7909 Labrador Dr · Corpus Christi, TX
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.1/30.0
- ARV discount +9.3/15.0
- Livability +3.9/5.0
- 1% rule +3.8/10.0
- DSCR +3.2/10.0
- Rent growth +3.0/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful 3 bedroom home is situated in a cul-d-sac in a peaceful neighborhood. The front door opens up to a welcoming living area and kitchen. The bedrooms and bathrooms are to the right side of the home. The kitchen has a door to give access to the backyard. The backyard is perfect for relaxing and/or letting your pet have running space. - Indoor pictures to come this week.
Key facts
- Access to backyard
- Cul-d-sac
- 5,558 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-90 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $204k (7.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (12.0% below list).
- Recommended offer: $193k (12.0% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.9%/yr); 610 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($213k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $89k; list at $220k implies a 147% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 5.80%
- Cash-on-cash
- -1.75%
- DSCR
- 0.92
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $228,520
- List price
- $219,500
- Delta
- -3.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7910 Labrador Dr | 0.04mi | 3/2.0 | 1,144 (+3%) | 18mo | $234,900 | $205 | 78 |
| 3201 Keltic Dr | 0.08mi | 3/2.0 | 1,243 (+12%) | 3mo | $228,000 | $183 | 73 |
| 3101 Saskatchewan Dr | 0.05mi | 3/2.0 | 1,222 (+10%) | 10mo | $199,900 | $164 | 72 |
| 3021 Manitoulin Island Dr | 0.12mi | 3/2.0 | 1,223 (+10%) | 12mo | $219,900 | $180 | 68 |
| 3033 Manitoulin Island Dr | 0.10mi | 3/2.0 | 1,256 (+14%) | 14mo | $239,000 | $190 | 61 |
| 3045 Chapel Creek Dr | 0.68mi | 3/2.0 | 1,233 (+11%) | 22mo | $224,999 | $182 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.94% rent growth · sell at horizon
- IRR
- -20.4%
- Equity multiple
- 0.30×
- Total profit
- $-43,233
- Equity at exit
- $32,728
- IRR
- -16.1%
- Equity multiple
- 0.14×
- Total profit
- $-52,830
- Equity at exit
- $18,978
Cash invested: $61,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78414
- Home prices YoY
- -18.1%
- Rents YoY
- 1.9%
- Active inventory
- 610
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,931 high interval (Pro) →
- Mortgage (P&I)
- −$1,151
- Tax from tax record
- −$373 /mo · $4,473/yr
- Insurance
- −$91
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$406
- Net cashflow
- $-90
Break-even live
Sensitivity live
| Price | -10% $35 | -5% $-28 | +0% $-90 | +5% $-152 | +10% $-214 |
|---|---|---|---|---|---|
| Rent | -10% $-242 | -5% $-166 | +0% $-90 | +5% $-13 | +10% $63 |
| Rate | -1.0pp $21 | -0.5pp $-34 | base $-90 | +0.5pp $-147 | +1.0pp $-204 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,875
- Closing costs
- $6,585
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3009 Las Brisas St Corpus Christi, TX | 3.0 | 2.0 | 1487 | $2,000 | $1.34 | 14d | 1 | 0.12mi |
| 2842 Quebec Dr Corpus Christi, TX | 3.0 | 2.0 | 1453 | $2,200 | $1.51 | 44d | 1 | 0.41mi |
| 8033 Cormorant Dr Corpus Christi, TX | 3.0 | 2.0 | 1199 | $2,100 | $1.75 | 14d | 1 | 0.74mi |
| 7252 The Mansions Dr Unit G4 Corpus Christi, TX | 2.0 | 2.0 | 1200 | $1,450 | $1.21 | 14d | 1 | 0.74mi |
| 7252 The Mansions Dr Unit H2 Corpus Christi, TX | 3.0 | 2.0 | 1479 | $1,850 | $1.25 | 44d | 1 | 0.74mi |
| 7510 Wooldridge Rd Corpus Christi, TX | 1.0–3.0 | 1.0–2.0 | 1148 | $2,335 | $2.03 | 44d | 1 | 0.76mi |
| 2230 Spoonbill Dr Corpus Christi, TX | 3.0 | 2.0 | 1364 | $2,000 | $1.47 | 44d | 1 | 0.76mi |
| 7252 Mansions Dr Corpus Christi, TX | 2.0 | 2.0 | 1200 | $1,500 | $1.25 | 44d | 1 | 0.80mi |
| 7252 Mansions Dr Unit D3 Corpus Christi, TX | 2.0 | 2.0 | 1057 | $1,600 | $1.51 | 44d | 1 | 0.80mi |
