CashFlowRE
Sign in Sign up
42160 E Woodward Avenue Ave #8
C Composite 58.17
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.4/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +6.5/10.0
  • DSCR +6.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$205,000

42160 E Woodward Avenue Ave #8 · Bloomfield Hills, MI 48304
2 bd · 2.0 ba · 1,760 sqft · Condo public records · 82 Days on market
Built 1972 $680/mo HOA · 21% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Deal of the day, Land contract option available (30% down 5% interest pay within 3 years) Discover your dream home in this beautiful , updated spacious upper-level condo in sought-after Fabulous four Seasons, complex. , Freshly painted & new carpet, 3 Bedrooms, 2 full bath, formal dining room laundry inside, Sprawling Ranch style Condo with LOADS of space! Upper ranch style condo. A sliding glass door leads to a private covered balcony with a peaceful wooded view. Specious Living Room with and large separate Dining Room. Updated eat in Kitchen with all appliances & recessed lighting. Primary Suite with 4 closets and private Bathroom. Two more spacious Bedrooms with good size closets. Full Size Washer & Dryer in unit with extra storage and cabinets, closet, etc. You'll have underground heated garage parking with 2 assigned spaces, and a large private storage area. Dumb waiter from garage to lobby. New roof. The association fee includes: gas, water, swear access to club house with an in-ground pool, tennis/pickleball courts, lawn care, snow removal, and trash services. Pet friendly, Quiet, resort-like community with rolling hills on lush 12 acre. check out low real estate tax. Located in the award winning Bloomfield schools District with easy access to I-75 & downtown Birmingham, shopping, restaurants & easy access to major freeways. .

Key facts

  • Peaceful wooded view
  • Recessed lighting
  • $680 HOA

Tags

PRIVATE COVERED BALCONYPEACEFUL WOODED VIEWUPDATED EAT IN KITCHENRECESSED LIGHTINGPRIMARY SUITE WITH 4 CLOSETSLARGE PRIVATE STORAGE AREA

Property features AI

Finance

  • Other: Pets allowed (cats and dogs, with limits; contact for details)
  • HOA & community: Homeowners association with monthly fee; Monthly HOA fee of $680; HOA covers gas, water, sewer, trash, snow removal, grounds and structure maintenance

Exterior

  • Parking: Attached garage; Assigned parking; Basement parking; 6 garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Residential condominium; One level; Ground-level entry
  • Construction: Brick construction
  • Exterior features: Brick exterior; Paved access/road

Interior

  • Kitchen: Electric cooktop; Free-standing electric oven; Microwave; Dishwasher; Disposal; Free-standing refrigerator
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Exhaust fan for ventilation; Central air conditioning
  • Interior features: Full, unfinished basement; Balcony
  • Laundry & utility: Washer; Dryer; Gas water heater; Humidifier; Exhaust fan

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $205k.

Deal economics

  • At list price, monthly cash flow is $229 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $205k).
  • Recommended offer: $193k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 0.6% in Bloomfield Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#263 in MI) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: commute D+, amenities F, cost of living F.
  • Bloomfield Hills Schools (suburban): math 65% / reading 74% proficiency, ranked #5 of 540 in MI (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 7% free/reduced lunch — higher-income household profile.
  • Market conditions: 128 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($193k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask is 99900% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; HOA is 21% of rent.
Recommended offer $192,700 (6.0% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.56%
Cap rate
7.63%
Cash-on-cash
4.79%
DSCR
1.21
GRM
5.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.5%
Equity multiple
0.69×
Total profit
$-18,047
Equity at exit
$30,566
10-year hold
IRR
1.3%
Equity multiple
1.10×
Total profit
$5,461
Equity at exit
$17,725

Cash invested: $57,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48304

Active inventory
128
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$3,201 medium interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$460 /mo · $5,515/yr
Insurance
$85
HOA
$680
Vacancy / Maint / Mgmt
$672
Net cashflow
$229

