CashFlowRE
Sign in Sign up
306 Iron Horse Way
D+ Composite 46.99
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.8/30.0
  • 1% rule +4.6/10.0
  • DSCR +3.8/10.0
  • Livability +3.0/5.0
  • Rent growth +2.7/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$181,500

306 Iron Horse Way · Stockbridge, GA 30281
3 bd · 2.0 ba · 1,468 sqft · SingleFamily public records · 47 Days on market
Built 1988 0.48 ac lot Est $239k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

Key facts

  • 0.48 acre lot
  • Garage
  • Built 1988

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $182k.

Deal economics

  • At list price, monthly cash flow is $-17 ($-210/yr) — negative.
  • To cash-flow at today's rent, offer at most $178k (1.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (4.3% below list).
  • Recommended offer: $174k (4.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 4.3% in Stockbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#389 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A; Watch: crime D, amenities F, commute F.
  • Henry County (rural): math 24% / reading 33% proficiency, ranked #89 of 174 in GA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Stockbridge Elementary School (math 15% / reading 15%, grade F, #981 of 1,228 statewide, top 80%, 543 students, 78% FRL); Stockbridge Middle School (math 11% / reading 22%, grade F, #388 of 470 statewide, top 83%, 611 students, 70% FRL); Stockbridge High School (math 5% / reading 28%, grade F, #284 of 424 statewide, top 67%, 1,543 students, 54% FRL) — zoned schools average 67% FRL vs 43% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 16% at this address vs 28% district-wide (-12 pts) — the specific schools serving this property underperform the Henry County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 586 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,989 units permitted in Henry County in 2024 (92 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Henry County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 10y ago; this cycle's ask has dropped $71k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $173,666 (4.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
6.18%
Cash-on-cash
-0.41%
DSCR
0.98
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$239,284
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
306 Iron Horse Way 0.00mi 3/2.0 1,468 (0%) 1mo $186,150 $127 99
1120 Northern Run 0.40mi 3/2.0 1,454 (-1%) 5mo $279,000 $192 76
106 Flippen Rd 0.14mi 3/2.0 1,290 (-12%) 1mo $144,000 $112 72
152 Club Cir 0.53mi 3/2.0 1,488 (+1%) 2mo $263,000 $177 72
5005 Kens Ct 0.62mi 3/2.0 1,444 (-2%) 4mo $240,000 $166 65
131 Turning Pt 0.63mi 3/2.5 1,500 (+2%) 4mo $244,900 $163 62
407 Sage Ct 0.52mi 3/2.0 1,281 (-13%) 1mo $125,000 $98 53
853 Tramore Dr 0.70mi 3/2.0 1,346 (-8%) 1mo $203,500 $151 53
200 Glynn Addy Dr 0.50mi 3/2.0 1,288 (-12%) 6mo $176,000 $137 52
107 Woodhaven Dr 0.38mi 3/1.0 1,274 (-13%) 10mo $205,000 $161 48
131 Tye St 0.66mi 3/2.0 1,320 (-10%) 9mo $220,000 $167 45
172 Willow Springs Ln 0.73mi 3/2.0 1,298 (-12%) 7mo $265,000 $204 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
-19.6%
Equity multiple
0.33×
Total profit
$-34,061
Equity at exit
$27,062
10-year hold
IRR
-18.2%
Equity multiple
0.11×
Total profit
$-44,980
Equity at exit
$15,693

Cash invested: $50,820 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30281

Home prices YoY
-33.6%
Rents YoY
0.9%
Active inventory
586
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,737 high interval (Pro) →
Mortgage (P&I)
$952
Tax from tax record
$362 /mo · $4,344/yr
Insurance
$76
HOA
$0
Vacancy / Maint / Mgmt
$365
Net cashflow
$-17

