CashFlowRE
Sign in Sign up
2371 Greensburg Rd
D- Composite 38.62
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.6/30.0
  • ARV discount +7.5/15.0
  • Schools +6.4/10.0
  • Livability +4.4/5.0
  • 1% rule +2.8/10.0
  • DSCR +2.7/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

2371 Greensburg Rd · Green, OH 44720
1 bd · 1.5 ba · 862 sqft · SingleFamily public records · 31 Days on market
Built 1927 8,424 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for an investment property in Green Local Schools? Look no further this property has had the renovation process started, now all it needs is a new owner to finish up with their finishing touches. 1 bedroom on the first floor with the option of a second bedroom upstairs. If you're thinking of expanding your portfolio this house could be the one for you. Don't hesitate, schedule your own private showing today.

Key facts

  • New furnace
  • Beautiful backsplash
  • New hot water tank

Tags

NEW ROOFNEW FURNACENEW HOT WATER TANKNEW FLOORINGBUTCHER BLOCK COUNTERTOPSBEAUTIFUL BACKSPLASH

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Well water; Septic tank
  • Home design: Two-story home; Above-grade finished living area about 862 (public records)
  • Construction: Aluminum and vinyl siding; Asphalt/fiberglass roof
  • Exterior features: Waterfront property; Lot roughly 0.19 acres

Interior

  • Bedrooms: One main-level bedroom
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced-air gas heating
  • Interior features: Full, unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-101 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $132k (11.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (22.3% below list).
  • Recommended offer: $117k (22.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 2.6% in Green — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 87/100 on livability (#31 in OH, #281 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, employment A+, cost of living A+; Watch: commute F.
  • Green Local (suburban): math 75% / reading 74% proficiency, ranked #90 of 656 in OH (top 14%) — strong family-tenant draw, lease renewals of 3-5y typical; only 18% free/reduced lunch — higher-income household profile.
  • Zoned schools: Green Primary School (math 79% / reading 72%, grade A, #257 of 1,584 statewide, top 17%, 849 students, 23% FRL); Green Intermediate Elementary School (math 79% / reading 76%, grade A+, #68 of 654 statewide, top 10%, 912 students, 23% FRL); Green High School (math 65% / reading 74%, grade B, #106 of 781 statewide, top 16%, 1,313 students, 19% FRL) — zoned schools at 22% FRL track the district average.
  • Market conditions: Rents flat; 226 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($83k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $150k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $116,595 (22.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.49%
Cash-on-cash
-2.88%
DSCR
0.87
GRM
10.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.82% rent growth · sell at horizon

5-year hold
IRR
-23.5%
Equity multiple
0.21×
Total profit
$-33,218
Equity at exit
$22,365
10-year hold
IRR
-25.4%
Equity multiple
-0.12×
Total profit
$-46,986
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44720

Rents YoY
0.8%
Active inventory
226
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,166 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$173 /mo · $2,073/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$245
Net cashflow
$-101

Break-even live

Break-even rent $1,293
Max offer price $132,201
Occupancy floor

Sensitivity live

Price -10% $-16 -5% $-58 +0% $-101 +5% $-143 +10% $-186
Rent -10% $-193 -5% $-147 +0% $-101 +5% $-55 +10% $-9
Rate -1.0pp $-25 -0.5pp $-63 base $-101 +0.5pp $-140 +1.0pp $-179

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1960 Burgess Dr Uniontown, OH 1.0 1.0 662 $559 $0.84 22d 1 1.39mi
2000 Burgess Dr Uniontown, OH 1.0–2.0 1.0–2.0 930 $1,482 $1.59 15d 8 1.43mi

Listing history 12 events

  1. 2026-06-21
    days on market $150,000 Active 31 DOM
  2. 2026-06-21
    days on market $150,000 Active 30 DOM
  3. 2026-06-18
    days on market $150,000 Active 28 DOM
  4. 2026-06-17
    days on market $150,000 Active 27 DOM
  5. 2026-06-16
    days on market $150,000 Active 26 DOM
  6. 2026-06-15
    days on market $150,000 Active 25 DOM
  7. 2026-06-13
    days on market $150,000 Active 23 DOM
  8. 2026-06-12
    days on market $150,000 Active 22 DOM
  9. 2026-06-09
    days on market $150,000 Active 19 DOM
  10. 2026-06-08
    days on market $150,000 Active 18 DOM
  11. 2026-06-08
    remarks 693-char remark
  12. 2026-06-08
    listed $150,000 Active 17 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,073 · $173/mo
Projected year-2 tax
$2,206 · $184/mo
Expected delta
+$134/yr (+$11/mo · 6.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,991
− Mortgage interest
−$8,402
− Property taxes
−$2,073
− Insurance
−$750
− Repairs & maintenance
−$1,119
− Management
−$1,119
− Depreciation
−$4,364
Taxable loss
−$3,836
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$921
After-tax cash flow
$-288/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Green Local
NCES district ID
3905001
Math proficiency
75% ▼ -9.00%
Reading proficiency
74% ▼ -7.00%
Median HH income
$63,973
Composite
64.45/100
National rank
#542
State rank
#90 of 656 in OH

Livability — Green

Score
87/100
State rank
#31
US rank
#281

Category grades

Amenities A+ Commute F Cost of living A+ Crime A Employment A+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Green, OH
County
Stark County · 272,865 people
City population
50,124
Metro
Canton-Massillon, OH
Population (ZIP)
39,851
Household income
$82,594
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1068.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 3% Hispanic / Latino 2% Black 2% Asian 2%
Common ancestry
Romanian 5% Italian 4% Lithuanian 3%
Foreign-born
3% · Canada, China
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -218.69%
Current HPI
215.4995
Rent YoY
▲ 0.82%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+275.0% since first listed
17 events — show timeline
  • 2026-05-21 Listed $150,000 MLSNOW
  • 2025-12-08 Sold (Public Records) $75,000 Public Records
  • 2025-12-05 Sold (MLS) $75,000 MLSNOW
  • 2025-11-21 Pending MLSNOW
  • 2025-09-10 Relisted MLSNOW
  • 2025-09-02 Pending MLSNOW
  • 2025-08-08 Listed $89,999 MLSNOW
  • 2023-04-26 Sold (Public Records) $74,000 Public Records
  • 2005-10-25 Sold (Public Records) $80,000 Public Records
  • 2005-08-30 Listing Removed MLSNOW
  • 2005-05-01 Listed $78,900 MLSNOW
  • 2004-09-27 Listing Removed MLSNOW
  • 2004-01-27 Listed $84,900 MLSNOW
  • 1993-08-31 Sold (Public Records) $50,000 Public Records
  • 1993-08-18 Listing Removed MLSNOW
  • 1993-02-18 Listed $52,500 MLSNOW
  • 1990-09-11 Sold (Public Records) $40,000 Public Records

Property tax history

+3.3%/yr

Latest (2025): $2,073 · -1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…