CashFlowRE
Sign in Sign up
31665 Ocean Breeze Dr 🏗️ New Construction
D Composite 41.92
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.2/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.8/5.0
  • Schools +4.3/10.0
  • 1% rule +3.8/10.0
  • Appreciation +3.8/10.0
  • Livability +3.5/5.0
  • DSCR +2.6/10.0
  • Rent growth +2.6/5.0

$266,990

31665 Ocean Breeze Dr · San Antonio, FL 33576
3 bd · 2.5 ba · 1,602 sqft · Townhouse · 210 Days on market
Built 2026 Excellent condition 1,700 sqft lot Garage $212/mo HOA · 9% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Experience resort-style living in this beautiful 3-bedroom, 2.5-bath Sand Dollar townhome located in the gated community of Shores at Mirada. The open-concept floor plan features 9'4" ceilings on the first floor, creating a bright and spacious living area that flows seamlessly into the kitchen with 42-inch cabinets, a stylish tile backsplash, stainless steel appliances, and a large island perfect for entertaining. Upstairs, 9-foot ceilings enhance the space where the primary suite offers a walk-in closet and private bath. The home also includes a one-car garage. Residents enjoy access to the stunning Mirada Lagoon along with playgrounds, pickleball courts, a half basketball court, and guest parking. Stop by today and experience lagoon living for yourself!

Key facts

  • $212 HOA
  • Garage
  • Built 2026

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏗️ New construction. The $266,990 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $272,495.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $267k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-206 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $243k (9.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (10.4% below list).
  • Recommended offer: $235k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.4% vs local median 3.5% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#454 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: amenities F, commute F, health & safety D-.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: San Antonio Elementary School (math 49% / reading 52%, grade D+, #1,055 of 2,144 statewide, top 50%, 573 students, 50% FRL); Pasco Middle School (math 38% / reading 38%, grade F, #388 of 571 statewide, top 69%, 903 students, 73% FRL); Pasco High School (math 40% / reading 40%, grade F, #296 of 667 statewide, top 45%, 1,639 students, 66% FRL).
  • Market conditions: Rents flat; 510 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 63d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-2.3%/yr); year-one equity from $2k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 210 days — a 12% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $234,951 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 210 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
5.39%
Cash-on-cash
-3.24%
DSCR
0.86
GRM
9.5

CMA / ARV

ARV (median comp)
$272,495
List price
$266,990
Delta
-2.02%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
31837 Kestrel Calling Dr 0.06mi 3/2.5 1,602 (0%) 2mo $270,000 $169 96
31791 Kestrel Calling Dr 0.10mi 3/2.5 1,602 (0%) 1mo $269,990 $169 95
31799 Kestrel Calling Dr 0.09mi 3/2.5 1,602 (0%) 2mo $260,900 $163 94
31785 Kestrel Calling Dr 0.10mi 3/2.5 1,602 (0%) 2mo $260,990 $163 94
31788 Kestrel Calling Dr 0.11mi 3/2.5 1,602 (0%) 2mo $255,990 $160 93
31784 Kestrel Calling Dr 0.12mi 3/2.5 1,602 (0%) 3mo $259,990 $162 92
31551 Azure Beach Dr 0.32mi 3/2.5 1,674 (+4%) 2mo $270,000 $161 76
31781 Kestrel Calling Dr 0.11mi 3/2.5 1,419 (-11%) 1mo $279,990 $197 75
31509 Azure Beach Dr 0.34mi 3/2.5 1,674 (+4%) 2mo $257,990 $154 75
31387 Spanish Mission Rd 0.36mi 3/2.5 1,674 (+4%) 2mo $302,390 $181 74
31542 Azure Beach Dr 0.34mi 3/2.5 1,788 (+12%) 1mo $399,131 $223 64
31546 Azure Beach Dr 0.34mi 3/2.5 1,788 (+12%) 2mo $398,990 $223 63

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.32% appreciation · 0.37% rent growth · sell at horizon

5-year hold
IRR
-19.9%
Equity multiple
0.27×
Total profit
$-55,423
Equity at exit
$48,965
10-year hold
IRR
-18.5%
Equity multiple
-0.07×
Total profit
$-81,591
Equity at exit
$38,131

Cash invested: $76,299 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
66 active · 25 under contract
Months of supply
14.7 mo (7%/mo absorbed)
Median asking
$275,900 ($165/sqft)
Median days on market
84 d
This list price
32% of active listings are priced below it
ARV vs active asking
+3.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33576

