12-Plex
212 S Shipp St · Hobbs, NM
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.3/30.0
- DSCR +8.9/10.0
- ARV discount +7.5/15.0
- 1% rule +7.0/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$975,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 12 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
This 12-unit multifamily property located at 212 S Shipp Street in Hobbs, New Mexico offers a fully stabilized investment opportunity with 100% occupancy and consistent in-place income. The property has demonstrated reliable performance with $96,000 in annual rental income and strong tenant demand in the Hobbs market, making it an attractive option for investors seeking immediate cash flow. Financial Overview Annual Rental Income: $96,000 Net Operating Income: ~$67,575 (before debt service) Occupancy: 100% Investment Highlights Fully occupied asset with stable tenant base Consistent income with no current vacancy Located in Hobbs with strong rental demand tied to the energy sector Simple,
Key facts
- 0.4 acre lot
- Built 1960
- Listed 84 days
Property features AI
Finance
- Financial info: Annual property tax listed ($8,771.44)
Exterior
- Home design: Multi-family property (Residential Income); Multi Unit (5+ units)
- Exterior features: Lot approximately 0.4017 acres (about 17,500 sq ft); Lot dimensions roughly 125' x 140'
Interior
- Heating & cooling: No heating
- Interior features: No central heating (listed as None)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 12 × 1-bed/1-bath units multifamily listed at $975k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $3k ($30k/yr) — positive. Per door: $209/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($12k rent vs $975k).
- Recommended offer: $916k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#37 in NM) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Hobbs Municipal Schools (town): math 17% / reading 31% proficiency, ranked #45 of 95 in NM (top 47%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 231 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 172 units permitted in Lea County in 2024 (0 in 5+ unit buildings).
- At $11,704/mo this rent would consume 222% of the median local household income ($63k/yr) (locally 968% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $29k of value loss. Plan a longer hold.
- Lea County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $273k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($916k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.38%
- Cash-on-cash
- 11.02%
- DSCR
- 1.49
- GRM
- 6.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $1,930
- Equity at exit
- $145,376
- IRR
- 9.9%
- Equity multiple
- 1.76×
- Total profit
- $208,097
- Equity at exit
- $84,300
Cash invested: $273,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88240
- Active inventory
- 231
- Price-to-rent
- 83.3×
Monthly cashflow live
- Estimated rent
- $11,704 medium interval (Pro) →
- Mortgage (P&I)
- −$5,113
- Tax est. 1.5%
- −$1,219 /mo · $14,625/yr
- Insurance
- −$406
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,458
- Net cashflow
- $2,508
Break-even live
12-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 12× units | 1 | 1 | $11,700 |
| #1 | 1 | 1 | $975 |
| #2 | 1 | 1 | $975 |
| #3 | 1 | 1 | $975 |
| #4 | 1 | 1 | $975 |
| #5 | 1 | 1 | $975 |
| #6 | 1 | 1 | $975 |
| #7 | 1 | 1 | $975 |
| #8 | 1 | 1 | $975 |
| #9 | 1 | 1 | $975 |
| #10 | 1 | 1 | $975 |
| #11 | 1 | 1 | $975 |
| #12 | 1 | 1 | $975 |
| Total (12 units) | $11,704 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $243,750
- Closing costs
- $29,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1122 3 E Broadway St Unit B-103 Hobbs, NM | 1.0 | 1.0 | 580 | $900 | $1.55 | 44d | 1 | 0.83mi |
| 1122 3 E Broadway St Unit B-302 Hobbs, NM | 3.0 | 2.0 | 976 | $1,200 | $1.23 | 44d | 1 | 0.83mi |
| 211 E Alto Dr Hobbs, NM | 3.0 | 2.0 | 2066 | $2,400 | $1.16 | 44d | 1 | 1.32mi |
Listing history 16 events