Break-even live

Break-even rent $1,759
Max offer price $178,409
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,375
Closing costs
$5,445
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
109 Appleton Blvd Unit C Stockbridge, GA 2.0 1.0 1100 $1,600 $1.45 43d 1 0.27mi
5220 N Henry Blvd Stockbridge, GA 1.0–3.0 1.0–2.0 1149 $1,865 $1.62 43d 3 0.32mi
307 Hamilton Glenn #305 Stockbridge, GA 2.0 1.0 1754 $1,300 $0.74 4d 1 0.33mi
104 Bowen St Unit B Stockbridge, GA 2.0 1.0 880 $1,500 $1.70 18d 1 0.33mi
609 Seaboard Dr Stockbridge, GA 3.0 2.0 1720 $2,130 $1.24 5d 1 0.37mi
149 Appleton Blvd Unit C Stockbridge, GA 2.0 1.5 1042 $1,195 $1.15 1d 1 0.40mi
149 Appleton Blvd Unit C Stockbridge, GA 2.0 1.5 1042 $1,195 $1.15 22d 1 0.40mi
149 Appleton Blvd Unit C Stockbridge, GA 2.0 1.5 1042 $1,195 $1.15 24d 1 0.40mi
200 Glynn Addy Dr Stockbridge, GA 3.0 2.0 1288 $1,595 $1.24 22d 1 0.52mi
131 Turning Pt Stockbridge, GA 3.0 2.5 1454 $2,100 $1.44 43d 1 0.59mi
137 Glynn Addy Dr Stockbridge, GA 3.0 2.0 1208 $1,705 $1.41 43d 1 0.67mi
4059 Angels Dr Stockbridge, GA 3.0 2.0 1430 $1,879 $1.31 43d 1 0.72mi
50 Evergreen Way Stockbridge, GA 1.0–3.0 1.0–2.0 1070 $1,764 $1.65 1d 19 0.77mi
823 Tramore Dr Stockbridge, GA 3.0 2.0 1102 $1,550 $1.41 20d 1 0.85mi
226 Due West Dr Stockbridge, GA 4.0 2.5 1862 $2,220 $1.19 43d 1 0.93mi
507 Creekview Overlook Stockbridge, GA 3.0 2.0 1243 $1,855 $1.49 43d 1 0.99mi
200 Misty Ridge Trl Stockbridge, GA 3.0 2.0 1683 $1,776 $1.06 24d 1 1.05mi
115 Rock Quarry Rd Stockbridge, GA 2.0 1.0–2.0 1020 $1,349 $1.32 1d 6 1.09mi
19 Sentry Oak Ct Unit B Stockbridge, GA 3.0 2.0 1816 $1,600 $0.88 43d 1 1.10mi
223 Misty Ridge Trl Stockbridge, GA 3.0 2.0 1195 $1,845 $1.54 5d 1 1.14mi
125 Bay Court Dr Stockbridge, GA 3.0 2.5 1620 $1,700 $1.05 5d 1 1.19mi
125 Bay Court Dr Stockbridge, GA 3.0 2.5 1620 $1,700 $1.05 24d 1 1.19mi
125 Bay Court Dr Stockbridge, GA 3.0 2.5 1620 $1,700 $1.05 43d 1 1.19mi
119 Lambert Dr Stockbridge, GA 3.0 2.0 1392 $1,800 $1.29 4d 1 1.29mi
236 Brandon Ridge Cir Stockbridge, GA 3.0 2.0 1160 $1,750 $1.51 12d 1 1.30mi
119 Richard Way Stockbridge, GA 3.0 2.0 1244 $1,700 $1.37 1d 1 1.31mi
370 Tait Rd Stockbridge, GA 3.0 2.0 1489 $2,016 $1.35 43d 1 1.32mi

Listing history 31 events

  1. 2026-04-16
    status Under Contract
  2. 2022-12-01
    soldstatus $253,000
  3. 2022-11-18
    soldstatus $233,858 Sold 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  4. 2022-10-27
    status Under Contract 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  5. 2022-10-20
    price $252,980 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  6. 2022-10-20
    price $253,000 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  7. 2022-10-19
    status Back On Market 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  8. 2022-10-17
    status Under Contract 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  9. 2022-10-09
    listed $181,500 New
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  10. 2022-10-09
    listed $252,990 New 454-char remark
    Show marketing remark (454 chars)

    We're pleased to present the opportunity to acquire a Rare gem property in a highly demanded Stockbridge, GA 30281. Including 3 bedrooms and 2 bathrooms, you are going to enjoy the 1,468 sqft that composes this suburban delight. Nested in an enjoyable neighborhood, and minutes from local attractions, public transportation, and public parks. Well maintained with newer everything (roof, hvac etc.) Affordable living at it's finest. Check this out now!

