3023 Norris Ave · Parma, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- ARV discount +9.4/15.0
- Rent growth +5.0/5.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- 1% rule +3.2/10.0
- DSCR +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Turn the key and move in! Grandma and Grandpa took care of their home! Nice brick ranch! 2 car garage! Formal dining room with built in china cabinets! Hardwood floors! Finished basement with full bath! Blown in insulation! Furnace 2008! Exterior doors 2007! Super clean! Hurry!
Key facts
- All brick ranch
- Updated bathrooms
- Quiet backyard
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking: Attached garage with 2 spaces
- Security:
- Utilities: Public water; Public sewer
- Home design: Single-story home
- Construction: Built according to public records; Asphalt roof; Block foundation
- Exterior features: Brick exterior
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Flooring:
- Bathrooms: 2 full bathrooms (1 on the main level)
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Full basement; Fixer condition
- Laundry & utility:
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-96 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $203k (7.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (17.9% below list).
- Recommended offer: $181k (17.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 82/100 on livability (#84 in OH, #1,232 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, cost of living A+; Watch: employment C-, commute F.
- Parma City (suburban): math 43% / reading 52% proficiency, ranked #469 of 656 in OH (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+10.6%/yr); 118 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- This rent runs 32% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $120k; list at $220k implies a 83% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 5.77%
- Cash-on-cash
- -1.88%
- DSCR
- 0.92
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $229,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3023 Norris Ave | 0.00mi | 3/2.0 | 1,148 (0%) | 1mo | $230,000 | $200 | 95 |
| 3103 Norris Ave | 0.01mi | 3/2.0 | 1,148 (0%) | 2mo | $231,100 | $201 | 94 |
| 3310 Wales Ave | 0.25mi | 4/2.0 (+1) | 1,155 (+1%) | 1mo | $220,000 | $190 | 77 |
| 4311 Longwood Ave | 0.47mi | 3/1.0 | 1,131 (-2%) | 0mo | $210,000 | $186 | 75 |
| 2821 Wales Ave | 0.24mi | 3/2.0 | 1,064 (-7%) | 0mo | $260,000 | $244 | 72 |
| 2906 Priscilla Ave | 0.14mi | 4/2.0 (+1) | 1,244 (+8%) | 0mo | $225,000 | $181 | 71 |
| 3402 Wellington Ave | 0.32mi | 3/2.0 | 1,064 (-7%) | 2mo | $205,000 | $193 | 68 |
| 3406 Marioncliff Dr | 0.58mi | 3/2.0 | 1,140 (-1%) | 2mo | $252,000 | $221 | 66 |
| 4003 Woodrow Ave | 0.38mi | 3/2.0 | 1,224 (+7%) | 1mo | $230,000 | $188 | 66 |
| 2929 Commonwealth Dr | 0.47mi | 3/2.0 | 1,092 (-5%) | 1mo | $225,000 | $206 | 65 |
| 3716 Grantwood Dr | 0.37mi | 3/2.0 | 1,248 (+9%) | 1mo | $235,000 | $188 | 63 |
| 6180 Jamestown Dr | 0.55mi | 3/2.0 | 1,082 (-6%) | 1mo | $299,000 | $276 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.48×
- Total profit
- $-32,199
- Equity at exit
- $32,788
- IRR
- 1.4%
- Equity multiple
- 1.12×
- Total profit
- $7,617
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44134
- Rents YoY
- 10.6%
- Active inventory
- 118
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,806 high interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$278 /mo · $3,341/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $-96
Break-even live
Sensitivity live
| Price | -10% $28 | -5% $-34 | +0% $-96 | +5% $-159 | +10% $-221 |
|---|---|---|---|---|---|
| Rent | -10% $-239 | -5% $-168 | +0% $-96 | +5% $-25 | +10% $46 |
| Rate | -1.0pp $14 | -0.5pp $-40 | base $-96 | +0.5pp $-153 | +1.0pp $-211 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2907 Snow Rd Unit up Parma, OH | 3.0 | 1.0 | 1026 | $1,700 | $1.66 | 44d | 1 | 0.75mi |
| 3415 Center Dr Cleveland, OH | 3.0 | 1.0 | 1048 | $1,995 | $1.90 | 2d | 1 | 1.10mi |
| 5080 Whispering Oaks BLVD Parma, OH | 3.0 | 2.0 | 1332 | $1,799 | $1.35 | 13d | 1 | 1.19mi |
| 3027 Fortune Ave Unit 2 Parma, OH | 2.0 | 1.0 | 726 | $1,150 | $1.58 | 44d | 1 | 1.19mi |
| 3027 Fortune Ave Unit 1 Parma, OH | 2.0 | 1.0 | 880 | $1,175 | $1.34 | 44d | 1 | 1.19mi |
| 6188 Cabrini Ln Seven Hills, OH | 3.0 | 2.0 | 1271 | $2,095 | $1.65 | 2d | 1 | 1.20mi |
| 2910 Fortune Ave Cleveland, OH | 2.0 | 1.0 | 744 | $1,775 | $2.39 | 24d | 1 | 1.22mi |
| 3330 Fortune Ave Cleveland, OH | 3.0 | 1.5 | 1258 | $1,775 | $1.41 | 44d | 1 | 1.22mi |
| 2611 Brookdale Ave Cleveland, OH | 3.0 | 1.0 | 1092 | $1,825 | $1.67 | 44d | 1 | 1.27mi |
| 2716 Lincoln Ave Unit 1288912P Parma, OH | 4.0 | 2.0 | 1205 | $4,125 | $3.42 | 8d | 1 | 1.41mi |
| 6505 Snow Rd Unit REAR Parma, OH | 3.0 | 1.5 | 1312 | $1,599 | $1.22 | 8d | 1 | 1.46mi |
Listing history 9 events
-
2026-04-30status Pending
-
2026-04-23$219,900 Active
-
2009-10-02soldstatus $120,000
-
2009-10-01soldstatus $120,000 278-char remark
Show marketing remark (278 chars)
Turn the key and move in! Grandma and Grandpa took care of their home! Nice brick ranch! 2 car garage! Formal dining room with built in china cabinets! Hardwood floors! Finished basement with full bath! Blown in insulation! Furnace 2008! Exterior doors 2007! Super clean! Hurry!