Home prices YoY
-0.8%
Rents YoY
0.4%
Active inventory
510
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,392 high interval (Pro) →
Mortgage (P&I)
$1,429
Tax est. 1.5%
$341 /mo · $4,087/yr
Insurance
$114
HOA
$212
Vacancy / Maint / Mgmt
$502
Net cashflow
$-206

Break-even live

Break-even rent $2,652
Max offer price $242,729
Occupancy floor

Sensitivity live

Price -10% $-17 -5% $-112 +0% $-206 +5% $-300 +10% $-394
Rent -10% $-395 -5% $-300 +0% $-206 +5% $-111 +10% $-17
Rate -1.0pp $-68 -0.5pp $-136 base $-206 +0.5pp $-276 +1.0pp $-348

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,124
Closing costs
$8,175
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
31825 Kestrel Calling Dr San Antonio, FL 3.0 2.5 1602 $2,300 $1.44 32d 1 0.07mi
31799 Kestrel Calling Dr San Antonio, FL 3.0 2.5 1602 $2,100 $1.31 32d 1 0.08mi
11608 Ascend Mirada Blvd San Antonio, FL 1.0–3.0 1.0–2.0 1178 $2,265 $1.92 0d 19 0.18mi
31555 Azure Beach Dr Unit 1 San Antonio, FL 3.0 2.5 1674 $2,300 $1.37 10d 1 0.31mi
31555 Azure Beach Dr San Antonio, FL 3.0 2.5 1600 $2,300 $1.44 29d 1 0.31mi
31555 Azure Beach Dr San Antonio, FL 3.0 2.5 1600 $2,300 $1.44 27d 1 0.31mi
31536 Azure Beach Dr San Antonio, FL 3.0 2.5 1788 $2,500 $1.40 62d 1 0.34mi
31530 Azure Beach Dr San Antonio, FL 3.0 2.5 1788 $2,500 $1.40 62d 1 0.34mi
11126 Tidepool Ct San Antonio, FL 3.0 2.5 1788 $3,200 $1.79 117d 1 0.39mi
11126 Tidepool Ct Unit Na San Antonio, FL 3.0 2.5 1788 $3,200 $1.79 115d 1 0.39mi
31478 Ocean Ave San Antonio, FL 1.0–3.0 1.0–2.5 1119 $2,349 $2.10 0d 46 0.46mi
11813 June Briar Loop San Antonio, FL 4.0 2.0 2161 $2,495 $1.15 54d 1 0.50mi
11813 June Briar Loop San Antonio, FL 4.0 2.0 2161 $2,495 $1.15 44d 1 0.50mi
32094 Hawthorne Cottage Pl San Antonio, FL 4.0 2.0 1936 $2,795 $1.44 119d 1 0.58mi
11210 Linden Depot Rd San Antonio, FL 4.0 2.0 1936 $2,550 $1.32 100d 1 0.59mi
10835 Sparkly Way San Antonio, FL 2.0 2.0 1405 $2,395 $1.70 10d 1 0.61mi
11708 Radiant Shore Loop San Antonio, FL 4.0 2.5 1870 $2,500 $1.34 7d 1 0.65mi
11672 Radiant Shore Loop San Antonio, FL 4.0 2.5 1870 $2,495 $1.33 110d 1 0.65mi
11545 Radiant Shore Loop San Antonio, FL 3.0 2.0 1451 $2,250 $1.55 119d 1 0.68mi
11629 Radiant Shore Loop San Antonio, FL 3.0 2.0 1448 $2,100 $1.45 56d 1 0.69mi
11629 Radiant Shore Loop San Antonio, FL 3.0 2.0 1448 $2,145 $1.48 88d 1 0.69mi
11410 Cay Spruce Way San Antonio, FL 3.0 2.5 2000 $2,100 $1.05 3d 1 0.70mi
11360 Cay Spruce Way Zephyrhills, FL 2.0 2.5 1615 $2,000 $1.24 69d 1 0.70mi
10864 Penny Gale Loop Zephyrhills, FL 3.0 2.0 1504 $2,299 $1.53 83d 1 0.72mi
11322 Cay Spruce Way Unit n/a Zephyrhills, FL 3.0 2.5 2003 $2,420 $1.21 119d 1 0.72mi
11357 Cay Spruce Way San Antonio, FL 2.0 2.5 1615 $1,900 $1.18 44d 1 0.72mi
31457 Mango Fade Way San Antonio, FL 3.0 2.0 1587 $2,200 $1.39 7d 1 0.74mi
10797 Penny Gale Loop Zephyrhills, FL 3.0 2.5 1961 $2,300 $1.17 83d 1 0.74mi
10797 Penny Gale Loop San Antonio, FL 3.0 2.5 1961 $2,200 $1.12 64d 1 0.74mi
11317 Cay Spruce Way San Antonio, FL 3.0 2.5 2017 $2,250 $1.12 58d 1 0.75mi
11317 Cay Spruce Way San Antonio, FL 3.0 2.5 2017 $2,250 $1.12 30d 1 0.75mi
11429 Linden Depot Rd San Antonio, FL 4.0 2.0 1936 $2,550 $1.32 5d 1 0.75mi
11232 Cay Spruce Way San Antonio, FL 2.0 2.5 1615 $1,955 $1.21 60d 1 0.76mi
11232 Cay Spruce Way Zephyrhills, FL 2.0 2.5 1615 $1,955 $1.21 63d 1 0.76mi
11212 Cay Spruce Way San Antonio, FL 3.0 2.5 1856 $2,200 $1.19 72d 1 0.77mi
10817 Ironwood Tree Way San Antonio, FL 3.0 2.5 1694 $2,250 $1.33 97d 1 0.78mi
10817 Ironwood Tree Way San Antonio, FL 3.0 2.5 1694 $2,250 $1.33 119d 1 0.78mi
32067 Eastern Redbud Br San Antonio, FL 3.0 2.5 1639 $2,250 $1.37 119d 1 0.79mi
32079 Eastern Redbud Br San Antonio, FL 3.0 2.5 1639 $2,200 $1.34 64d 1 0.80mi
10777 Ironwood Tree Way San Antonio, FL 3.0 2.5 1694 $2,300 $1.36 32d 1 0.81mi

