2008 46th St · Lubbock, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- ARV discount +15.0/15.0
- DSCR +9.3/10.0
- 1% rule +8.4/10.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$63,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits! This 2/1/1 home sits on a large lot and is ready for your vision. This property features hardwood floors, covered porch, patio and carport. This is a Fannie Mae HomePath property. Complete the HomePath Ready Buyer homeownership course on Homepath.com. Attach certificate to offer up to 3% closing cost assistance. Check HomePath.com for more details. Restrictions apply.
Key facts
- Covered porch
- Carport
- Patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $63k.
Deal economics
- At list price, monthly cash flow is $175 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($843 rent vs $63k).
- Recommended offer: $57k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#37 in TX, #1,749 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Lubbock ISD (urban): math 36% / reading 39% proficiency, ranked #481 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Brown El Gr 02 To 05 (math 27% / reading 12%, grade F, #3,583 of 4,322 statewide, top 86%, 238 students, 95% FRL); Slaton Middle (math 13% / reading 16%, grade F, #1,583 of 1,662 statewide, top 96%, 355 students, 96% FRL); Monterey H S (math 28% / reading 37%, grade F, #1,029 of 1,632 statewide, top 64%, 2,114 students, 72% FRL) — zoned schools average 88% FRL vs 60% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 38% district-wide (-15 pts) — the specific schools serving this property underperform the Lubbock ISD average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.9%/yr); 110 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,219 units permitted in Lubbock County in 2024 (252 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $436 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lubbock County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $18k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago; this cycle's ask has dropped $7k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.5% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 9.63%
- Cash-on-cash
- 11.91%
- DSCR
- 1.53
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $113,763
- List price
- $63,000
- Delta
- -44.62%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1218 48th St | 0.71mi | 2/1.0 | 1,040 (+12%) | 14mo | $139,000 | $134 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.87% rent growth · sell at horizon
- IRR
- 2.5%
- Equity multiple
- 1.10×
- Total profit
- $1,737
- Equity at exit
- $9,394
- IRR
- 13.1%
- Equity multiple
- 2.09×
- Total profit
- $19,172
- Equity at exit
- $5,447
Cash invested: $17,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79412
- Home prices YoY
- -15.3%
- Rents YoY
- 3.9%
- Active inventory
- 110
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $843 high interval (Pro) →
- Mortgage (P&I)
- −$330
- Tax from tax record
- −$134 /mo · $1,606/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $175
Break-even live
Sensitivity live
| Price | -10% $211 | -5% $193 | +0% $175 | +5% $157 | +10% $139 |
|---|---|---|---|---|---|
| Rent | -10% $109 | -5% $142 | +0% $175 | +5% $208 | +10% $242 |
| Rate | -1.0pp $207 | -0.5pp $191 | base $175 | +0.5pp $159 | +1.0pp $142 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,750
- Closing costs
- $1,890
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1718 46th St Lubbock, TX | 1.0 | 1.0 | 655 | $695 | $1.06 | 45d | 1 | 0.16mi |
| 1717 47th St Unit B Lubbock, TX | 3.0 | 1.0 | 830 | $775 | $0.93 | 22d | 1 | 0.21mi |
| 1710 45th St Unit A Lubbock, TX | 2.0 | 1.0 | 714 | $595 | $0.83 | 15d | 1 | 0.21mi |
| 2120 47th St Lubbock, TX | 2.0 | 1.0 | 793 | $795 | $1.00 | 22d | 1 | 0.23mi |
| 1712 42nd St Unit B Lubbock, TX | 3.0 | 1.0 | 899 | $695 | $0.77 | 22d | 1 | 0.29mi |
| 1610 45th St Unit 14 Lubbock, TX | 1.0 | 1.0 | 550 | $895 | $1.63 | 45d | 1 | 0.35mi |
