Triplex
1521 Kinnikinnick St · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.8/30.0
- ARV discount +10.0/15.0
- Livability +3.9/5.0
- Rent growth +3.7/5.0
- Schools +3.7/10.0
- DSCR +3.1/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$450,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Great opportunity for an owner-occupant or investor! This triplex features two 1-bedroom units upstairs and a spacious 1-bedroom unit downstairs. On-site laundry. New Anderson window in lower unit in 2026. Situated on a large 8,100 sq ft lot in a quiet, desirable Airport Heights neighborhood. Ideal for short-term rentals or traditional leasing.
Key facts
- New anderson window
- Large lot
- On-site laundry
Tags
Property features AI
Exterior
- Parking: 1 open parking space; No attached garage or carport
- Utilities: Public sewer
- Home design: Multi-Family property; Built in 1952; Wood frame construction; Block and poured concrete foundation
- Construction: Wood frame construction; Metal roof; Block and poured concrete foundation; Built in 1952
- Exterior features: Metal roof; Paved road access
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 3 full bathrooms
- Interior features: Multi-family layout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 1-bed/1.0-bath units multifamily listed at $450k.
Deal economics
- At list price, monthly cash flow is $-206 ($-2k/yr) — negative. Per door: $-69/mo.
- To cash-flow at today's rent, offer at most $414k (8.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $339k (24.7% below list).
- Recommended offer: $339k (24.7% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Airport Heights Elementary (math 17% / reading 27%, grade F, #128 of 156 statewide, top 86%, 261 students, 97% FRL); Wendler Middle School (math 19% / reading 36%, grade F, #29 of 36 statewide, top 80%, 422 students, 60% FRL) — zoned schools average 78% FRL vs 38% district-wide (41 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 25% at this address vs 40% district-wide (-15 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+4.9%/yr); 147 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $3,390/mo this rent would consume 51% of the median local household income ($79k/yr) (locally 1248% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.74%
- Cash-on-cash
- -1.96%
- DSCR
- 0.91
- GRM
- 11.1
CMA / ARV
- ARV (on-the-fly)
- $476,560
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2745 E 20th Ave | 0.44mi | 4/2.0 (+1) | 1,424 (-4%) | 13mo | $459,000 | $322 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.88% rent growth · sell at horizon
- IRR
- -17.6%
- Equity multiple
- 0.37×
- Total profit
- $-79,568
- Equity at exit
- $67,096
- IRR
- -6.8%
- Equity multiple
- 0.53×
- Total profit
- $-58,647
- Equity at exit
- $38,908
Cash invested: $126,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99508
- Rents YoY
- 4.9%
- Active inventory
- 147
- Price-to-rent
- 33.2×
Monthly cashflow live
- Estimated rent
- $3,390 medium interval (Pro) →
- Mortgage (P&I)
- −$2,360
- Tax from tax record
- −$336 /mo · $4,036/yr
- Insurance
- −$188
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$712
- Net cashflow
- $-206
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 1 | 1 | $3,390 |
| #1 | 1 | 1 | $1,130 |
| #2 | 1 | 1 | $1,130 |
| #3 | 1 | 1 | $1,130 |
| Total (3 units) | $3,390 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,500
- Closing costs
- $13,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3925 E 9th Ave Unit 5 Anchorage, AK | 3.0 | 1.5 | 1200 | $1,750 | $1.46 | 43d | 1 | 0.68mi |
| 2045 Eastridge Dr Anchorage, AK | 3.0 | 2.0 | 1861 | $3,500 | $1.88 | 23d | 1 | 0.77mi |
| 4670 Reka Dr Unit G11 Anchorage, AK | 2.0 | 1.5 | 926 | $1,800 | $1.94 | 43d | 1 | 0.94mi |
| 4413 E 8th Ave Unit B Anchorage, AK | 2.0 | 1.0 | 960 | $1,400 | $1.46 | 43d | 1 | 0.94mi |
| 3926 E 3rd Ave #6 Anchorage, AK | 3.0 | 1.5 | 1200 | $2,000 | $1.67 | 43d | 1 | 1.03mi |
| 1515 Nelchina St Apt 4 Anchorage, AK | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 13d | 1 | 1.18mi |
| 1441 E 12th Ave Unit 1 Anchorage, AK | 2.0 | 1.0 | 900 | $1,495 | $1.66 | 23d | 1 | 1.18mi |
| 1337 E 14th Ave Unit B Anchorage, AK | 2.0 | 1.5 | 1000 | $1,595 | $1.59 | 43d | 1 | 1.22mi |
| 1526 Medfra St Unit 7 Anchorage, AK | 2.0 | 1.0 | 900 | $1,650 | $1.83 | 23d | 1 | 1.28mi |
| 2432 Glacier St Unit A Anchorage, AK | 3.0 | 2.0 | 1388 | $2,850 | $2.05 | 23d | 1 | 1.31mi |
| 2230 Candy Pl Anchorage, AK | 4.0 | 3.0 | 1800 | $2,795 | $1.55 | 13d | 1 | 1.34mi |
| 2230 Candy Pl Unit C Anchorage, AK | 4.0 | 3.0 | 1800 | $2,995 | $1.66 | 23d | 1 | 1.34mi |
| 2432 Forget-Me-Not Ln Unit A Anchorage, AK | 2.0 | 1.0 | 900 | $1,499 | $1.67 | 13d | 1 | 1.39mi |
| 1225 Karluk St #1 Anchorage, AK | 3.0 | 1.0 | 1200 | $1,750 | $1.46 | 43d | 1 | 1.40mi |
| 1100 E 10th Ave Unit 2 Anchorage, AK | 3.0 | 1.0 | 1000 | $2,400 | $2.40 | 23d | 1 | 1.43mi |
Listing history 4 events
-
2026-06-18days on market $450,000 Active 3 DOM
-
2026-06-17days on market $450,000 Active 2 DOM
-
2026-06-15remarks 346-char remark
-
2026-06-15$450,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $4,036 · $336/mo
- Projected year-2 tax
- $4,695 · $391/mo
- Expected delta
- +$660/yr (+$55/mo · 16.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,680
- − Mortgage interest
- −$25,207
- − Property taxes
- −$4,036
- − Insurance
- −$2,250
- − Repairs & maintenance
- −$3,254
- − Management
- −$3,254
- − Depreciation
- −$13,091
- Taxable loss
- −$10,413
- Est. tax savings @ 24.0%
- +$2,499
- After-tax cash flow
- $32/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 36,458
- Household income
- $79,314
- Rent vs Own
- Severe rent burden
- 1248.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.82)
- Race & ethnicity
- White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
- Common ancestry
- Portuguese 3% Iranian 2% Romanian 2%
- Foreign-born
- 15% · Canada, Jamaica, South Korea
- Languages at home
- 72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.51%
- Current HPI
- 257.8807
- Rent YoY
- ▲ 4.88%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+67.3% since first listed11 events — show timeline
- 2026-06-15 Listed $450,000 AKMLS
- 2024-03-12 Rental Removed $1,150 AKMLS
- 2024-03-03 Listed for Rent $1,150 AKMLS
- 2020-07-25 Delisted — AKMLS
- 2020-07-24 Sold (Public Records) — Public Records
- 2020-06-01 Delisted — AKMLS
- 2020-01-16 Listed $299,000 AKMLS
- 2013-05-30 Listed $323,500 AKMLS
- 2010-07-19 Sold (Public Records) — Public Records
- 2010-04-28 Listed $269,000 AKMLS
- 1995-01-09 Sold (Public Records) — Public Records
Property tax history
+2.8%/yrLatest (2025): $4,036 · -3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…