208 Preston St · La Marque, TX
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.9/30.0
- ARV discount +13.6/15.0
- 1% rule +6.5/10.0
- DSCR +6.3/10.0
- Rent growth +3.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$157,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This charming one story 3-bedroom, 1-bathroom home features a spacious yard—perfect for outdoor living, gardening, or entertaining. Located just minutes from the beach, it offers the ideal blend of comfort and coastal lifestyle. A fantastic opportunity for first-time homebuyers or investors seeking a vacation rental or long-term property with great potential.
Key facts
- 6,385 sq ft lot
- Parking
- Built 1982
Property features AI
Finance
- Other: Seller disclosure available
- Financial info: Lease not considered
Exterior
- Parking: Attached carport; Carport for 1 vehicle
- Utilities: Public water; Public sewer
- Home design: Residential property; Single-story (entry level: first floor)
- Construction: Built in 1982; Vinyl siding and wood siding; Slab foundation
- Exterior features: Back yard fence; Yard is cleared
Interior
- Kitchen: Electric cooktop; Disposal
- Bedrooms: Primary bedroom (first floor) — approximately 10 x 11; Bedroom (first floor) — approximately 10 x 10; Bedroom (first floor) — approximately 10 x 10
- Flooring: Laminate; Tile
- Bathrooms: 1 full bathroom (first floor)
- Heating & cooling: Central heating (electric); Central air (electric)
- Interior features: Ceiling fan(s)
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $158k.
Deal economics
- At list price, monthly cash flow is $124 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $158k).
- Cap rate 7.7% vs local median 5.6% in La Marque — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#1,136 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
- Texas City ISD (suburban): math 28% / reading 29% proficiency, ranked #655 of 826 in TX (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hayley El (math 7% / reading 11%, grade F, #4,293 of 4,322 statewide, top 99%, 562 students, 92% FRL); La Marque H S (math 27% / reading 20%, grade F, #1,342 of 1,632 statewide, top 82%, 647 students, 91% FRL) — zoned schools average 92% FRL vs 66% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 16% at this address vs 28% district-wide (-12 pts) — the specific schools serving this property underperform the Texas City ISD average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+4.0%/yr); 661 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,258 units permitted in Galveston County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Galveston County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 7.74%
- Cash-on-cash
- 5.16%
- DSCR
- 1.23
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $182,776
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 208 Preston St | 0.00mi | 3/1.0 | 1,364 (0%) | 1mo | $157,999 | $116 | 100 |
| 118 Brown St | 0.14mi | 3/1.0 | 1,275 (-6%) | 1mo | $205,000 | $161 | 82 |
| 2709 Virginia St | 0.28mi | 2/2.0 (-1) | 1,365 (+0%) | 0mo | $183,500 | $134 | 78 |
| 3029 Taylor St | 0.38mi | 3/1.0 | 1,330 (-2%) | 1mo | $135,000 | $102 | 77 |
| 2026 Rosalee St | 0.24mi | 3/2.0 | 1,270 (-7%) | 1mo | $189,000 | $149 | 73 |
| 1716 Rosalee St | 0.43mi | 3/2.0 | 1,420 (+4%) | 0mo | $110,000 | $77 | 69 |
| 2301 Boss St | 0.50mi | 3/2.0 | 1,410 (+3%) | 1mo | $239,000 | $170 | 66 |
