CashFlowRE
Sign in Sign up
237 E 9th St
B Composite 73.7
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.8/10.0
  • Rent growth +4.3/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

237 E 9th St · Ashland, OH 44805
3 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 103 Days on market
Built 1901 $58/sqft · 58% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable living in Ashland! This home features a dining room, breakfast bar, and a two-car garage.

Key facts

  • Dining room
  • Breakfast bar
  • 2 garage spots

Tags

DINING ROOMBREAKFAST BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $485 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $55k (9.0% below list) — sets the bar for market timing.
  • Cap rate 16.0% vs local median 3.8% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#373 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities D-, commute F.
  • Ashland City (town): math 70% / reading 69% proficiency, ranked #165 of 656 in OH (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+7.1%/yr); 125 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 61 units permitted in Ashland County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ashland County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.1% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 103 days — a 9% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $15k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $10k; list at $60k implies a 500% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $54,600 (9.0% below list)

Questions for the listing agent

  1. It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.86%
Cap rate
16.00%
Cash-on-cash
34.67%
DSCR
2.54
GRM
4.5

CMA / ARV

ARV (median comp)
$141,701
List price
$60,000
Delta
-57.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1000 Union St 0.12mi 3/1.0 1,056 (+2%) 6mo $140,000 $133 87
917 Union St 0.08mi 2/1.0 (-1) 1,064 (+2%) 1mo $120,000 $113 86
302 E 8th St 0.08mi 3/1.0 936 (-10%) 2mo $145,000 $155 78
255 E 9th St 0.04mi 2/1.0 (-1) 1,112 (+7%) 6mo $145,000 $130 76
318 Miller Rear St 0.37mi 2/1.0 (-1) 998 (-4%) 3mo $75,000 $75 69
318 Miller Street Rear St 0.37mi 2/1.0 (-1) 998 (-4%) 3mo $75,000 $75 69
422 Snader Ave 0.54mi 3/1.0 1,100 (+6%) 1mo $165,000 $150 64
101 W 12th St 0.37mi 2/1.0 (-1) 1,100 (+6%) 6mo $129,000 $117 63
219 W Washington St 0.67mi 3/1.0 1,004 (-4%) 1mo $115,000 $115 62
1499 Troy Rd 0.61mi 3/1.0 1,092 (+5%) 4mo $179,000 $164 60
406 E Liberty St 0.65mi 3/1.0 1,090 (+5%) 5mo $155,000 $142 57
426 Diamond St 0.75mi 3/1.5 1,087 (+4%) 5mo $167,900 $154 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.07% rent growth · sell at horizon

5-year hold
IRR
34.6%
Equity multiple
2.55×
Total profit
$25,970
Equity at exit
$8,946
10-year hold
IRR
43.5%
Equity multiple
5.98×
Total profit
$83,732
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44805

Rents YoY
7.1%
Active inventory
125
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,118 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$59 /mo · $702/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$485

Break-even live

Break-even rent $504
Max offer price $60,000
Occupancy floor 52%

Sensitivity live

Price -10% $519 -5% $502 +0% $485 +5% $468 +10% $451
Rent -10% $397 -5% $441 +0% $485 +5% $530 +10% $574
Rate -1.0pp $516 -0.5pp $501 base $485 +0.5pp $470 +1.0pp $454

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
917 Birch St Ashland, OH 3.0 1.0 1116 $1,175 $1.05 44d 1 0.06mi
222 E Walnut St Unit 212 Ashland, OH 2.0 1.0 970 $900 $0.93 44d 1 0.59mi
318 Quarry St Unit 4 Ashland, OH 2.0 1.0 750 $800 $1.07 44d 1 0.71mi
332 Sloan Ave Ashland, OH 3.0 1.5 1120 $1,300 $1.16 44d 1 1.24mi