-
2026-06-18days on market $975,000 Active 85 DOM
-
2026-06-17days on market $975,000 Active 84 DOM
-
2026-06-16days on market $975,000 Active 83 DOM
-
2026-06-15days on market $975,000 Active 82 DOM
-
2026-06-14days on market $975,000 Active 80 DOM
-
2026-06-13days on market $975,000 Active 79 DOM
-
2026-06-10days on market $975,000 Active 77 DOM
-
2026-06-09days on market $975,000 Active 76 DOM
-
2026-06-08days on market $975,000 Active 75 DOM
-
2026-06-07days on market $975,000 Active 74 DOM
-
2026-06-05days on market $975,000 Active 71 DOM
-
2026-06-02days on market $975,000 Active 69 DOM
-
2026-06-01days on market $975,000 Active 68 DOM
-
2026-05-31days on market $975,000 Active 67 DOM
-
2026-05-30days on market $975,000 Active 66 DOM
-
2026-03-25$975,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 5/10 Major 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $140,448
- − Mortgage interest
- −$54,615
- − Property taxes
- −$14,625
- − Insurance
- −$4,875
- − Repairs & maintenance
- −$11,236
- − Management
- −$11,236
- − Depreciation
- −$28,364
- Taxable income
- $15,498
- Est. tax owed @ 24.0%
- −$3,719
- After-tax cash flow
- $26,378/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This 12-unit multifamily property requires extensive rehabilitation to improve its condition and increase its resale and rental value.
Repairs flagged
- Major exterior paint — Faded and chipped paint
- Major roof — Aged appearance
- Major exterior siding — Weathered and cracked asphalt
- Major interior walls — No photos, but likely in poor condition
Value-add opportunities
- Both paint exterior — Enhances curb appeal and property value
- Both repair roof — Improves property value and reduces maintenance costs
- Both repair parking lot — Enhances curb appeal and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior paint · Faded and chipped paint | Major | $15,000–50,000 |
| roof · Aged appearance | Major | $15,000–50,000 |
| exterior siding · Weathered and cracked asphalt | Major | $15,000–50,000 |
| interior walls · No photos, but likely in poor condition | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both paint exterior — Enhances curb appeal and property value ↑
- Both repair roof — Improves property value and reduces maintenance costs ↑
- Both repair parking lot — Enhances curb appeal and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hobbs Municipal Schools
- NCES district ID
- 3501260
- Math proficiency
- 17% —
- Reading proficiency
- 31% —
- Median HH income
- $52,575
- Composite
- 24.53/100
- National rank
- #13068
- State rank
- #45 of 95 in NM
Livability — Hobbs
- Score
- 66/100
- State rank
- #37
- US rank
- #11817
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobbs, NM
- County
- Lea County · 41,557 people
- City population
- 41,557
- Metro
- Hobbs, NM
- Population (ZIP)
- 41,557
- Household income
- $63,270
- Rent vs Own
- Severe rent burden
- 968.0
Population outlook (Lea County) Hauer SSP2
- Today (2025)
- 84,268 people
- By 2030
- 91,695 · +8.8%
- By 2040
- 108,366 · +28.6%
- By 2050
- 126,264 · +49.8%
- By 2075
- 170,606 · +102.5%
- By 2100
- 199,235 · +136.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (63%)
- Race & ethnicity
- Hispanic / Latino 63% Two or more races 32% White 29% Black 5%
- Hispanic origin (detail)
- Mexican 55%
- Common ancestry
- Italian 2% Lithuanian 1% Slovak 1%
- Foreign-born
- 18% · Canada
- Languages at home
- 57% English-only · Spanish 41% German/W. Germanic 1%
Political lean MEDSL · Lea
- 2024 margin
- Solid R (+61.6) · D 18.5% · R 80.1% · Other 1.3%
- 2008→2024 swing
- -17.4pp toward R · 2008: -44.2pp · 2024: -61.6pp
- All cycles
- 2024: R+61.6 2020: R+59.6 2016: R+48.5 2012: R+49.7 2008: R+44.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -246.71%
- Current HPI
- 100.9905
- Rent YoY
- —
- Metro
- Hobbs, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-03-25 Listed $975,000 NMMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…