Property features AI

Finance

Other
Home warranty includedCDD applicablePermit number: 2026-131
Financial info
Other annual assessment: $1,800Total monthly HOA fees reported $212 (annual $2,544)
HOA & community
HOA: Dream Finders HomesMonthly HOA fee $212 (includes private road)Association amenities: gated community, fence restrictions, playground, dog park, trails, tennis courts, pickleball courts, community mailbox, sidewalksPets allowed

Exterior

Parking
Attached garage (1-car, 11x18)
Utilities
Public waterPublic sewerPublic utilities
Home design
TownhouseAttached propertyTwo levelsFacing eastUnder construction (projected completion: 2026-12-26)
Construction
Block and stucco constructionShingle roofBuilt on slab foundationNew constructionBuilder: Dream Finders Homes (Model: Sand Dollar)
Exterior features
Rear porchSidewalkCleared lotConservation area

Interior

Kitchen
DishwasherMicrowaveRange
Bedrooms
3 bedrooms
Flooring
CarpetTile
Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Electric heatingCentral air conditioning
Interior features
High ceilingsOpen floorplanWalk-in closets
Laundry & utility
Washer hookupElectric dryer hookupLaundry on upper level

HOA detail $212/mo · $2,544/yr

Likely covers
landscapingsecurity

Listing history 50 events

  1. 2026-09-23
    days on market $266,990 Active 210 DOM
  2. 2026-09-22
    days on market $266,990 Active 209 DOM
  3. 2026-09-21
    days on market $266,990 Active 208 DOM
  4. 2026-09-20
    days on market $266,990 Active 207 DOM
  5. 2026-09-19
    days on market $266,990 Active 206 DOM
  6. 2026-09-18
    days on market $266,990 Active 205 DOM
  7. 2026-09-16
    days on market $266,990 Active 203 DOM
  8. 2026-09-15
    days on market $266,990 Active 202 DOM
  9. 2026-09-13
    days on market $266,990 Active 200 DOM
  10. 2026-09-12
    days on market $266,990 Active 199 DOM
  11. 2026-09-11
    days on market $266,990 Active 198 DOM
  12. 2026-09-05
    days on market $266,990 Active 192 DOM
  13. 2026-09-04
    days on market $266,990 Active 191 DOM
  14. 2026-09-03
    days on market $266,990 Active 190 DOM
  15. 2026-08-31
    days on market $266,990 Active 187 DOM
  16. 2026-08-30
    days on market $266,990 Active 186 DOM
  17. 2026-08-29
    days on market $266,990 Active 185 DOM
  18. 2026-08-28
    days on market $266,990 Active 184 DOM
  19. 2026-08-26
    days on market $266,990 Active 182 DOM
  20. 2026-08-25
    days on market $266,990 Active 181 DOM
  21. 2026-08-24
    days on market $266,990 Active 180 DOM
  22. 2026-08-23
    days on market $266,990 Active 179 DOM
  23. 2026-08-22
    days on market $266,990 Active 178 DOM
  24. 2026-08-20
    days on market $266,990 Active 176 DOM
  25. 2026-08-19
    days on market $266,990 Active 175 DOM
  26. 2026-08-18
    days on market $266,990 Active 174 DOM
  27. 2026-08-17
    days on market $266,990 Active 173 DOM
  28. 2026-08-16
    days on market $266,990 Active 172 DOM
  29. 2026-08-15
    days on market $266,990 Active 171 DOM
  30. 2026-08-14
    days on market $266,990 Active 170 DOM
  31. 2026-08-13
    days on market $266,990 Active 169 DOM
  32. 2026-08-12
    days on market $266,990 Active 168 DOM
  33. 2026-08-11
    days on market $266,990 Active 167 DOM