Listing history 20 events

  1. 2026-06-21
    days on market $60,000 Active 103 DOM
  2. 2026-06-19
    days on market $60,000 Active 101 DOM
  3. 2026-06-18
    days on market $60,000 Active 100 DOM
  4. 2026-06-17
    days on market $60,000 Active 99 DOM
  5. 2026-06-16
    days on market $60,000 Active 98 DOM
  6. 2026-06-15
    days on market $60,000 Active 97 DOM
  7. 2026-06-14
    days on market $60,000 Active 95 DOM
  8. 2026-06-12
    days on market $60,000 Active 94 DOM
  9. 2026-06-09
    days on market $60,000 Active 91 DOM
  10. 2026-06-08
    days on market $60,000 Active 90 DOM
  11. 2026-06-07
    days on market $60,000 Active 89 DOM
  12. 2026-06-02
    days on market $60,000 Active 84 DOM
  13. 2026-06-01
    days on market $60,000 Active 83 DOM
  14. 2026-05-31
    days on market $60,000 Active 82 DOM
  15. 2026-05-30
    days on market $60,000 Active 81 DOM
  16. 2026-05-05
    price $64,900 100-char remark
    Show marketing remark (100 chars)

    Affordable living in Ashland! This home features a dining room, breakfast bar, and a two-car garage.

  17. 2026-04-15
    price $64,900 101-char remark
    Show marketing remark (101 chars)

    Affordable living in Ashland! This home features a dining room, breakfast bar, and a two-car garage.

  18. 2026-03-11
    listed $74,900 Active 100-char remark
    Show marketing remark (101 chars)

    Affordable living in Ashland! This home features a dining room, breakfast bar, and a two-car garage.

  19. 2026-03-11
    listed $74,900 Active 101-char remark
    Show marketing remark (101 chars)

    Affordable living in Ashland! This home features a dining room, breakfast bar, and a two-car garage.

  20. 1975-09-22
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$702 · $59/mo
Projected year-2 tax
$819 · $68/mo
Expected delta
+$117/yr (+$10/mo · 16.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,422
− Mortgage interest
−$3,361
− Property taxes
−$702
− Insurance
−$300
− Repairs & maintenance
−$1,074
− Management
−$1,074
− Depreciation
−$1,745
Taxable income
$5,166
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,240
After-tax cash flow
$4,586/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ashland City
NCES district ID
3904350
Math proficiency
70% ▼ -2.00%
Reading proficiency
69% ▼ -4.00%
Median HH income
$43,164
Composite
58.31/100
National rank
#1015
State rank
#165 of 656 in OH

Livability — Ashland

Score
72/100
State rank
#373
US rank
#6095

Category grades

Amenities D- Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ashland, OH
County
Ashland County · 30,805 people
City population
30,805
Metro
Ashland, OH
Population (ZIP)
30,805
Household income
$68,299
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
706.0

Population outlook (Ashland County) Hauer SSP2

Today (2025)
52,732 people
By 2030
51,728 · -1.9%
By 2040
48,956 · -7.2%
By 2050
46,070 · -12.6%
By 2075
38,945 · -26.1%
By 2100
30,883 · -41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 3% Black 2% Hispanic / Latino 2%
Common ancestry
Italian 2% Romanian 2% Slovak 2%
Foreign-born
1% · Canada
Languages at home
95% English-only · German/W. Germanic 4% Spanish 1%

Political lean MEDSL · Ashland

2024 margin
Solid R (+50.0) · D 24.5% · R 74.5%
2008→2024 swing
-26.7pp toward R · 2008: -23.3pp · 2024: -50.0pp
All cycles
2024: R+50.0 2020: R+48.7 2016: R+47.8 2012: R+30.0 2008: R+23.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -196.79%
Current HPI
201.96
Rent YoY
▲ 7.07%
Metro
Ashland, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+549.0% since first listed
5 events — show timeline
  • 2026-05-05 Price Changed $64,900 ABOR
  • 2026-04-15 Price Changed $64,900 MARMLS
  • 2026-03-11 Listed $74,900 MARMLS
  • 2026-03-11 Listed $74,900 ABOR
  • 1975-09-22 Sold (Public Records) $10,000 Public Records

Property tax history

+5.8%/yr

Latest (2025): $702 · -11.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…