Multi-family
317 Summit Ave Unit 1-4 · Eau Claire, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.5/10.0
- 1% rule +6.7/10.0
- Livability +4.5/5.0
- Condition / age +3.8/5.0
- Schools +3.5/10.0
- Rent growth +3.0/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$345,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Excellent investment opportunity in the heart of downtown Eau Claire! This pre-inspected four-plex multi-family property offers strong income potential in a prime location near CVTC and within walking distance to UW?Eau Claire. New roof was installed last fall and garage is rented to another tenant at $45/month. Features include off-street tenant parking and close proximity to local dining, entertainment, parks, and outdoor recreation. Monthly Average Expenses: Gas/Electric: $300.40/month, Lawn Care/ Snow Removal: $103.89/month, Water/Sewage: $132.48/month, Garbage/Recycling: $58.13/month
Key facts
- Prime location
- New roof
- 0.25 acre lot
Tags
Property features AI
Finance
- Other: Includes oven/range and refrigerator; Sellers' and tenants' personal property excluded
Exterior
- Utilities: Municipal water; Municipal sewer
- Home design: Fourplex (multi-family property); Approximately 2,001–2,500 total finished square footage; 0.25-acre lot; Zoned residential-multifamily
- Construction: Finished above grade area about 2,334 (estimated)
- Exterior features: Deck; Aluminum/steel exterior
Interior
- Kitchen: Range/Oven; Refrigerator
- Bedrooms: Three 1-bedroom units; One 2-bedroom unit
- Bathrooms: Four full bathrooms (one in each unit)
- Heating & cooling: Hot water heating; Natural gas fuel
- Interior features: Circuit breakers; Full basement with stone foundation
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/4.0-bath multifamily listed at $345k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $807 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $345k).
- Recommended offer: $340k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 2.4% in Eau Claire — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 89/100 on livability (#10 in WI, #121 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+.
- Eau Claire Area School District (urban): math 38% / reading 43% proficiency, ranked #150 of 342 in WI (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.1%/yr); 152 active listings in the ZIP; 583 units permitted in Eau Claire County in 2024 (325 in 5+ unit buildings).
- At $4,039/mo this rent would consume 65% of the median local household income ($74k/yr) (locally 1274% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Eau Claire County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($340k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1874 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1874 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.10%
- Cash-on-cash
- 10.02%
- DSCR
- 1.45
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $254,406
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1205 Graham Ave #1 | 0.22mi | 5/2.0 | 2,066 (-12%) | 11mo | $225,000 | $109 | 53 |
| 708 Jones St Unit 1 & 1/2 | 0.72mi | 4/2.0 (-1) | 2,024 (-13%) | 4mo | $145,000 | $72 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.1% rent growth · sell at horizon
- IRR
- -2.2%
- Equity multiple
- 0.92×
- Total profit
- $-8,097
- Equity at exit
- $51,441
- IRR
- 6.5%
- Equity multiple
- 1.46×
- Total profit
- $44,739
- Equity at exit
- $29,829
Cash invested: $96,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54701
- Rents YoY
- 2.1%
- Active inventory
- 152
- Price-to-rent
- 28.5×
Monthly cashflow live
- Estimated rent
- $4,039 high interval (Pro) →
- Mortgage (P&I)
- −$1,809
- Tax est. 1.5%
- −$431 /mo · $5,175/yr
- Insurance
- −$144
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$848
- Net cashflow
- $807
Break-even live
Sensitivity live
| Price | -10% $1,045 | -5% $926 | +0% $807 | +5% $687 | +10% $568 |
|---|---|---|---|---|---|
| Rent | -10% $488 | -5% $647 | +0% $807 | +5% $966 | +10% $1,126 |
| Rate | -1.0pp $980 | -0.5pp $894 | base $807 | +0.5pp $717 | +1.0pp $626 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $4,040 |
| #1 | 1 | 1 | $1,010 |
| #2 | 1 | 1 | $1,010 |
| #3 | 1 | 1 | $1,010 |
| #4 | 1 | 1 | $1,010 |
| Total (4 units) | $4,039 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $86,250
- Closing costs
- $10,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $345,000 Active 23 DOM
-
2026-06-18days on market $345,000 Active 22 DOM
-
2026-06-17days on market $345,000 Active 21 DOM
-
2026-06-16days on market $345,000 Active 20 DOM
-
2026-06-15days on market $345,000 Active 19 DOM
-
2026-06-13days on market $345,000 Active 16 DOM
-
2026-06-10days on market $345,000 Active 14 DOM
-
2026-06-09days on market $345,000 Active 13 DOM
-
2026-06-08days on market $345,000 Active 12 DOM
-
2026-06-07pricedays on market $345,000 Active 11 DOM
-
2026-06-05remarks 596-char remark
-
2026-06-05days on market $360,000 Active 8 DOM
-
2026-06-02days on market $360,000 Active 6 DOM
-
2026-06-01days on market $360,000 Active 5 DOM
-
2026-05-31days on market $360,000 Active 4 DOM
-
2026-05-30days on market $360,000 Active 3 DOM
-
2026-05-26$360,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $48,468
- − Mortgage interest
- −$19,325
- − Property taxes
- −$5,175
- − Insurance
- −$1,725
- − Repairs & maintenance
- −$3,877
- − Management
- −$3,877
- − Depreciation
- −$10,036
- Taxable income
- $4,451
- Est. tax owed @ 24.0%
- −$1,068
- After-tax cash flow
- $8,611/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This multi-family property is in good condition with a good roof and exterior. It has a well-maintained lawn and landscaping, and is located in a prime location. The property is ready for rental or resale with minor cosmetic updates.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and resale value
- Both Landscaping and lawn maintenance — Improves curb appeal and rental value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior — Enhances curb appeal and resale value ↑
- Both Landscaping and lawn maintenance — Improves curb appeal and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Eau Claire Area School District
- NCES district ID
- 5504050
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 43% ▬ 0.00%
- Median HH income
- $48,206
- Composite
- 34.72/100
- National rank
- #5135
- State rank
- #150 of 342 in WI
Livability — Eau Claire
- Score
- 89/100
- State rank
- #10
- US rank
- #121
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Eau Claire, WI
- County
- Eau Claire County · 96,114 people
- City population
- 87,167
- Metro
- Eau Claire, WI
- Population (ZIP)
- 43,014
- Household income
- $74,361
- Rent vs Own
- Severe rent burden
- 1274.0
Population outlook (Eau Claire County) Hauer SSP2
- Today (2025)
- 109,006 people
- By 2030
- 112,587 · +3.3%
- By 2040
- 118,674 · +8.9%
- By 2050
- 124,085 · +13.8%
- By 2075
- 135,804 · +24.6%
- By 2100
- 139,875 · +28.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Asian 4% Hispanic / Latino 2%
- Common ancestry
- Portuguese 16% Romanian 5% Lithuanian 4%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 95% English-only · Spanish 1% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Eau Claire
- 2024 margin
- D (+10.6) · D 54.6% · R 44.0% · Other 1.4%
- 2008→2024 swing
- -11.6pp toward R · 2008: 22.1pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+10.8 2016: D+7.3 2012: D+13.6 2008: D+22.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.63%
- Current HPI
- 197.5224
- Rent YoY
- ▲ 2.10%
- Metro
- Eau Claire, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-05-26 Listed $360,000 RANWW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…