Break-even live

Break-even rent $2,911
Max offer price $205,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,250
Closing costs
$6,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42160 Woodward Ave Bloomfield Hills, MI 2.0 2.0 1689 $3,500 $2.07 1d 1 0.07mi
42522 Woodward Ave Bloomfield Twp, MI 2.0 2.0 1300 $3,300 $2.54 1d 1 0.25mi
124 Alice Ave Bloomfield Township, MI 3.0 1.0 1440 $2,000 $1.39 5d 1 1.24mi

HOA detail condo

Monthly dues
$680 · $8,160/yr
Likely covers
watertrashgaslandscapingsnow removalpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-05-17
    historical $2,100
  2. 2026-05-16
    status Pending 1385-char remark
    Show marketing remark (1385 chars)

    Deal of the day, Land contract option available (30% down 5% interest pay within 3 years) Discover your dream home in this beautiful , updated spacious upper-level condo in sought-after Fabulous four Seasons, complex. , Freshly painted & new carpet, 3 Bedrooms, 2 full bath, formal dining room laundry inside, Sprawling Ranch style Condo with LOADS of space! Upper ranch style condo. A sliding glass door leads to a private covered balcony with a peaceful wooded view. Specious Living Room with and large separate Dining Room. Updated eat in Kitchen with all appliances & recessed lighting. Primary Suite with 4 closets and private Bathroom. Two more spacious Bedrooms with good size closets. Full Size Washer & Dryer in unit with extra storage and cabinets, closet, etc. You'll have underground heated garage parking with 2 assigned spaces, and a large private storage area. Dumb waiter from garage to lobby. New roof. The association fee includes: gas, water, swear access to club house with an in-ground pool, tennis/pickleball courts, lawn care, snow removal, and trash services. Pet friendly, Quiet, resort-like community with rolling hills on lush 12 acre. check out low real estate tax. Located in the award winning Bloomfield schools District with easy access to I-75 & downtown Birmingham, shopping, restaurants & easy access to major freeways. .

  3. 2026-05-16
    status Pending
    Show marketing remark (1385 chars)

    Deal of the day, Land contract option available (30% down 5% interest pay within 3 years) Discover your dream home in this beautiful , updated spacious upper-level condo in sought-after Fabulous four Seasons, complex. , Freshly painted & new carpet, 3 Bedrooms, 2 full bath, formal dining room laundry inside, Sprawling Ranch style Condo with LOADS of space! Upper ranch style condo. A sliding glass door leads to a private covered balcony with a peaceful wooded view. Specious Living Room with and large separate Dining Room. Updated eat in Kitchen with all appliances & recessed lighting. Primary Suite with 4 closets and private Bathroom. Two more spacious Bedrooms with good size closets. Full Size Washer & Dryer in unit with extra storage and cabinets, closet, etc. You'll have underground heated garage parking with 2 assigned spaces, and a large private storage area. Dumb waiter from garage to lobby. New roof. The association fee includes: gas, water, swear access to club house with an in-ground pool, tennis/pickleball courts, lawn care, snow removal, and trash services. Pet friendly, Quiet, resort-like community with rolling hills on lush 12 acre. check out low real estate tax. Located in the award winning Bloomfield schools District with easy access to I-75 & downtown Birmingham, shopping, restaurants & easy access to major freeways. .

  4. 2026-02-25
    price $205,000 1385-char remark
    Show marketing remark (1385 chars)