  11. 2016-05-18
    price $115,500 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  12. 2016-05-17
    soldstatus $115,000
  13. 2016-05-10
    price $115,500
  14. 2016-05-09
    soldstatus $115,500 Sold
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  15. 2016-05-09
    price $119,000 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  16. 2016-05-09
    soldstatus $115,500 Sold 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  17. 2016-03-10
    status Under Contract
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  18. 2016-03-10
    historical Contingent - Due Diligence 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  19. 2016-03-09
    price $119,500
  20. 2016-03-02
    status Back On Market
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  21. 2016-03-02
    status Active 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  22. 2016-02-29
    historical
  23. 2016-02-09
    status Under Contract
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  24. 2016-02-09
    historical Contingent - Due Diligence 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  25. 2016-02-06
    price $119,500
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  26. 2016-02-06
    price $119,000 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  27. 2016-01-21
    listed $129,500 New
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  28. 2016-01-21
    listed $129,500 Active 370-char remark
    Show marketing remark (370 chars)

    Beautifully renovated home located in the quiet North Bridge neighborhood. This home features a large family room with a fireplace, dining room, breakfast area, laundry room, deck and large 2 car garage. The home has new lighting fixtures, oven/range combo, dishwasher, flooring, countertops, paint (inside out), plus a tin roof. Don’t miss out on this great deal!

  29. 2015-12-17
    soldstatus $60,000
  30. 1992-03-25
    soldstatus $80,000
  31. 1988-04-11
    soldstatus $70,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,344 · $362/mo
Projected year-2 tax
$4,344 · $362/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,840
− Mortgage interest
−$10,167
− Property taxes
−$4,344
− Insurance
−$908
− Repairs & maintenance
−$1,667
− Management
−$1,667
− Depreciation
−$5,280
Taxable loss
−$3,193
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$766
After-tax cash flow
$556/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Henry County
NCES district ID
1302820
Math proficiency
24% ▼ -9.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$62,594
Composite
26.13/100
National rank
#7279
State rank
#89 of 174 in GA

Livability — Stockbridge

Score
60/100
State rank
#389
US rank
#19479

Category grades

Amenities F Commute F Cost of living A Crime D Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Stockbridge, GA
County
Henry County · 316,359 people
City population
71,603
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
71,603
Household income
$71,213
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
2464.0

Population outlook (Henry County) Hauer SSP2

Today (2025)
249,041 people
By 2030
264,369 · +6.2%
By 2040
294,459 · +18.2%
By 2050
322,249 · +29.4%
By 2075
392,310 · +57.5%
By 2100
437,836 · +75.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 55% White 28% Hispanic / Latino 11% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Hispanic 1% Italian 1% Romanian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
86% English-only · Spanish 8% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Henry

2024 margin
Strong D (+29.7) · D 64.5% · R 34.9%
2008→2024 swing
+37.1pp toward D · 2008: -7.5pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+20.5 2016: D+4.3 2012: R+3.2 2008: R+7.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.76%
Current HPI
207.2332
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+257.9% since first listed
31 events — show timeline
  • 2026-04-16 Pending GAMLS
  • 2022-12-01 Sold (Public Records) $253,000 Public Records
  • 2022-11-18 Sold (MLS) $233,858 GAMLS
  • 2022-10-27 Pending GAMLS
  • 2022-10-20 Price Changed $252,980 GAMLS
  • 2022-10-20 Price Changed $253,000 GAMLS
  • 2022-10-19 Relisted GAMLS
  • 2022-10-17 Pending GAMLS
  • 2022-10-09 Listed $252,990 GAMLS
  • 2022-10-09 Listed $181,500 GAMLS
  • 2016-05-18 Price Changed $115,500 FMLS
  • 2016-05-17 Sold (Public Records) $115,000 Public Records
  • 2016-05-10 Price Changed $115,500 GAMLS
  • 2016-05-09 Sold (MLS) $115,500 GAMLS
  • 2016-05-09 Sold (MLS) $115,500 FMLS
  • 2016-05-09 Price Changed $119,000 FMLS
  • 2016-03-10 Pending GAMLS
  • 2016-03-10 Contingent FMLS
  • 2016-03-09 Price Changed $119,500 GAMLS
  • 2016-03-02 Relisted GAMLS
  • 2016-03-02 Relisted FMLS
  • 2016-02-29 Listing Removed GAMLS
  • 2016-02-09 Pending GAMLS
  • 2016-02-09 Contingent FMLS
  • 2016-02-06 Price Changed $119,500 GAMLS
  • 2016-02-06 Price Changed $119,000 FMLS
  • 2016-01-21 Listed $129,500 GAMLS
  • 2016-01-21 Listed $129,500 FMLS
  • 2015-12-17 Sold (Public Records) $60,000 Public Records
  • 1992-03-25 Sold (Public Records) $80,000 Public Records
  • 1988-04-11 Sold (Public Records) $70,700 Public Records

Property tax history

+6.2%/yr

Latest (2025): $4,344 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…