| 229 S Fulton St S | 0.45mi | 3/1.5 | 1,474 (+8%) | 1mo | $159,900 | $108 | 63 |
| 1708 Rosalee St | 0.47mi | 2/2.0 (-1) | 1,316 (-4%) | 1mo | $180,000 | $137 | 62 |
| 110 N Texas St | 0.52mi | 2/2.0 (-1) | 1,327 (-3%) | 1mo | $162,250 | $122 | 62 |
| 1815 Thompson St | 0.49mi | 3/2.0 | 1,250 (-8%) | 1mo | $199,000 | $159 | 58 |
| 7011 Anderson St | 0.66mi | 3/1.0 | 1,176 (-14%) | 1mo | $80,000 | $68 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.95% rent growth · sell at horizon
- IRR
- -9.7%
- Equity multiple
- 0.64×
- Total profit
- $-15,803
- Equity at exit
- $23,558
- IRR
- 1.3%
- Equity multiple
- 1.10×
- Total profit
- $4,359
- Equity at exit
- $13,661
Cash invested: $44,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77568
- Home prices YoY
- -22.7%
- Rents YoY
- 4.0%
- Active inventory
- 661
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,811 high interval (Pro) →
- Mortgage (P&I)
- −$829
- Tax from tax record
- −$346 /mo · $4,149/yr
- Insurance
- −$66
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $124
Break-even live
Sensitivity live
| Price | -10% $213 | -5% $169 | +0% $124 | +5% $79 | +10% $34 |
|---|---|---|---|---|---|
| Rent | -10% $-19 | -5% $52 | +0% $124 | +5% $195 | +10% $267 |
| Rate | -1.0pp $203 | -0.5pp $164 | base $124 | +0.5pp $83 | +1.0pp $41 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,500
- Closing costs
- $4,740
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 309 S Bell Dr Texas City, TX | 2.0 | 2.0 | 1316 | $1,650 | $1.25 | 45d | 1 | 0.37mi |
| 1006 E Camp Cir La Marque, TX | 3.0 | 1.0 | 1230 | $1,500 | $1.22 | 26d | 1 | 0.60mi |
| 1013 Margot St La Marque, TX | 3.0 | 2.0 | 1099 | $1,500 | $1.36 | 20d | 1 | 0.62mi |
| 203 Beatrice St La Marque, TX | 3.0 | 1.0 | 1304 | $1,395 | $1.07 | 26d | 1 | 0.69mi |
| 7510 Hummingbird Ln Texas City, TX | 3.0 | 1.5 | 1200 | $1,550 | $1.29 | 4d | 1 | 0.74mi |
| 1401 Austin St La Marque, TX | 4.0 | 3.0 | 1542 | $2,400 | $1.56 | 45d | 1 | 0.81mi |
| 619 N Vionett Ln Texas City, TX | 3.0 | 2.0 | 1204 | $1,550 | $1.29 | 7d | 1 | 0.88mi |
| 6607 Memorial Dr Texas City, TX | 2.0 | 1.0 | 936 | $1,200 | $1.28 | 45d | 1 | 0.91mi |
| 1230 Kirsten St La Marque, TX | 3.0 | 2.0 | 1704 | $1,660 | $0.97 | 4d | 1 | 0.94mi |
| 14403 Daniel Shores Dr La Marque, TX | 4.0 | 3.0–3.5 | 1872 | $2,600 | $1.39 | 0d | 12 | 1.01mi |
| 113 N Pecan Dr Texas City, TX | 4.0 | 2.0 | 1468 | $3,000 | $2.04 | 45d | 1 | 1.29mi |
| 4417 Edward St Texas City, TX | 2.0 | 2.0 | 983 | $1,100 | $1.12 | 5d | 1 | 1.30mi |
| 4417 Edward St Texas City, TX | 2.0 | 2.0 | 983 | $1,150 | $1.17 | 4d | 1 | 1.30mi |
| 1825 Bayou Rd La Marque, TX | 2.0 | 1.0 | 1200 | $1,195 | $1.00 | 45d | 1 | 1.31mi |
| 7561 Medical Center Dr Texas City, TX | 2.0 | 2.0 | 892 | $1,113 | $1.25 | 45d | 1 | 1.37mi |
| 2729 Main St La Marque, TX | 2.0 | 1.0–2.0 | 864 | $950 | $1.10 | 0d | 3 | 1.41mi |
| 8208 Ash Rd Texas City, TX | 4.0 | 2.0 | 1701 | $1,795 | $1.06 | 45d | 1 | 1.43mi |
| 509 Bluebonnet Dr La Marque, TX | 4.0 | 1.0 | 1223 | $1,550 | $1.27 | 45d | 1 | 1.47mi |
Listing history 21 events
-
2026-05-16status Pending 367-char remark
-
2026-05-08status Pending 367-char remark
-
2026-05-08$157,999 Active 367-char remark
-
2026-05-07historical
-
2026-01-14price $157,999
-
2025-12-19price $162,999
-
2025-10-22$169,999 Active
-
2025-10-22historical
-
2025-08-19price $175,000
-
2025-05-30$180,000 Active
-
2024-02-08historical
-
2023-02-27$200,000 Active