    Deal of the day, Land contract option available (30% down 5% interest pay within 3 years) Discover your dream home in this beautiful , updated spacious upper-level condo in sought-after Fabulous four Seasons, complex. , Freshly painted & new carpet, 3 Bedrooms, 2 full bath, formal dining room laundry inside, Sprawling Ranch style Condo with LOADS of space! Upper ranch style condo. A sliding glass door leads to a private covered balcony with a peaceful wooded view. Specious Living Room with and large separate Dining Room. Updated eat in Kitchen with all appliances & recessed lighting. Primary Suite with 4 closets and private Bathroom. Two more spacious Bedrooms with good size closets. Full Size Washer & Dryer in unit with extra storage and cabinets, closet, etc. You'll have underground heated garage parking with 2 assigned spaces, and a large private storage area. Dumb waiter from garage to lobby. New roof. The association fee includes: gas, water, swear access to club house with an in-ground pool, tennis/pickleball courts, lawn care, snow removal, and trash services. Pet friendly, Quiet, resort-like community with rolling hills on lush 12 acre. check out low real estate tax. Located in the award winning Bloomfield schools District with easy access to I-75 & downtown Birmingham, shopping, restaurants & easy access to major freeways. .

  5. 2026-02-24
    price $205,000
  6. 2026-02-23
    listed $205 Active 1385-char remark
    Show marketing remark (1385 chars)

    Deal of the day, Land contract option available (30% down 5% interest pay within 3 years) Discover your dream home in this beautiful , updated spacious upper-level condo in sought-after Fabulous four Seasons, complex. , Freshly painted & new carpet, 3 Bedrooms, 2 full bath, formal dining room laundry inside, Sprawling Ranch style Condo with LOADS of space! Upper ranch style condo. A sliding glass door leads to a private covered balcony with a peaceful wooded view. Specious Living Room with and large separate Dining Room. Updated eat in Kitchen with all appliances & recessed lighting. Primary Suite with 4 closets and private Bathroom. Two more spacious Bedrooms with good size closets. Full Size Washer & Dryer in unit with extra storage and cabinets, closet, etc. You'll have underground heated garage parking with 2 assigned spaces, and a large private storage area. Dumb waiter from garage to lobby. New roof. The association fee includes: gas, water, swear access to club house with an in-ground pool, tennis/pickleball courts, lawn care, snow removal, and trash services. Pet friendly, Quiet, resort-like community with rolling hills on lush 12 acre. check out low real estate tax. Located in the award winning Bloomfield schools District with easy access to I-75 & downtown Birmingham, shopping, restaurants & easy access to major freeways. .

  7. 2026-02-23
    listed $205 Active
    Show marketing remark (1385 chars)

    Deal of the day, Land contract option available (30% down 5% interest pay within 3 years) Discover your dream home in this beautiful , updated spacious upper-level condo in sought-after Fabulous four Seasons, complex. , Freshly painted & new carpet, 3 Bedrooms, 2 full bath, formal dining room laundry inside, Sprawling Ranch style Condo with LOADS of space! Upper ranch style condo. A sliding glass door leads to a private covered balcony with a peaceful wooded view. Specious Living Room with and large separate Dining Room. Updated eat in Kitchen with all appliances & recessed lighting. Primary Suite with 4 closets and private Bathroom. Two more spacious Bedrooms with good size closets. Full Size Washer & Dryer in unit with extra storage and cabinets, closet, etc. You'll have underground heated garage parking with 2 assigned spaces, and a large private storage area. Dumb waiter from garage to lobby. New roof. The association fee includes: gas, water, swear access to club house with an in-ground pool, tennis/pickleball courts, lawn care, snow removal, and trash services. Pet friendly, Quiet, resort-like community with rolling hills on lush 12 acre. check out low real estate tax. Located in the award winning Bloomfield schools District with easy access to I-75 & downtown Birmingham, shopping, restaurants & easy access to major freeways. .