| 1604 45th St Lubbock, TX | 1.0 | 1.0 | 700 | $650 | $0.93 | 45d | 1 | 0.37mi |
| 2101 51st St Lubbock, TX | 2.0 | 1.5 | 1100 | $900 | $0.82 | 22d | 1 | 0.39mi |
| 5005 Avenue W Lubbock, TX | 2.0 | 1.0 | 759 | $699 | $0.92 | 15d | 1 | 0.47mi |
| 5005 Avenue W Lubbock, TX | 2.0 | 1.0 | 759 | $799 | $1.05 | 22d | 1 | 0.47mi |
| 5005 Avenue W Lubbock, TX | 2.0 | 1.0 | 759 | $749 | $0.99 | 46d | 1 | 0.47mi |
| 2315 48th St Lubbock, TX | 3.0 | 1.0 | 1014 | $1,350 | $1.33 | 22d | 1 | 0.48mi |
| 2402 46th St Unit B Lubbock, TX | 2.0 | 1.0 | 942 | $745 | $0.79 | 22d | 1 | 0.49mi |
| 2108 38th St Lubbock, TX | 3.0 | 2.0 | 1124 | $900 | $0.80 | 45d | 1 | 0.50mi |
| 2406 46th St Unit A Lubbock, TX | 2.0 | 1.0 | 943 | $775 | $0.82 | 22d | 1 | 0.50mi |
| 2302 40th St Lubbock, TX | 2.0 | 1.0 | 793 | $749 | $0.94 | 22d | 1 | 0.51mi |
| 2401 45th St Lubbock, TX | 1.0–2.0 | 1.0 | 680 | $845 | $1.24 | 15d | 3 | 0.51mi |
| 2412 46th St Apt A Lubbock, TX | 2.0 | 1.0 | 945 | $795 | $0.84 | 22d | 1 | 0.53mi |
| 2409 45th St Unit 8 Lubbock, TX | 2.0 | 1.0 | 800 | $895 | $1.12 | 45d | 1 | 0.53mi |
| 2400 44th St Lubbock, TX | 1.0–3.0 | 1.0–2.0 | 1015 | $1,010 | $1.00 | 15d | 23 | 0.55mi |
| 2304 39th St Lubbock, TX | 2.0 | 1.0 | 830 | $1,150 | $1.39 | 22d | 1 | 0.56mi |
| 1511 52nd St Lubbock, TX | 2.0 | 1.0 | 648 | $800 | $1.23 | 45d | 1 | 0.62mi |
| 2504 44th St Lubbock, TX | 2.0 | 1.0 | 939 | $995 | $1.06 | 45d | 1 | 0.63mi |
| 2011 35th St Lubbock, TX | 2.0 | 1.0 | 810 | $800 | $0.99 | 45d | 1 | 0.64mi |
| 2107 35th St Unit A Lubbock, TX | 2.0 | 1.0 | 1025 | $800 | $0.78 | 45d | 1 | 0.65mi |
| 1312 40th St Lubbock, TX | 3.0 | 1.0 | 940 | $795 | $0.85 | 22d | 1 | 0.66mi |
| 1119 46th St Unit A Lubbock, TX | 2.0 | 1.0 | 704 | $595 | $0.85 | 22d | 1 | 0.67mi |
| 2513 43rd St Lubbock, TX | 2.0 | 1.0 | 912 | $1,150 | $1.26 | 45d | 1 | 0.70mi |
| 2513 43rd St Lubbock, TX | 2.0 | 1.0 | 912 | $1,150 | $1.26 | 15d | 1 | 0.70mi |
| 1317 52nd St Unit C Lubbock, TX | 2.0 | 1.0 | 755 | $650 | $0.86 | 22d | 1 | 0.70mi |
| 2514 42nd St Lubbock, TX | 3.0 | 1.0 | 943 | $950 | $1.01 | 15d | 1 | 0.71mi |
| 2208 35th St Unit B Lubbock, TX | 2.0 | 1.0 | 767 | $750 | $0.98 | 45d | 1 | 0.72mi |
| 1316 53rd St Apt D Lubbock, TX | 2.0 | 1.0 | 755 | $695 | $0.92 | 45d | 1 | 0.72mi |
| 1107 45th St Unit B Lubbock, TX | 2.0 | 1.0 | 728 | $850 | $1.17 | 45d | 1 | 0.74mi |
| 2521 41st St Lubbock, TX | 2.0 | 1.0 | 990 | $925 | $0.93 | 45d | 1 | 0.76mi |
| 2103 33rd St Lubbock, TX | 2.0 | 1.0 | 1075 | $700 | $0.65 | 15d | 1 | 0.76mi |
| 2607 44th St Lubbock, TX | 2.0 | 2.0 | 988 | $1,325 | $1.34 | 45d | 1 | 0.78mi |
| 1307 53rd St Unit 1307 C Lubbock, TX | 2.0 | 1.0 | 755 | $695 | $0.92 | 45d | 1 | 0.78mi |
| 2521 40th St Lubbock, TX | 2.0 | 1.0 | 902 | $1,195 | $1.32 | 22d | 1 | 0.79mi |
| 1310 54th St Unit 3 Lubbock, TX | 1.0 | 1.0 | 684 | $575 | $0.84 | 45d | 1 | 0.79mi |
Listing history 22 events
-
2026-06-15status $63,000 Pending 98 DOM
-
2026-06-15days on market $63,000 Active 98 DOM
-
2026-06-14days on market $63,000 Active 96 DOM
-
2026-06-13days on market $63,000 Active 95 DOM
-
2026-06-10days on market $63,000 Active 93 DOM
-
2026-06-09days on market $63,000 Active 92 DOM
-
2026-06-08days on market $63,000 Active 91 DOM
-
2026-06-07days on market $63,000 Active 90 DOM
-
2026-06-05days on market $63,000 Active 87 DOM
-
2026-06-03days on market $63,000 Active 86 DOM
-
2026-06-02days on market $63,000 Active 85 DOM
-
2026-06-01days on market $63,000 Active 84 DOM
-
2026-05-31days on market $63,000 Active 83 DOM
-
2026-05-30days on market $63,000 Active 82 DOM
-
2026-05-07price $63,000 390-char remark
Show marketing remark (390 chars)
Opportunity awaits! This 2/1/1 home sits on a large lot and is ready for your vision. This property features hardwood floors, covered porch, patio and carport. This is a Fannie Mae HomePath property. Complete the HomePath Ready Buyer homeownership course on Homepath.com. Attach certificate to offer up to 3% closing cost assistance. Check HomePath.com for more details. Restrictions apply.
