CashFlowRE
Sign in Sign up
108 Jenkins St
C- Composite 53.68
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +6.1/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$89,900

108 Jenkins St · Union, SC 29379
3 bd · 2.0 ba · 1,376 sqft · Other public records · 14 Days on market
Built 1980 10,018 sqft lot ↓ 27% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

108 Jenkins St. , Union — Investor opportunity. Brick ranch built in 1980, offering 3 bedrooms, 1.5 bathrooms, and approximately 1,376 sq. ft. with an attached one-car carport. Located on a quiet street close to shopping and restaurants. Seller makes no representations or warranties regarding the condition of the property or improvements. Property is sold “AS IS – WHERE IS. ”

Key facts

  • Quiet street
  • Close to restaurants
  • Close to shopping

Tags

QUIET STREETCLOSE TO SHOPPINGCLOSE TO RESTAURANTS

Property features AI

Finance

  • HOA & community: No HOA fees or community amenities

Exterior

  • Parking: Attached carport (1-car) with paved asphalt driveway
  • Utilities: Public water; Gas water heater; Public sewer; Public garbage pickup; Attached carport noted under garage type
  • Home design: Single-story home; Built around 1980; Crawl space foundation with sump pump; Brick veneer (full exterior finish)
  • Construction: Composition shingle roof
  • Exterior features: Front porch; Deck; Some storm doors and storm windows; Underground utilities; Outbuilding for storage

Interior

  • Kitchen: Kitchen approximately 12 x 12; Refrigerator; Stand-alone smooth top range
  • Bedrooms: Three bedrooms on the main level; Primary bedroom on main level, approximately 12 x 11; Second bedroom approximately 11 x 11; Third bedroom approximately 11 x 11
  • Flooring: Other (see remarks)
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Heating: other (see remarks); Cooling: other (see remarks)
  • Interior features: Countertops (other); All window treatments remain; No fireplace
  • Laundry & utility: Closet-style laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $90k.

Deal economics

  • At list price, monthly cash flow is $157 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($999 rent vs $90k).
  • Cap rate 8.4% vs local median 2.9% in Union — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 52/100 on livability (#359 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
  • Union 01 (town): math 23% / reading 33% proficiency, ranked #60 of 80 in SC (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Buffalo Elementary (math 25% / reading 27%, grade F, #439 of 597 statewide, top 74%, 491 students, 100% FRL) — zoned schools average 100% FRL vs 64% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 124 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 57 units permitted in Union County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Union County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $73k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.39%
Cash-on-cash
7.48%
DSCR
1.33
GRM
7.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.8%
Equity multiple
0.82×
Total profit
$-4,556
Equity at exit
$13,404
10-year hold
IRR
4.9%
Equity multiple
1.36×
Total profit
$8,986
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29379

Home prices YoY
-31.6%
Active inventory
124
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$999 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$123 /mo · $1,481/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$210
Net cashflow
$157

Break-even live

Break-even rent $800
Max offer price $89,900
Occupancy floor 79%

Sensitivity live

Price -10% $208 -5% $182 +0% $157 +5% $131 +10% $106
Rent -10% $78 -5% $117 +0% $157 +5% $196 +10% $236
Rate -1.0pp $202 -0.5pp $180 base $157 +0.5pp $134 +1.0pp $110

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
175 Industrial Park Rd Union, SC 2.0–3.0 1.0–2.0 925 $999 $1.08 4d 2 1.22mi

Listing history 15 events

  1. 2026-06-05
    statusdays on market $89,900 Pending 14 DOM
  2. 2026-06-03
    days on market $89,900 Active 13 DOM
  3. 2026-06-02
    days on market $89,900 Active 12 DOM
  4. 2026-06-01
    days on market $89,900 Active 11 DOM
  5. 2026-05-31
    days on market $89,900 Active 10 DOM
  6. 2026-05-30
    days on market $89,900 Active 9 DOM
  7. 2026-05-23
    listed $89,900 Active 402-char remark
    Show marketing remark (402 chars)