  8. 2026-01-31
    price $2,100
  9. 2026-01-01
    historical
  10. 2026-01-01
    historical
  11. 2025-11-23
    price $199,900
  12. 2025-11-22
    price $199,900
  13. 2025-10-23
    price $215,000
  14. 2025-10-23
    price $215,000
  15. 2025-10-16
    price $220,000
  16. 2025-10-15
    price $220,000
  17. 2025-09-19
    listed $229,000 Active
  18. 2025-09-19
    listed $229,000 Active
  19. 2025-09-18
    historical
  20. 2025-09-03
    listed $2,200
  21. 2024-06-10
    soldstatus $180,000
  22. 2024-05-28
    status Pending
  23. 2024-05-23
    soldstatus $180,000 Sold
  24. 2024-05-23
    soldstatus $180,000 Closed
  25. 2024-05-03
    historical Accepting Backup Offers
  26. 2024-05-03
    historical Accepting Backup Offers
  27. 2024-04-20
    listed $199,000 Active
  28. 2024-04-20
    listed $199,000 Active
  29. 2000-02-07
    soldstatus $152,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$5,515 · $460/mo
Projected year-2 tax
$5,515 · $460/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,415
− Mortgage interest
−$11,483
− Property taxes
−$5,515
− Insurance
−$1,025
− Repairs & maintenance
−$3,073
− Management
−$3,073
− HOA
−$8,160
− Depreciation
−$5,964
Taxable income
$122
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$29
After-tax cash flow
$2,718/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bloomfield Hills Schools
NCES district ID
2606090
Math proficiency
65% ▼ -2.00%
Reading proficiency
74% ▲ 2.00%
Median HH income
$117,848
Composite
65.41/100
National rank
#481
State rank
#5 of 540 in MI

Livability — Bloomfield Hills

Score
72/100
State rank
#263
US rank
#6482

Category grades

Amenities F Commute D+ Cost of living F Crime A+ Employment A+ Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
City population
34,892
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
17,387
Household income
$143,204
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
85.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Asian 10% Two or more races 4% Black 4% Hispanic / Latino 2%
Common ancestry
Romanian 6% Lithuanian 3% Slovak 2%
Foreign-born
17% · China, Canada, South Korea
Languages at home
79% English-only · Other Indo-European 6% Arabic 5% Other Asian/Pacific 3%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -195.96%
Current HPI
160.6477
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-98.6% since first listed
29 events — show timeline
  • 2026-05-17 Rental Removed $2,100 REALSOURCE
  • 2026-05-16 Pending MiRealSource-MiMLS
  • 2026-05-16 Pending REALCOMP
  • 2026-02-25 Price Changed $205,000 MiRealSource-MiMLS
  • 2026-02-24 Price Changed $205,000 REALCOMP
  • 2026-02-23 Listed $205 REALCOMP
  • 2026-02-23 Listed $205 MiRealSource-MiMLS
  • 2026-01-31 Price Changed $2,100 REALSOURCE
  • 2026-01-01 Listing Removed MiRealSource-MiMLS
  • 2026-01-01 Listing Removed REALCOMP
  • 2025-11-23 Price Changed $199,900 MiRealSource-MiMLS
  • 2025-11-22 Price Changed $199,900 REALCOMP
  • 2025-10-23 Price Changed $215,000 MiRealSource-MiMLS
  • 2025-10-23 Price Changed $215,000 REALCOMP
  • 2025-10-16 Price Changed $220,000 MiRealSource-MiMLS
  • 2025-10-15 Price Changed $220,000 REALCOMP
  • 2025-09-19 Listed $229,000 MiRealSource-MiMLS
  • 2025-09-19 Listed $229,000 REALCOMP
  • 2025-09-18 Coming Soon MiRealSource-MiMLS
  • 2025-09-03 Listed for Rent $2,200 REALSOURCE
  • 2024-06-10 Sold (Public Records) $180,000 Public Records
  • 2024-05-28 Pending REALCOMP
  • 2024-05-23 Sold (MLS) $180,000 MiRealSource-MiMLS
  • 2024-05-23 Sold (MLS) $180,000 REALCOMP
  • 2024-05-03 Contingent MiRealSource-MiMLS
  • 2024-05-03 Contingent REALCOMP
  • 2024-04-20 Listed $199,000 MiRealSource-MiMLS
  • 2024-04-20 Listed $199,000 REALCOMP
  • 2000-02-07 Sold (Public Records) $152,000 Public Records

Property tax history

+13.8%/yr

Latest (2025): $5,515 · +256.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…