3200 Driftwood Rd · Merriam Woods, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- DSCR +6.8/10.0
- 1% rule +4.3/10.0
- Schools +4.2/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
Key facts
- Garden
- Carports
- Storage sheds
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath manufactured listed at $185k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (6.7% below list).
- Recommended offer: $168k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#444 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: health & safety C-, schools F, amenities F.
- Branson R-IV (rural): math 48% / reading 52% proficiency, ranked #44 of 324 in MO (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 99 active listings in the ZIP; 331 units permitted in Taney County in 2024 (50 in 5+ unit buildings).
Forward outlook
- In year one you build about $20k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- Taney County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 113 days — a 9% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 8.06%
- Cash-on-cash
- 6.30%
- DSCR
- 1.28
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $277,281
- List price
- $185,000
- Delta
- -33.28%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.8%
- Equity multiple
- 3.28×
- Total profit
- $117,978
- Equity at exit
- $166,663
- IRR
- 25.1%
- Equity multiple
- 7.44×
- Total profit
- $333,636
- Equity at exit
- $359,414
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65740
- Home prices YoY
- 11.6%
- Active inventory
- 99
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,726 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$44 /mo · $533/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$362
- Net cashflow
- $272
Break-even live
Sensitivity live
| Price | -10% $377 | -5% $324 | +0% $272 | +5% $219 | +10% $167 |
|---|---|---|---|---|---|
| Rent | -10% $135 | -5% $204 | +0% $272 | +5% $340 | +10% $408 |
| Rate | -1.0pp $365 | -0.5pp $319 | base $272 | +0.5pp $224 | +1.0pp $175 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 41 events
-
2026-06-19days on market $185,000 Active 113 DOM
-
2026-06-18days on market $185,000 Active 112 DOM
-
2026-06-17days on market $185,000 Active 111 DOM
-
2026-06-16days on market $185,000 Active 110 DOM
-
2026-06-16price $185,000 Active 109 DOM
-
2026-06-15days on market $188,000 Active 109 DOM
-
2026-06-14days on market $188,000 Active 107 DOM
-
2026-06-12days on market $188,000 Active 106 DOM
-
2026-06-09days on market $188,000 Active 103 DOM
-
2026-06-08days on market $188,000 Active 102 DOM
-
2026-06-07days on market $188,000 Active 101 DOM
-
2026-06-03days on market $188,000 Active 97 DOM
-
2026-06-02days on market $188,000 Active 96 DOM
-
2026-06-01days on market $188,000 Active 95 DOM
-
2026-05-31days on market $188,000 Active 94 DOM
-
2026-05-30days on market $188,000 Active 93 DOM
-
2026-04-17price $188,000 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2026-04-12price $189,000 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2026-04-08price $196,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2026-03-23price $199,000 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2026-02-27status Active 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-12-21price $185,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-12-14price $186,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-11-27price $187,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-11-22price $188,500 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-11-17price $189,000 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-10-12price $189,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-10-03price $191,000 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-09-16price $193,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-08-27price $194,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-08-11price $195,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-06-30price $199,900 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-06-26price $200,400 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-06-21status Active 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-06-13price $205,000 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2025-06-12$210,000 Active 788-char remark
Show marketing remark (788 chars)
2 Families, 2 different homes built close to each other. This is a UNIQUE property ! 2 Houses with a total of 6 br 3 ba here! YES! (This listing includes 2 separate homes) One has an apartment, which is stick-built with 2 br and a large living room, and an extra-large shop/garage underneath! 2nd home has a Modular with large stick-built add-ons, 4 br, and a spacious kitchen. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it. Several storage sheds/carports! Lots of potential here and in the county, of course! Plenty of room for parking, cars, trucks, equipment, etc Perfect for a 2-family if needed or renting one section of it.
-
2013-09-16soldstatus
-
2013-01-28soldstatus
-
2001-09-28soldstatus
-
2000-11-27soldstatus
-
1992-07-22soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $533 · $44/mo
- Projected year-2 tax
- $1,794 · $150/mo
- Expected delta
- +$1,262/yr (+$105/mo · 236.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,711
- − Mortgage interest
- −$10,363
- − Property taxes
- −$533
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,657
- − Management
- −$1,657
- − Depreciation
- −$5,382
- Taxable income
- $194
- Est. tax owed @ 24.0%
- −$47
- After-tax cash flow
- $3,215/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Branson R-IV
- NCES district ID
- 2905760
- Math proficiency
- 48% ▼ -6.00%
- Reading proficiency
- 52% ▼ -3.00%
- Median HH income
- $41,473
- Composite
- 41.96/100
- National rank
- #3347
- State rank
- #44 of 324 in MO
Livability — Merriam Woods
- Score
- 61/100
- State rank
- #444
- US rank
- #18151
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Merriam Woods, MO
- City population
- 3,495
- Population (ZIP)
- 3,495
Population outlook (Taney County) Hauer SSP2
- Today (2025)
- 59,017 people
- By 2030
- 61,235 · +3.8%
- By 2040
- 65,225 · +10.5%
- By 2050
- 68,842 · +16.6%
- By 2075
- 77,705 · +31.7%
- By 2100
- 82,002 · +38.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 9% Two or more races 8% Black 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 3% Iranian 3% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 93% English-only · Spanish 6% German/W. Germanic 1%
Political lean MEDSL · Taney
- 2024 margin
- Solid R (+59.3) · D 19.9% · R 79.2%
- 2008→2024 swing
- -22.2pp toward R · 2008: -37.2pp · 2024: -59.3pp
- All cycles
- 2024: R+59.3 2020: R+57.7 2016: R+59.3 2012: R+47.4 2008: R+37.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 30.18%
- Current HPI
- 291.5553
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-10.5% since first listed25 events — show timeline
- 2026-04-17 Price Changed $188,000 SOMO
- 2026-04-12 Price Changed $189,000 SOMO
- 2026-04-08 Price Changed $196,900 SOMO
- 2026-03-23 Price Changed $199,000 SOMO
- 2026-02-27 Relisted — SOMO
- 2025-12-21 Price Changed $185,900 SOMO
- 2025-12-14 Price Changed $186,900 SOMO
- 2025-11-27 Price Changed $187,900 SOMO
- 2025-11-22 Price Changed $188,500 SOMO
- 2025-11-17 Price Changed $189,000 SOMO
- 2025-10-12 Price Changed $189,900 SOMO
- 2025-10-03 Price Changed $191,000 SOMO
- 2025-09-16 Price Changed $193,900 SOMO
- 2025-08-27 Price Changed $194,900 SOMO
- 2025-08-11 Price Changed $195,900 SOMO
- 2025-06-30 Price Changed $199,900 SOMO
- 2025-06-26 Price Changed $200,400 SOMO
- 2025-06-21 Relisted — SOMO
- 2025-06-13 Price Changed $205,000 SOMO
- 2025-06-12 Listed $210,000 SOMO
- 2013-09-16 Sold (Public Records) — Public Records
- 2013-01-28 Sold (Public Records) — Public Records
- 2001-09-28 Sold (Public Records) — Public Records
- 2000-11-27 Sold (Public Records) — Public Records
- 1992-07-22 Sold (Public Records) — Public Records
Property tax history
+8.2%/yrLatest (2025): $533 · -11.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…