-
2026-04-07price $67,500 390-char remark
Show marketing remark (390 chars)
Opportunity awaits! This 2/1/1 home sits on a large lot and is ready for your vision. This property features hardwood floors, covered porch, patio and carport. This is a Fannie Mae HomePath property. Complete the HomePath Ready Buyer homeownership course on Homepath.com. Attach certificate to offer up to 3% closing cost assistance. Check HomePath.com for more details. Restrictions apply.
-
2026-03-09$70,000 Active 390-char remark
Show marketing remark (390 chars)
Opportunity awaits! This 2/1/1 home sits on a large lot and is ready for your vision. This property features hardwood floors, covered porch, patio and carport. This is a Fannie Mae HomePath property. Complete the HomePath Ready Buyer homeownership course on Homepath.com. Attach certificate to offer up to 3% closing cost assistance. Check HomePath.com for more details. Restrictions apply.
-
2018-10-10soldstatus
-
2018-10-08soldstatus 434-char remark
Show marketing remark (434 chars)
Whoa look at this house. The pictures show a true beauty. Located across from a beautiful park, this 2 bedroom 1 bath home has a BIG carport and garage. This home is perfect for a first time home buyer or one looking for an investment. This home has a very entertaining backyard, wonderful wood floors and a nice floor-plan. Priced to sell, contact your Realtor today for a showing. This home is priced competitively and can be yours.
-
2018-07-06$71,900 434-char remark
Show marketing remark (434 chars)
Whoa look at this house. The pictures show a true beauty. Located across from a beautiful park, this 2 bedroom 1 bath home has a BIG carport and garage. This home is perfect for a first time home buyer or one looking for an investment. This home has a very entertaining backyard, wonderful wood floors and a nice floor-plan. Priced to sell, contact your Realtor today for a showing. This home is priced competitively and can be yours.
-
2009-12-29soldstatus
-
2005-05-18soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,606 · $134/mo
- Projected year-2 tax
- $1,606 · $134/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,111
- − Mortgage interest
- −$3,529
- − Property taxes
- −$1,606
- − Insurance
- −$315
- − Repairs & maintenance
- −$809
- − Management
- −$809
- − Depreciation
- −$1,833
- Taxable income
- $1,210
- Est. tax owed @ 24.0%
- −$290
- After-tax cash flow
- $1,811/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lubbock ISD
- NCES district ID
- 4828500
- Math proficiency
- 36% ▼ -8.00%
- Reading proficiency
- 39% ▼ -1.00%
- Median HH income
- $39,820
- Composite
- 31.44/100
- National rank
- #5984
- State rank
- #481 of 826 in TX
Livability — Lubbock
- Score
- 80/100
- State rank
- #37
- US rank
- #1749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lubbock, TX
- County
- Lubbock County · 293,542 people
- City population
- 283,030
- Metro
- Lubbock, TX
- Population (ZIP)
- 15,018
- Household income
- $48,878
- Rent vs Own
- Severe rent burden
- 676.0
Population outlook (Lubbock County) Hauer SSP2
- Today (2025)
- 345,960 people
- By 2030
- 371,449 · +7.4%
- By 2040
- 424,539 · +22.7%
- By 2050
- 481,150 · +39.1%
- By 2075
- 633,467 · +83.1%
- By 2100
- 746,853 · +115.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 61% Two or more races 25% White 25% Black 10%
- Hispanic origin (detail)
- Mexican 51% Puerto Rican 2%
- Common ancestry
- Lithuanian 1% Serbian 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 67% English-only · Spanish 32% Arabic 1%
Political lean MEDSL · Lubbock
- 2024 margin
- Solid R (+39.5) · D 29.7% · R 69.2% · Other 1.0%
- 2008→2024 swing
- -2.8pp toward R · 2008: -36.7pp · 2024: -39.5pp
- All cycles
- 2024: R+39.5 2020: R+32.2 2016: R+38.4 2012: R+40.9 2008: R+36.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.95%
- Current HPI
- 188.4033
- Rent YoY
- ▲ 3.87%
- Metro
- Lubbock, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-12.4% since first listed8 events — show timeline
- 2026-05-07 Price Changed $63,000 LARMLS
- 2026-04-07 Price Changed $67,500 LARMLS
- 2026-03-09 Listed $70,000 LARMLS
- 2018-10-10 Sold (Public Records) — Public Records
- 2018-10-08 Sold (MLS) — LARMLS
- 2018-07-06 Listed $71,900 LARMLS
- 2009-12-29 Sold (Public Records) — Public Records
- 2005-05-18 Sold (Public Records) — Public Records
Property tax history
+3.7%/yrLatest (2025): $1,606 · +7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…