    108 Jenkins St. , Union — Investor opportunity. Brick ranch built in 1980, offering 3 bedrooms, 1.5 bathrooms, and approximately 1,376 sq. ft. with an attached one-car carport. Located on a quiet street close to shopping and restaurants. Seller makes no representations or warranties regarding the condition of the property or improvements. Property is sold “AS IS – WHERE IS. ”

  8. 2026-05-21
    listed $89,900 Active
  9. 2023-08-14
    historical
  10. 2022-12-02
    soldstatus $73,000 Sold 1047-char remark
    Show marketing remark (1047 chars)

    JUST REDUCED!!! WOW! Welcome home to 108 Jenkins Street! This home has been very loved and very well maintained over the years and it shows! As you come into the driveway you will find ample parking and a very well cared for yard. As you enter the front door you will find a nicely sized living room that allows plenty of natural lighting. As you walk down the hallway you will come upon the Den perfect for watching College Football on Saturday afternoons as you cook in the nicely sized kitchen! Just off of the kitchen you will find a formal dining room or space perfect for your home office. As you exit the dining room you can walk out onto the back deck and enjoy privacy and a big back yard with a shed that the owner is leaving behind to store all of your yard tools or tractor! As you move back through the home you will also see that all three bedrooms are perfectly sized with a full bathroom between all of them and a half bathroom in the Master! Don't wait to schedule your showing, come see this beautiful home before it is too late!

  11. 2022-10-30
    status Pending 1047-char remark
    Show marketing remark (1047 chars)

    JUST REDUCED!!! WOW! Welcome home to 108 Jenkins Street! This home has been very loved and very well maintained over the years and it shows! As you come into the driveway you will find ample parking and a very well cared for yard. As you enter the front door you will find a nicely sized living room that allows plenty of natural lighting. As you walk down the hallway you will come upon the Den perfect for watching College Football on Saturday afternoons as you cook in the nicely sized kitchen! Just off of the kitchen you will find a formal dining room or space perfect for your home office. As you exit the dining room you can walk out onto the back deck and enjoy privacy and a big back yard with a shed that the owner is leaving behind to store all of your yard tools or tractor! As you move back through the home you will also see that all three bedrooms are perfectly sized with a full bathroom between all of them and a half bathroom in the Master! Don't wait to schedule your showing, come see this beautiful home before it is too late!

  12. 2022-10-28
    status Active 1047-char remark
    Show marketing remark (1047 chars)

    JUST REDUCED!!! WOW! Welcome home to 108 Jenkins Street! This home has been very loved and very well maintained over the years and it shows! As you come into the driveway you will find ample parking and a very well cared for yard. As you enter the front door you will find a nicely sized living room that allows plenty of natural lighting. As you walk down the hallway you will come upon the Den perfect for watching College Football on Saturday afternoons as you cook in the nicely sized kitchen! Just off of the kitchen you will find a formal dining room or space perfect for your home office. As you exit the dining room you can walk out onto the back deck and enjoy privacy and a big back yard with a shed that the owner is leaving behind to store all of your yard tools or tractor! As you move back through the home you will also see that all three bedrooms are perfectly sized with a full bathroom between all of them and a half bathroom in the Master! Don't wait to schedule your showing, come see this beautiful home before it is too late!

  13. 2022-10-19
    historical Contingency Contract 1047-char remark
    Show marketing remark (1047 chars)

    JUST REDUCED!!! WOW! Welcome home to 108 Jenkins Street! This home has been very loved and very well maintained over the years and it shows! As you come into the driveway you will find ample parking and a very well cared for yard. As you enter the front door you will find a nicely sized living room that allows plenty of natural lighting. As you walk down the hallway you will come upon the Den perfect for watching College Football on Saturday afternoons as you cook in the nicely sized kitchen! Just off of the kitchen you will find a formal dining room or space perfect for your home office. As you exit the dining room you can walk out onto the back deck and enjoy privacy and a big back yard with a shed that the owner is leaving behind to store all of your yard tools or tractor! As you move back through the home you will also see that all three bedrooms are perfectly sized with a full bathroom between all of them and a half bathroom in the Master! Don't wait to schedule your showing, come see this beautiful home before it is too late!