-
2022-02-16price $1,550
-
2021-07-07soldstatus
-
2019-07-05soldstatus
-
2019-07-03soldstatus Sold
-
2019-05-16status Pending
-
2019-05-14$180,000 Active
-
2018-11-28soldstatus
-
2015-07-01soldstatus
-
2001-06-12soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,149 · $346/mo
- Projected year-2 tax
- $4,149 · $346/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 74% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥110°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,729
- − Mortgage interest
- −$8,850
- − Property taxes
- −$4,149
- − Insurance
- −$1,587
- − Repairs & maintenance
- −$1,738
- − Management
- −$1,738
- − Depreciation
- −$4,596
- Taxable loss
- −$930
- Est. tax savings @ 24.0%
- +$223
- After-tax cash flow
- $1,710/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Texas City ISD
- NCES district ID
- 4842510
- Math proficiency
- 28% ▼ -10.00%
- Reading proficiency
- 29% ▼ -4.00%
- Median HH income
- $44,875
- Composite
- 24.47/100
- National rank
- #7664
- State rank
- #655 of 826 in TX
Livability — La Marque
- Score
- 59/100
- State rank
- #1136
- US rank
- #20037
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Marque, TX
- County
- Galveston County · 357,330 people
- City population
- 23,083
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 23,083
- Household income
- $74,694
- Rent vs Own
- Severe rent burden
- 700.0
Population outlook (Galveston County) Hauer SSP2
- Today (2025)
- 390,640 people
- By 2030
- 425,226 · +8.9%
- By 2040
- 493,765 · +26.4%
- By 2050
- 559,698 · +43.3%
- By 2075
- 719,260 · +84.1%
- By 2100
- 819,628 · +109.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- White 37% Hispanic / Latino 29% Black 26% Two or more races 17% Asian 3%
- Hispanic origin (detail)
- Mexican 22% Puerto Rican 1%
- Common ancestry
- Lithuanian 1% Italian 1% Serbian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 77% English-only · Spanish 21% Tagalog/Filipino 1% Other Asian/Pacific 1%
Political lean MEDSL · Galveston
- 2024 margin
- Strong R (+27.4) · D 35.7% · R 63.1% · Other 1.2%
- 2008→2024 swing
- -7.9pp toward R · 2008: -19.5pp · 2024: -27.4pp
- All cycles
- 2024: R+27.4 2020: R+22.6 2016: R+22.6 2012: R+26.9 2008: R+19.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -69.39%
- Current HPI
- 236.0239
- Rent YoY
- ▲ 3.95%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-12.2% since first listed22 events — show timeline
- 2026-06-04 Sold (MLS) — HARMLS
- 2026-05-16 Pending — HARMLS
- 2026-05-08 Pending — HARMLS
- 2026-05-08 Listed $157,999 HARMLS
- 2026-05-07 Listing Removed — HARMLS
- 2026-01-14 Price Changed $157,999 HARMLS
- 2025-12-19 Price Changed $162,999 HARMLS
- 2025-10-22 Listing Removed — HARMLS
- 2025-10-22 Listed $169,999 HARMLS
- 2025-08-19 Price Changed $175,000 HARMLS
- 2025-05-30 Listed $180,000 HARMLS
- 2024-02-08 Listing Removed — HARMLS
- 2023-02-27 Listed $200,000 HARMLS
- 2022-02-16 Price Changed $1,550 RENT.
- 2021-07-07 Sold (Public Records) — Public Records
- 2019-07-05 Sold (Public Records) — Public Records
- 2019-07-03 Sold (MLS) — HARMLS
- 2019-05-16 Pending — HARMLS
- 2019-05-14 Listed $180,000 HARMLS
- 2018-11-28 Sold (Public Records) — Public Records
- 2015-07-01 Sold (Public Records) — Public Records
- 2001-06-12 Sold (Public Records) — Public Records
Property tax history
+16.1%/yrLatest (2025): $4,149 · -0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…