91 Mill Alley/street St · Rimersburg, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +3.2/10.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$29,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1984 MOBILE HOME. NEW 100 AMP WIRING THROUGHOUT. NEW METAL ROOF. ALL NEW WINDOWS. NEW STAINLESS STEEL KITCHEN APPLIANCES, WHICH INCLUDE REFRIGERATOR; RANGE/STOVE; OVER-TOP MICROWAVE, AND DISHWASHER. ALSO INCLUDES WASHER/DRYER UNITS. ALL REQUIRED UPDATED RIMERSBURG BORO WATER/SEWAGE LATERALS HAVE BEEN UPDATED/APPROVED. 0.135 ACRE LOT. PRICED TO SELL AT $39,900. CURRENTLY A TWO BEDROOM, BUT CAN EASILY BE PARTITIONED-OFF AND MADE INTO A 7.50' X 9.0' THIRD BEDROOM. RIMERSBURG BORO DICTATES THAT THE BUYER(S) MUST OCCUPY THE MOBILE HOME, AND CANNOT LEASE OUT TO TENANT(S).
Key facts
- New metal roof
- New windows
- 5,880 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $30k.
Deal economics
- At list price, monthly cash flow is $608 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#1,191 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: schools D+, amenities F, commute F.
- Union SD (rural): math 29% / reading 45% proficiency, ranked #402 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 9 active listings in the ZIP; 25 units permitted in Clarion County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $897 of value loss. Plan a longer hold.
- Clarion County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 239 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 239 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.45% ✓
- Cap rate
- 30.68%
- Cash-on-cash
- 87.09%
- DSCR
- 4.88
- GRM
- 2.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 87.6%
- Equity multiple
- 5.05×
- Total profit
- $33,869
- Equity at exit
- $4,458
- IRR
- 90.7%
- Equity multiple
- 10.48×
- Total profit
- $79,385
- Equity at exit
- $2,585
Cash invested: $8,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16248
- Home prices YoY
- -2.8%
- Active inventory
- 9
- Price-to-rent
- 2.4×
Monthly cashflow live
- Estimated rent
- $1,031 medium interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax est. 1.5%
- −$37 /mo · $448/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $608
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,475
- Closing costs
- $897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-18days on market $29,900 Active 239 DOM
-
2026-06-17pricedays on market $29,900 Active 238 DOM
-
2026-06-16days on market $34,900 Active 237 DOM
-
2026-06-15days on market $34,900 Active 236 DOM
-
2026-06-13days on market $34,900 Active 234 DOM
-
2026-06-12days on market $34,900 Active 233 DOM
-
2026-06-09days on market $34,900 Active 230 DOM
-
2026-06-08days on market $34,900 Active 229 DOM
-
2026-06-08days on market $34,900 Active 228 DOM
-
2026-06-05days on market $34,900 Active 226 DOM
-
2026-06-04days on market $34,900 Active 224 DOM
-
2026-06-02days on market $34,900 Active 223 DOM
-
2026-06-01days on market $34,900 Active 222 DOM
-
2026-05-31days on market $34,900 Active 221 DOM
-
2026-04-28price $34,900 575-char remark
Show marketing remark (575 chars)
1984 MOBILE HOME. NEW 100 AMP WIRING THROUGHOUT. NEW METAL ROOF. ALL NEW WINDOWS. NEW STAINLESS STEEL KITCHEN APPLIANCES, WHICH INCLUDE REFRIGERATOR; RANGE/STOVE; OVER-TOP MICROWAVE, AND DISHWASHER. ALSO INCLUDES WASHER/DRYER UNITS. ALL REQUIRED UPDATED RIMERSBURG BORO WATER/SEWAGE LATERALS HAVE BEEN UPDATED/APPROVED. 0.135 ACRE LOT. PRICED TO SELL AT $39,900. CURRENTLY A TWO BEDROOM, BUT CAN EASILY BE PARTITIONED-OFF AND MADE INTO A 7.50' X 9.0' THIRD BEDROOM. RIMERSBURG BORO DICTATES THAT THE BUYER(S) MUST OCCUPY THE MOBILE HOME, AND CANNOT LEASE OUT TO TENANT(S).
-
2025-10-22$39,900 Active 575-char remark
Show marketing remark (575 chars)
1984 MOBILE HOME. NEW 100 AMP WIRING THROUGHOUT. NEW METAL ROOF. ALL NEW WINDOWS. NEW STAINLESS STEEL KITCHEN APPLIANCES, WHICH INCLUDE REFRIGERATOR; RANGE/STOVE; OVER-TOP MICROWAVE, AND DISHWASHER. ALSO INCLUDES WASHER/DRYER UNITS. ALL REQUIRED UPDATED RIMERSBURG BORO WATER/SEWAGE LATERALS HAVE BEEN UPDATED/APPROVED. 0.135 ACRE LOT. PRICED TO SELL AT $39,900. CURRENTLY A TWO BEDROOM, BUT CAN EASILY BE PARTITIONED-OFF AND MADE INTO A 7.50' X 9.0' THIRD BEDROOM. RIMERSBURG BORO DICTATES THAT THE BUYER(S) MUST OCCUPY THE MOBILE HOME, AND CANNOT LEASE OUT TO TENANT(S).
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,368
- − Mortgage interest
- −$1,675
- − Property taxes
- −$448
- − Insurance
- −$150
- − Repairs & maintenance
- −$989
- − Management
- −$989
- − Depreciation
- −$870
- Taxable income
- $7,246
- Est. tax owed @ 24.0%
- −$1,739
- After-tax cash flow
- $5,552/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Union SD
- NCES district ID
- 4224120
- Math proficiency
- 29% ▼ -3.00%
- Reading proficiency
- 45% ▼ -6.00%
- Median HH income
- $39,688
- Composite
- 30.96/100
- National rank
- #6104
- State rank
- #402 of 539 in PA
Livability — Rimersburg
- Score
- 64/100
- State rank
- #1191
- US rank
- #13957
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rimersburg, PA
- City population
- 3,177
- Population (ZIP)
- 3,177
Population outlook (Clarion County) Hauer SSP2
- Today (2025)
- 37,796 people
- By 2030
- 36,830 · -2.6%
- By 2040
- 34,113 · -9.7%
- By 2050
- 31,092 · -17.7%
- By 2075
- 24,200 · -36.0%
- By 2100
- 18,737 · -50.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Iranian 4% Italian 3% Serbian 2%
- Foreign-born
- 1%
Political lean MEDSL · Clarion
- 2024 margin
- Solid R (+53.1) · D 23.1% · R 76.2%
- 2008→2024 swing
- -30.7pp toward R · 2008: -22.4pp · 2024: -53.1pp
- All cycles
- 2024: R+53.1 2020: R+50.8 2016: R+47.4 2012: R+36.1 2008: R+22.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.68%
- Current HPI
- 126.8891
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-12.5% since first listed2 events — show timeline
- 2026-04-28 Price Changed $34,900 AVBREALTORS
- 2025-10-22 Listed $39,900 AVBREALTORS
Property tax history
+21.5%/yrLatest (2026): $1,609 · +734.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…