop Blvd, close to the golf course, big kitchen with granite counter tops, double pane windows, brick fireplace in living room. tile floors in kitchen and bathrooms, carpet in the living rooma and bedrooms, central air and heat.
-
2015-11-19price $125,000 253-char remark
Show marketing remark (253 chars)
Very nice home north of Loop Blvd, close to the golf course, big kitchen with granite counter tops, double pane windows, brick fireplace in living room. tile floors in kitchen and bathrooms, carpet in the living rooma and bedrooms, central air and heat.
-
2015-09-30$115,000 Active 253-char remark
Show marketing remark (253 chars)
Very nice home north of Loop Blvd, close to the golf course, big kitchen with granite counter tops, double pane windows, brick fireplace in living room. tile floors in kitchen and bathrooms, carpet in the living rooma and bedrooms, central air and heat.
-
2015-05-20historical
-
2015-05-19historical
-
2015-01-29price $102,500
-
2014-12-22$102,500
-
2014-12-20$115,500 Active
-
2014-12-17historical
-
2014-12-11$76,500 Active
-
2005-05-27soldstatus $197,000
-
2005-04-25soldstatus $197,000
-
2005-03-16$199,000
-
1999-04-08soldstatus $7,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $2,457 · $205/mo
- Projected year-2 tax
- $2,457 · $205/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 6 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 13 unhealthy d/yr today · 17 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,024
- − Mortgage interest
- −$15,684
- − Property taxes
- −$2,457
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$2,162
- − Management
- −$2,162
- − Depreciation
- −$8,145
- Taxable loss
- −$4,987
- Est. tax savings @ 24.0%
- +$1,197
- After-tax cash flow
- $1,068/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mojave Unified
- NCES district ID
- 0625230
- Math proficiency
- 25% ▲ 11.00%
- Reading proficiency
- 25% ▼ -1.00%
- Median HH income
- $43,017
- Composite
- 21.4/100
- National rank
- #8350
- State rank
- #411 of 517 in CA
Livability — California City
- Score
- 44/100
- State rank
- #1329
- US rank
- #26753
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- California City, CA
- County
- Kern County · 710,371 people
- City population
- 14,353
- Metro
- Bakersfield, CA
- Population (ZIP)
- 14,353
- Household income
- $59,827
- Rent vs Own
- Severe rent burden
- 883.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 40% White 30% Black 22% Two or more races 16% Native American 3% Asian 1%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Italian 3% Lithuanian 1% Romanian 1%
- Foreign-born
- 13% · Canada, Dominican Republic
- Languages at home
- 68% English-only · Spanish 29%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 46.32%
- Current HPI
- 402.4192
- Rent YoY
- ▲ 5.45%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+3900.0% since first listed24 events — show timeline
- 2026-05-11 Pending — AVMLS
- 2026-04-16 Price Changed $280,000 AVMLS
- 2026-03-31 Price Changed $285,000 AVMLS
- 2026-03-20 Listed $290,000 AVMLS
- 2016-11-22 Sold (Public Records) $162,000 Public Records
- 2016-11-22 Sold (MLS) $162,000 AVMLS
- 2016-09-29 Pending — AVMLS
- 2016-07-21 Listed $169,900 AVMLS
- 2016-04-11 Sold (MLS) $121,000 AVMLS
- 2016-04-08 Sold (Public Records) $121,000 Public Records
- 2016-03-10 Pending — AVMLS
- 2015-11-19 Price Changed $125,000 AVMLS
- 2015-09-30 Listed $115,000 AVMLS
- 2015-05-20 Listing Removed — AVMLS
- 2015-05-19 Listing Removed — CRMLS
- 2015-01-29 Price Changed $102,500 CRMLS
- 2014-12-22 Listed $102,500 AVMLS
- 2014-12-20 Listed $115,500 CRMLS
- 2014-12-17 Listing Removed — CRMLS
- 2014-12-11 Listed $76,500 CRMLS
- 2005-05-27 Sold (Public Records) $197,000 Public Records
- 2005-04-25 Sold (MLS) $197,000 CRMLS
- 2005-03-16 Listed $199,000 CRMLS
- 1999-04-08 Sold (Public Records) $7,000 Public Records
Property tax history
+3.4%/yrLatest (2025): $2,457 · -5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…