  34. 2026-08-10
    days on market $266,990 Active 166 DOM
  35. 2026-08-09
    days on market $266,990 Active 165 DOM
  36. 2026-08-08
    days on market $266,990 Active 164 DOM
  37. 2026-08-06
    days on market $266,990 Active 162 DOM
  38. 2026-08-05
    days on market $266,990 Active 161 DOM
  39. 2026-08-04
    days on market $266,990 Active 160 DOM
  40. 2026-08-03
    days on market $266,990 Active 159 DOM
  41. 2026-07-31
    days on market $266,990 Active 156 DOM
  42. 2026-07-30
    days on market $266,990 Active 154 DOM
  43. 2026-07-28
    days on market $266,990 Active 153 DOM
  44. 2026-07-26
    days on market $266,990 Active 151 DOM
  45. 2026-07-24
    days on market $266,990 Active 149 DOM
  46. 2026-07-23
    days on market $266,990 Active 148 DOM
  47. 2026-07-22
    days on market $266,990 Active 147 DOM
  48. 2026-07-21
    days on market $266,990 Active 146 DOM
  49. 2026-07-20
    days on market $266,990 Active 145 DOM
  50. 2026-07-18
    days on market $266,990 Active 142 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,700
− Mortgage interest
−$15,264
− Property taxes
−$4,087
− Insurance
−$1,362
− Repairs & maintenance
−$2,296
− Management
−$2,296
− HOA
−$2,544
− Depreciation
−$7,927
Taxable loss
−$7,077
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,698
After-tax cash flow
$-770/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This townhouse is in excellent condition with a clean and modern interior and exterior. It is move-in ready and would benefit from some landscaping and curb appeal improvements to further enhance its value.

Value-add opportunities

  • Both Landscaping and curb appeal improvements — Enhances the home's curb appeal and can attract more buyers or renters.
  • Both Painting exterior and interior walls — Fresh paint can make the home look more inviting and maintain its value.
  • Both Landscaping and curb appeal improvements — Enhances the home's curb appeal and can attract more buyers or renters.
F Composite school gradezoned avg 43/100

Zoned Schools

Elementary San Antonio Elementary School D+ FL #1,055/2,144 Nat'l #12,398/41,679 Middle Pasco Middle School F FL #388/571 Nat'l #6,571/14,009 High Pasco High School F FL #296/667 Nat'l #8,112/17,239

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL
C Composite livability gradescore 69/100

Livability — San Antonio

Score
69/100
State rank
#454
US rank
#8221

Category grades

Amenities F Commute F Cost of living A Crime A+ Employment A- Housing A+ Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 570,045 people
City population
6,273
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
6,273
Household income
$76,388
Rent vs Own
4.5% rent · 95.5% own

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 12% Two or more races 5% Black 5%
Hispanic origin (detail)
Mexican 3% Puerto Rican 5%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
7% · Canada
Languages at home
91% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Price history

+1.4% since first listed
3 events — show timeline
  • 2026-05-15 Listed $273,962 Zillow
  • 2026-02-25 Price Changed $266,990 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Listed $270,182 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…