  14. 2022-10-18
    price $99,999 1047-char remark
    Show marketing remark (1047 chars)

    JUST REDUCED!!! WOW! Welcome home to 108 Jenkins Street! This home has been very loved and very well maintained over the years and it shows! As you come into the driveway you will find ample parking and a very well cared for yard. As you enter the front door you will find a nicely sized living room that allows plenty of natural lighting. As you walk down the hallway you will come upon the Den perfect for watching College Football on Saturday afternoons as you cook in the nicely sized kitchen! Just off of the kitchen you will find a formal dining room or space perfect for your home office. As you exit the dining room you can walk out onto the back deck and enjoy privacy and a big back yard with a shed that the owner is leaving behind to store all of your yard tools or tractor! As you move back through the home you will also see that all three bedrooms are perfectly sized with a full bathroom between all of them and a half bathroom in the Master! Don't wait to schedule your showing, come see this beautiful home before it is too late!

  15. 2022-09-29
    listed $123,000 Active 1047-char remark
    Show marketing remark (1047 chars)

    JUST REDUCED!!! WOW! Welcome home to 108 Jenkins Street! This home has been very loved and very well maintained over the years and it shows! As you come into the driveway you will find ample parking and a very well cared for yard. As you enter the front door you will find a nicely sized living room that allows plenty of natural lighting. As you walk down the hallway you will come upon the Den perfect for watching College Football on Saturday afternoons as you cook in the nicely sized kitchen! Just off of the kitchen you will find a formal dining room or space perfect for your home office. As you exit the dining room you can walk out onto the back deck and enjoy privacy and a big back yard with a shed that the owner is leaving behind to store all of your yard tools or tractor! As you move back through the home you will also see that all three bedrooms are perfectly sized with a full bathroom between all of them and a half bathroom in the Master! Don't wait to schedule your showing, come see this beautiful home before it is too late!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,481 · $123/mo
Projected year-2 tax
$1,481 · $123/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,988
− Mortgage interest
−$5,036
− Property taxes
−$1,481
− Insurance
−$450
− Repairs & maintenance
−$959
− Management
−$959
− Depreciation
−$2,615
Taxable income
$488
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$117
After-tax cash flow
$1,765/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Union 01
NCES district ID
4503750
Math proficiency
23% ▼ -9.00%
Reading proficiency
33% ▬ 0.00%
Median HH income
$34,709
Composite
23.05/100
National rank
#7971
State rank
#60 of 80 in SC

Livability — Union

Score
52/100
State rank
#359
US rank
#25100

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Union, SC
Population (ZIP)
17,580

Population outlook (Union County) Hauer SSP2

Today (2025)
25,518 people
By 2030
24,099 · -5.6%
By 2040
21,133 · -17.2%
By 2050
18,314 · -28.2%
By 2075
13,235 · -48.1%
By 2100
9,565 · -62.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Black 31% Two or more races 5% Hispanic / Latino 2%
Common ancestry
Lithuanian 1% Serbian 1% Slovak 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Union

2024 margin
Solid R (+32.7) · D 33.2% · R 65.9%
2008→2024 swing
-21.5pp toward R · 2008: -11.2pp · 2024: -32.7pp
All cycles
2024: R+32.7 2020: R+24.5 2016: R+19.3 2012: R+6.5 2008: R+11.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -72.94%
Current HPI
158.1075
Rent YoY
Metro
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-26.9% since first listed
9 events — show timeline
  • 2026-05-23 Listed $89,900 SPMLS
  • 2026-05-21 Listed $89,900 Greater Greenville MLS
  • 2023-08-14 Rental Removed APPFOLIO
  • 2022-12-02 Sold (MLS) $73,000 Greater Greenville MLS
  • 2022-10-30 Pending Greater Greenville MLS
  • 2022-10-28 Relisted Greater Greenville MLS
  • 2022-10-19 Contingent Greater Greenville MLS
  • 2022-10-18 Price Changed $99,999 Greater Greenville MLS
  • 2022-09-29 Listed $123,000 Greater Greenville MLS

Property tax history

+9.2%/yr

Latest (2025): $1,481 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…