-
2009-08-14$124,900 278-char remark
Show marketing remark (278 chars)
Turn the key and move in! Grandma and Grandpa took care of their home! Nice brick ranch! 2 car garage! Formal dining room with built in china cabinets! Hardwood floors! Finished basement with full bath! Blown in insulation! Furnace 2008! Exterior doors 2007! Super clean! Hurry!
-
1995-04-27soldstatus $95,000 163-char remark
Show marketing remark (163 chars)
All Replacement Windows & Furn 5 Yrs, Roof 2 Yrs, Gutters, Overhang & Gar. Siding 3 Yrs/Hardwood Flrs In Bdrm/China Cabs In Din Rm/Check List Available
-
1995-04-27soldstatus $95,000
Show marketing remark (163 chars)
All Replacement Windows & Furn 5 Yrs, Roof 2 Yrs, Gutters, Overhang & Gar. Siding 3 Yrs/Hardwood Flrs In Bdrm/China Cabs In Din Rm/Check List Available
-
1995-03-27$97,900 163-char remark
Show marketing remark (163 chars)
All Replacement Windows & Furn 5 Yrs, Roof 2 Yrs, Gutters, Overhang & Gar. Siding 3 Yrs/Hardwood Flrs In Bdrm/China Cabs In Din Rm/Check List Available
-
1970-08-01soldstatus $32,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,341 · $278/mo
- Projected year-2 tax
- $3,386 · $282/mo
- Expected delta
- +$45/yr (+$4/mo · 1.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,674
- − Mortgage interest
- −$12,318
- − Property taxes
- −$3,341
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,734
- − Management
- −$1,734
- − Depreciation
- −$6,397
- Taxable loss
- −$4,950
- Est. tax savings @ 24.0%
- +$1,188
- After-tax cash flow
- $31/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Parma City
- NCES district ID
- 3904463
- Math proficiency
- 43% ▼ -18.00%
- Reading proficiency
- 52% ▼ -10.00%
- Median HH income
- $50,371
- Composite
- 40.72/100
- National rank
- #3662
- State rank
- #469 of 656 in OH
Livability — Parma
- Score
- 82/100
- State rank
- #84
- US rank
- #1232
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Parma, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 66,574
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 37,774
- Household income
- $68,625
- Rent vs Own
- Severe rent burden
- 668.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 6% Hispanic / Latino 5% Black 3% Asian 3%
- Common ancestry
- Romanian 14% Subsaharan African 6% Slovak 1%
- Foreign-born
- 11% · Canada, Vietnam
- Languages at home
- 84% English-only · Russian/Polish/Slavic 7% Spanish 3% Other Indo-European 2%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -215.17%
- Current HPI
- 184.0553
- Rent YoY
- ▲ 10.56%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+580.8% since first listed9 events — show timeline
- 2026-04-30 Pending — MLSNOW
- 2026-04-23 Listed $219,900 MLSNOW
- 2009-10-02 Sold (Public Records) $120,000 Public Records
- 2009-10-01 Sold (MLS) $120,000 MLSNOW
- 2009-08-14 Listed $124,900 MLSNOW
- 1995-04-27 Sold (Public Records) $95,000 Public Records
- 1995-04-27 Sold (MLS) $95,000 MLSNOW
- 1995-03-27 Listed $97,900 MLSNOW
- 1970-08-01 Sold (Public Records) $32,300 Public Records
Property tax history
+1.0%/yrLatest (2025): $3,341 · -5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…