| 7202 Mansions Dr Unit J3 1 Corpus Christi, TX | 2.0 | 2.0 | 1057 | $1,695 | $1.60 | 44d | 1 | 0.93mi |
| 3310 Rodd Field Rd Corpus Christi, TX | 1.0–2.0 | 1.0–2.0 | 847 | $1,629 | $1.92 | 14d | 35 | 0.99mi |
| 2805 Summer Ridge Dr Corpus Christi, TX | 3.0 | 2.0 | 1420 | $1,800 | $1.27 | 44d | 1 | 1.17mi |
| 7430 Cessna Dr Corpus Christi, TX | 3.0 | 2.0 | 1370 | $2,000 | $1.46 | 44d | 1 | 1.19mi |
| 1966 Ennis Joslin Rd Corpus Christi, TX | 2.0 | 2.0 | 986 | $1,767 | $1.79 | 14d | 53 | 1.20mi |
| 8206 Vetters Dr Corpus Christi, TX | 2.0 | 1.0 | 780 | $1,450 | $1.86 | 14d | 1 | 1.32mi |
| 2706 Grace Cir Unit B Corpus Christi, TX | 3.0 | 2.0 | 1369 | $2,095 | $1.53 | 22d | 1 | 1.41mi |
| 1818 Rodd Field Rd Unit B2 Corpus Christi, TX | 2.0 | 2.0 | 1200 | $1,850 | $1.54 | 14d | 1 | 1.42mi |
| 1750 Merriman Ave Corpus Christi, TX | 2.0 | 1.0 | 795 | $799 | $1.01 | 44d | 3 | 1.43mi |
Listing history 17 events
-
2026-06-15status $219,500 Pending 50 DOM
-
2026-06-02days on market $219,500 Active 50 DOM
-
2026-06-01days on market $219,500 Active 49 DOM
-
2026-05-31days on market $219,500 Active 48 DOM
-
2026-05-30days on market $219,500 Active 47 DOM
-
2026-04-06$219,500 Active 383-char remark
Show marketing remark (383 chars)
This beautiful 3 bedroom home is situated in a cul-d-sac in a peaceful neighborhood. The front door opens up to a welcoming living area and kitchen. The bedrooms and bathrooms are to the right side of the home. The kitchen has a door to give access to the backyard. The backyard is perfect for relaxing and/or letting your pet have running space. - Indoor pictures to come this week.
-
2019-01-07historical 716-char remark
Show marketing remark (716 chars)
Gorgeous property nestled in a Cul De Sac. Pool size yard! Featuring an open living and dining concept with laminate wood flooring throughout. Kitchen features granite counter tops and travertine back splash, breakfast bar, and a new stainless steel kitchen sink with disposal. Master bath features a granite counter top and guest bathroom has been upgraded with a new sink and fixtures. Garage has custom shelving and universal tool boards with a new garage door opener recently installed. The large backyard is perfect for entertaining family and friends. The 7" privacy fence was recently built, new hot water heater, and a NEW ROOF! Near schools, Scenic nature preserve trails, biking trails and fishing!
-
2018-12-28soldstatus Closed 716-char remark
Show marketing remark (716 chars)
Gorgeous property nestled in a Cul De Sac. Pool size yard! Featuring an open living and dining concept with laminate wood flooring throughout. Kitchen features granite counter tops and travertine back splash, breakfast bar, and a new stainless steel kitchen sink with disposal. Master bath features a granite counter top and guest bathroom has been upgraded with a new sink and fixtures. Garage has custom shelving and universal tool boards with a new garage door opener recently installed. The large backyard is perfect for entertaining family and friends. The 7" privacy fence was recently built, new hot water heater, and a NEW ROOF! Near schools, Scenic nature preserve trails, biking trails and fishing!
-
2018-12-28soldstatus
Show marketing remark (716 chars)
Gorgeous property nestled in a Cul De Sac. Pool size yard! Featuring an open living and dining concept with laminate wood flooring throughout. Kitchen features granite counter tops and travertine back splash, breakfast bar, and a new stainless steel kitchen sink with disposal. Master bath features a granite counter top and guest bathroom has been upgraded with a new sink and fixtures. Garage has custom shelving and universal tool boards with a new garage door opener recently installed. The large backyard is perfect for entertaining family and friends. The 7" privacy fence was recently built, new hot water heater, and a NEW ROOF! Near schools, Scenic nature preserve trails, biking trails and fishing!
