886 Old Greenville Rd · Arcadia, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.6/30.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- 1% rule +6.1/10.0
- Schools +3.2/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for maximum flexibility, acreage, and a true value-add opportunity? This 2.00-acre Spartanburg property features an existing single-wide mobile home plus a second mobile home that can be renovated and kept or removed (890 included in the sale). With utilities already in place, this is a dream setup for a multi-rental investment, a spacious compound, or a future custom build. Enjoy the perfect blend of private living just minutes from city amenities. Several updates have already been started- fresh paint on the exterior, new 3/4 inch subfloor, fresh paint in the living and dining room. This is the chance to finish it and make it your own. The property is being sold AS-IS, cash-only (
Key facts
- Second mobile home
- Private living
- 2.00-acre property
Tags
Property features AI
Finance
- HOA & community: No community features listed
Exterior
- Parking: Gravel parking
- Utilities: Public water; Septic tank; Cable available
- Home design: Mobile home; One level
- Construction: Aluminum siding; Metal roof
- Exterior features: Deck; Level and wooded lot
Interior
- Kitchen: Electric cooktop; Electric oven
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Heat pump cooling; Has cooling
- Interior features: Electric water heater; Carpet and vinyl flooring
- Laundry & utility: Washer hookup on main level; Electric dryer hookup on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $120k.
Deal economics
- At list price, monthly cash flow is $227 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Cap rate 8.6% vs local median 3.9% in Arcadia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#232 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-, crime B; Watch: amenities F, commute F, employment F.
- Spartanburg 06 (suburban): math 33% / reading 42% proficiency, ranked #35 of 80 in SC (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Arcadia Elementary (math 20% / reading 18%, grade F, #505 of 597 statewide, top 85%, 373 students, 100% FRL); Fairforest Middle (math 19% / reading 27%, grade F, #171 of 229 statewide, top 76%, 1,054 students, 100% FRL); Dorman High (math 46% / reading 78%, grade B-, #99 of 196 statewide, top 53%, 3,808 students, 75% FRL) — zoned schools average 92% FRL vs 48% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-2.6%/yr); 465 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.56%
- Cash-on-cash
- 8.10%
- DSCR
- 1.36
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -7.4%
- Equity multiple
- 0.74×
- Total profit
- $-8,895
- Equity at exit
- $17,892
- IRR
- -2.1%
- Equity multiple
- 0.87×
- Total profit
- $-4,200
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29301
- Home prices YoY
- -25.3%
- Rents YoY
- -2.6%
- Active inventory
- 465
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,337 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax est. 1.5%
- −$150 /mo · $1,800/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $227
Break-even live
Sensitivity live
| Price | -10% $310 | -5% $268 | +0% $227 | +5% $185 | +10% $144 |
|---|---|---|---|---|---|
| Rent | -10% $121 | -5% $174 | +0% $227 | +5% $280 | +10% $332 |
| Rate | -1.0pp $287 | -0.5pp $257 | base $227 | +0.5pp $196 | +1.0pp $164 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 100 W Cleveland St Spartanburg, SC | 3.0 | 1.0–2.0 | 1358 | $1,497 | $1.10 | 15d | 11 | 0.59mi |
| 1875 Hayne St Spartanburg, SC | 2.0 | 1.0–2.0 | 1384 | $1,465 | $1.06 | 15d | 4 | 0.67mi |
| 100 Keats Dr Spartanburg, SC | 1.0–2.0 | 1.0–2.0 | 964 | $1,381 | $1.43 | 15d | 13 | 1.16mi |
| 1139 Ridgecrest Ave Spartanburg, SC | 2.0 | 1.0 | 760 | $750 | $0.99 | 15d | 1 | 1.26mi |
Listing history 8 events
-
2026-06-19status $120,000 Pending 7 DOM
-
2026-06-18days on market $120,000 Active 7 DOM
-
2026-06-17days on market $120,000 Active 6 DOM
-
2026-06-16days on market $120,000 Active 5 DOM
-
2026-06-15days on market $120,000 Active 4 DOM
-
2026-06-14days on market $120,000 Active 2 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$120,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 6 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,043
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,800
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,283
- − Management
- −$1,283
- − Depreciation
- −$3,491
- Taxable income
- $863
- Est. tax owed @ 24.0%
- −$207
- After-tax cash flow
- $2,515/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spartanburg 06
- NCES district ID
- 4503630
- Math proficiency
- 33% ▼ -8.00%
- Reading proficiency
- 42% ▼ -2.00%
- Median HH income
- $46,110
- Composite
- 32.02/100
- National rank
- #5827
- State rank
- #35 of 80 in SC
Livability — Arcadia
- Score
- 60/100
- State rank
- #232
- US rank
- #19542
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arcadia, SC
- County
- Spartanburg County · 258,607 people
- City population
- 526
- Metro
- Spartanburg, SC
- Population (ZIP)
- 36,278
- Household income
- $57,805
- Rent vs Own
- Severe rent burden
- 1331.0
Population outlook (Spartanburg County) Hauer SSP2
- Today (2025)
- 325,495 people
- By 2030
- 338,800 · +4.1%
- By 2040
- 363,471 · +11.7%
- By 2050
- 384,156 · +18.0%
- By 2075
- 430,137 · +32.1%
- By 2100
- 442,733 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 45% Black 32% Hispanic / Latino 13% Two or more races 9% Asian 5%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Slovak 2% Lithuanian 1% Italian 1%
- Foreign-born
- 12% · Canada, China, Vietnam
- Languages at home
- 83% English-only · Spanish 10% Other Indo-European 3% Other Asian/Pacific 1%
Political lean MEDSL · Spartanburg
- 2024 margin
- Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
- 2008→2024 swing
- -12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
- All cycles
- 2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -77.19%
- Current HPI
- 228.4172
- Rent YoY
- ▼ -2.64%
- Metro
- Spartanburg, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-06-11 Listed $120,000 SPMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…