CashFlowRE
Sign in Sign up
6237 Ar 16 Hwy
C- Composite 52.36
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.7/10.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$114,900

6237 Ar 16 Hwy · Oark, AR 72830
2 bd · 1.5 ba · 1,052 sqft · SingleFamily · 983 Days on market
Built 1975 Fair condition 1.34 ac lot $109/sqft · 75% below area ↓ 28% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Located in the heart of the Ozarks, this charming cabin is just 5 minutes from Glory Hole Falls and less than 30 minutes from Big Piney, the Mulberry River, Boxley Valley, Whitaker Point, and the Ozark Highlands Trail. A dream retreat for nature lovers, hunters, motorcyclists, and hikers, this home offers the perfect blend of comfort and adventure. The spacious open-concept kitchen and living area provide plenty of room for large groups, complete with a huge breakfast bar and a fully equipped kitchen. The rear deck overlooks the mountains and the Ozark National Forest, offering views of nature. With a newer HVAC system plus auxiliary backup heat, you’ll stay comfortable year-round. Re

Key facts

  • 1.34 acre lot
  • Built 1975
  • Listed 983 days

Property features AI

Finance

  • Financial info: Financing options: VA, FHA, cash, Rural Development, or in-house financing

Exterior

  • Utilities: Septic system; Public water; Electric provided by co-op
  • Home design: Property described by metes & bounds
  • Construction: Built on slab foundation
  • Exterior features: Cedar and wood exterior; Metal roof; Dirt road access; Rural, wooded lot bordering National Forest with mountain views

Interior

  • Kitchen: Electric range
  • Flooring: Laminate
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central electric heat; Central electric cooling
  • Interior features: Laminate floors; Laundry room
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $115k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $181 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $101k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Jasper School District (rural): math 33% / reading 39% proficiency, ranked #115 of 238 in AR (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Jasper Elementary School (math 47% / reading 37%, grade F, #173 of 454 statewide, top 43%, 271 students, 65% FRL); Jasper High School (math 22% / reading 42%, grade F, #119 of 292 statewide, top 43%, 208 students, 61% FRL) — zoned schools at 63% FRL track the district average.
  • Market conditions: 153 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Newton County population projected at -36% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 983 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $45k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $101,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 983 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.18%
Cash-on-cash
6.75%
DSCR
1.30
GRM
7.8

CMA / ARV

ARV (median comp)
$459,074
List price
$114,900
Delta
-74.97%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.9%
Equity multiple
0.78×
Total profit
$-7,074
Equity at exit
$17,132
10-year hold
IRR
3.7%
Equity multiple
1.27×
Total profit
$8,758
Equity at exit
$9,934

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72830

Home prices YoY
-11.5%
Active inventory
153
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,234 medium interval (Pro) →
Mortgage (P&I)
$603
Tax est. 1.5%
$144 /mo · $1,724/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$259
Net cashflow
$181

Break-even live

Break-even rent $1,005
Max offer price $114,900
Occupancy floor 80%

Sensitivity live

Price -10% $260 -5% $221 +0% $181 +5% $141 +10% $102
Rent -10% $83 -5% $132 +0% $181 +5% $230 +10% $278
Rate -1.0pp $239 -0.5pp $210 base $181 +0.5pp $151 +1.0pp $121

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-12
    statusdays on market $114,900 Under Contract 983 DOM
  2. 2026-06-09
    days on market $114,900 Active 982 DOM
  3. 2026-06-08
    days on market $114,900 Active 981 DOM
  4. 2026-06-07
    days on market $114,900 Active 980 DOM
  5. 2026-06-05
    days on market $114,900 Active 978 DOM
  6. 2026-06-04
    days on market $114,900 Active 976 DOM
  7. 2026-06-02
    days on market $114,900 Active 975 DOM
  8. 2026-06-01
    days on market $114,900 Active 974 DOM
  9. 2026-05-31
    days on market $114,900 Active 973 DOM
  10. 2026-05-31
    days on market $114,900 Active 972 DOM
  11. 2024-10-04
    price $114,900
  12. 2024-09-03
    status Back on Market
  13. 2024-04-11
    historical
  14. 2024-02-06
    price $125,000
  15. 2023-11-14
    price $135,000
  16. 2023-08-16
    status Back on Market
  17. 2023-04-10
    listed $159,900 New Listing

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 5 d/yr ≥102°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,811
− Mortgage interest
−$6,436
− Property taxes
−$1,724
− Insurance
−$574
− Repairs & maintenance
−$1,185
− Management
−$1,185
− Depreciation
−$3,343
Taxable income
$364
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$87
After-tax cash flow
$2,084/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This cabin requires moderate renovations to its exterior, flooring, and interior walls to improve its condition and value.

Repairs flagged

  • Major exterior siding — Significant wear and tear
  • Major flooring — Worn and uneven
  • Major interior walls — Painted walls show wear

Value-add opportunities

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace flooring — Improves comfort and value
  • Both Paint interior walls — Enhances interior appearance and value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Significant wear and tear Major $15,000–50,000
flooring · Worn and uneven Major $15,000–50,000
interior walls · Painted walls show wear Major $15,000–50,000
Total estimated repair cost · 3 items $45,000–150,000

Value-add ROI direction

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace flooring — Improves comfort and value
  • Both Paint interior walls — Enhances interior appearance and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Jasper School District
NCES district ID
0508240
Math proficiency
33% ▼ -5.00%
Reading proficiency
39% ▼ -5.00%
Median HH income
$33,615
Composite
29.59/100
National rank
#6480
State rank
#115 of 238 in AR

Livability — Oark

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
15,962

Population outlook (Newton County) Hauer SSP2

Today (2025)
7,052 people
By 2030
6,509 · -7.7%
By 2040
5,424 · -23.1%
By 2050
4,502 · -36.2%
By 2075
3,018 · -57.2%
By 2100
1,985 · -71.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 18% Two or more races 9% Asian 4% Black 2%
Hispanic origin (detail)
Mexican 17%
Common ancestry
Slovak 2% Iranian 1% Lithuanian 1%
Foreign-born
12% · Canada, Philippines, Vietnam
Languages at home
84% English-only · Spanish 12% Other Asian/Pacific 2% German/W. Germanic 1%

Political lean MEDSL · Newton

2024 margin
Solid R (+64.2) · D 17.1% · R 81.2% · Other 1.7%
2008→2024 swing
-28.7pp toward R · 2008: -35.5pp · 2024: -64.2pp
All cycles
2024: R+64.2 2020: R+62.1 2016: R+58.3 2012: R+41.4 2008: R+35.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -24.36%
Current HPI
187.5114
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-28.1% since first listed
8 events — show timeline
  • 2024-10-04 Price Changed $114,900 CARMLS
  • 2024-09-03 Relisted CARMLS
  • 2024-04-11 Listing Removed CARMLS
  • 2024-02-06 Price Changed $125,000 CARMLS
  • 2023-11-14 Price Changed $135,000 CARMLS
  • 2023-08-16 Relisted CARMLS
  • 2023-07-18 Pending CARMLS
  • 2023-04-10 Listed $159,900 CARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…