-
2018-12-17status Pending 716-char remark
Show marketing remark (716 chars)
Gorgeous property nestled in a Cul De Sac. Pool size yard! Featuring an open living and dining concept with laminate wood flooring throughout. Kitchen features granite counter tops and travertine back splash, breakfast bar, and a new stainless steel kitchen sink with disposal. Master bath features a granite counter top and guest bathroom has been upgraded with a new sink and fixtures. Garage has custom shelving and universal tool boards with a new garage door opener recently installed. The large backyard is perfect for entertaining family and friends. The 7" privacy fence was recently built, new hot water heater, and a NEW ROOF! Near schools, Scenic nature preserve trails, biking trails and fishing!
-
2018-12-04historical Option Period 716-char remark
Show marketing remark (716 chars)
Gorgeous property nestled in a Cul De Sac. Pool size yard! Featuring an open living and dining concept with laminate wood flooring throughout. Kitchen features granite counter tops and travertine back splash, breakfast bar, and a new stainless steel kitchen sink with disposal. Master bath features a granite counter top and guest bathroom has been upgraded with a new sink and fixtures. Garage has custom shelving and universal tool boards with a new garage door opener recently installed. The large backyard is perfect for entertaining family and friends. The 7" privacy fence was recently built, new hot water heater, and a NEW ROOF! Near schools, Scenic nature preserve trails, biking trails and fishing!
-
2018-11-26$172,000 Active 716-char remark
Show marketing remark (716 chars)
Gorgeous property nestled in a Cul De Sac. Pool size yard! Featuring an open living and dining concept with laminate wood flooring throughout. Kitchen features granite counter tops and travertine back splash, breakfast bar, and a new stainless steel kitchen sink with disposal. Master bath features a granite counter top and guest bathroom has been upgraded with a new sink and fixtures. Garage has custom shelving and universal tool boards with a new garage door opener recently installed. The large backyard is perfect for entertaining family and friends. The 7" privacy fence was recently built, new hot water heater, and a NEW ROOF! Near schools, Scenic nature preserve trails, biking trails and fishing!
-
2007-03-14soldstatus
-
2007-03-08soldstatus
-
2007-01-17$117,900
-
2006-10-03$122,500
-
2003-12-24soldstatus $89,046
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,473 · $373/mo
- Projected year-2 tax
- $4,473 · $373/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 27 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,173
- − Mortgage interest
- −$12,295
- − Property taxes
- −$4,473
- − Insurance
- −$1,098
- − Repairs & maintenance
- −$1,854
- − Management
- −$1,854
- − Depreciation
- −$6,385
- Taxable loss
- −$4,786
- Est. tax savings @ 24.0%
- +$1,149
- After-tax cash flow
- $72/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 54,263
- Household income
- $98,771
- Rent vs Own
- Severe rent burden
- 1167.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Hispanic / Latino 52% White 35% Two or more races 33% Asian 6% Black 3%
- Hispanic origin (detail)
- Mexican 46% Puerto Rican 1%
- Common ancestry
- Lithuanian 1% Slovak 1% Romanian 1%
- Foreign-born
- 9% · Canada, China, South Korea
- Languages at home
- 70% English-only · Spanish 24% Other Indo-European 2% Chinese 1%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.16%
- Current HPI
- 182.3229
- Rent YoY
- ▲ 1.94%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+146.5% since first listed12 events — show timeline
- 2026-04-06 Listed $219,500 CBMLS
- 2019-01-07 Delisted — CBMLS
- 2018-12-28 Sold (Public Records) — Public Records
- 2018-12-28 Sold (MLS) — CBMLS
- 2018-12-17 Pending — CBMLS
- 2018-12-04 Contingent — CBMLS
- 2018-11-26 Listed $172,000 CBMLS
- 2007-03-14 Sold (Public Records) — Public Records
- 2007-03-08 Sold (MLS) — CBMLS
- 2007-01-17 Listed $117,900 CBMLS
- 2006-10-03 Listed $122,500 CBMLS
- 2003-12-24 Sold (Public Records) $89,046 Public Records
Property tax history
+4.2%/yrLatest (2025): $4,473 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…