CashFlowRE
Sign in Sign up
604 Grand Prix Dr 🏷️ Likely Rental
B- Composite 68.09
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$43,900

604 Grand Prix Dr · East Altoona, PA 16601
3 bd · 2.0 ba · 1,056 sqft · Manufactured · 109 Days on market
Built 1996 675 sqft lot $42/sqft · 67% below area ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully updated 3-bedroom, 2-bath double-wide located in the desirable Greenwood area of Altoona! Offering comfort, space, and convenience, this well-maintained home is close to shopping, dining, medical facilities, and everyday amenities. Step inside to a spacious, updated eat-in kitchen featuring abundant cabinet space and open to the family room, providing flexible space for relaxing or entertaining. The primary bedroom includes a private bath and a walk-in closet. Two additional bedrooms and a second full bath offer plenty of room for family, guests, or a home office. Located in Camelot Woods, the lot rent is $455 per month and includes water, sewer, and trash removal. Don’t miss this move-in ready home in a fantastic location—schedule your showing today! Please inquire with listing agent for buyer financing info/referrals.

Key facts

  • Move-in ready
  • Flexible space
  • Private bath

Tags

UPDATED EAT-IN KITCHENABUNDANT CABINET SPACEPRIVATE BATHWALK-IN CLOSETFLEXIBLE SPACEMOVE-IN READY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $43,900 price doesn't fit this home's estimated sale value (~$132,961) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $44k.

Deal economics

  • At list price, monthly cash flow is $683 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $44k).
  • Recommended offer: $40k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 186 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $304 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($40k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $18k; list at $44k implies a 144% gain — meaningful room to come down on a strong offer.
Recommended offer $39,949 (9.0% below list)

Questions for the listing agent

  1. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.74%
Cap rate
24.97%
Cash-on-cash
66.69%
DSCR
3.97
GRM
3.0

CMA / ARV

ARV (median comp)
$132,961
List price
$43,900
Delta
-66.98%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
227 Bud Cir 0.52mi 3/2.0 960 (-9%) 13mo $38,000 $40 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
66.0%
Equity multiple
3.96×
Total profit
$36,388
Equity at exit
$6,546
10-year hold
IRR
70.2%
Equity multiple
8.13×
Total profit
$87,688
Equity at exit
$3,796

Cash invested: $12,292 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16601

Home prices YoY
-24.9%
Active inventory
186
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$1,202 medium interval (Pro) →
Mortgage (P&I)
$230
Tax from tax record
$18 /mo · $215/yr
Insurance
$18
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$683

Break-even live

Break-even rent $337
Max offer price $43,900
Occupancy floor 38%

Sensitivity live

Price -10% $708 -5% $696 +0% $683 +5% $671 +10% $658
Rent -10% $588 -5% $636 +0% $683 +5% $731 +10% $778
Rate -1.0pp $705 -0.5pp $694 base $683 +0.5pp $672 +1.0pp $660

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,975
Closing costs
$1,317
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
124 Clairmont Dr Altoona, PA 3.0 2.0 1216 $1,200 $0.99 45d 1 0.16mi
1101 E Walton Ave Altoona, PA 2.0–3.0 1.0–1.5 975 $1,605 $1.65 45d 9 1.16mi

Listing history 20 events

  1. 2026-06-03
    status $43,900 Pending 109 DOM
  2. 2026-06-02
    days on market $43,900 Active 109 DOM
  3. 2026-06-01
    days on market $43,900 Active 108 DOM
  4. 2026-05-31
    days on market $43,900 Active 107 DOM
  5. 2026-05-30
    days on market $43,900 Active 106 DOM
  6. 2026-04-27
    price $43,900 876-char remark
    Show marketing remark (876 chars)

    Welcome home to this beautifully updated 3-bedroom, 2-bath double-wide located in the desirable Greenwood area of Altoona! Offering comfort, space, and convenience, this well-maintained home is close to shopping, dining, medical facilities, and everyday amenities. Step inside to a spacious, updated eat-in kitchen featuring abundant cabinet space and open to the family room, providing flexible space for relaxing or entertaining. The primary bedroom includes a private bath and a walk-in closet. Two additional bedrooms and a second full bath offer plenty of room for family, guests, or a home office. Located in Camelot Woods, the lot rent is $455 per month and includes water, sewer, and trash removal. Don’t miss this move-in ready home in a fantastic location—schedule your showing today! Please inquire with listing agent for buyer financing info/referrals.

  7. 2026-02-13
    listed $45,900 Active 876-char remark
    Show marketing remark (876 chars)

    Welcome home to this beautifully updated 3-bedroom, 2-bath double-wide located in the desirable Greenwood area of Altoona! Offering comfort, space, and convenience, this well-maintained home is close to shopping, dining, medical facilities, and everyday amenities. Step inside to a spacious, updated eat-in kitchen featuring abundant cabinet space and open to the family room, providing flexible space for relaxing or entertaining. The primary bedroom includes a private bath and a walk-in closet. Two additional bedrooms and a second full bath offer plenty of room for family, guests, or a home office. Located in Camelot Woods, the lot rent is $455 per month and includes water, sewer, and trash removal. Don’t miss this move-in ready home in a fantastic location—schedule your showing today! Please inquire with listing agent for buyer financing info/referrals.

  8. 2024-12-05
    soldstatus $18,000 Closed 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  9. 2024-10-07
    price $28,000 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  10. 2024-08-25
    price $32,500 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  11. 2024-06-29
    status Active 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  12. 2024-06-16
    historical 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  13. 2024-06-06
    price $45,000 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  14. 2024-05-31
    status Active 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  15. 2024-04-27
    historical 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  16. 2024-02-16
    price $55,000 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  17. 2024-01-09
    price $60,000 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  18. 2023-12-16
    listed $62,500 Active 372-char remark
    Show marketing remark (372 chars)

    Why wait any longer? This three bedroom, 2 bath double-wide located in Camelot Woods is just waiting for you to move your stuff in and call her home. There is plenty of storage with 2 exterior shed and lots of privacy on this cul de sac spot. Primary bedroom has full bath and walk-in closet Seller is very motivated take a look today!. Lot rent includes trash and sewer.

  19. 2018-08-15
    soldstatus $43,000
  20. 2018-06-08
    listed $47,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$215 · $18/mo
Projected year-2 tax
$454 · $38/mo
Expected delta
+$239/yr (+$20/mo · 111.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥91°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,423
− Mortgage interest
−$2,459
− Property taxes
−$215
− Insurance
−$220
− Repairs & maintenance
−$1,154
− Management
−$1,154
− Depreciation
−$1,277
Taxable income
$7,945
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,907
After-tax cash flow
$6,290/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — East Altoona

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
East Altoona, PA
County
Blair County · 59,867 people
Metro
Altoona, PA
Population (ZIP)
33,515
Household income
$58,070
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
715.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
1% · Vietnam
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.97%
Current HPI
183.9907
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-8.4% since first listed
15 events — show timeline
  • 2026-04-27 Price Changed $43,900 BRIGHT MLS
  • 2026-02-13 Listed $45,900 BRIGHT MLS
  • 2024-12-05 Sold (MLS) $18,000 AHARMLS
  • 2024-10-07 Price Changed $28,000 AHARMLS
  • 2024-08-25 Price Changed $32,500 AHARMLS
  • 2024-06-29 Relisted AHARMLS
  • 2024-06-16 Delisted AHARMLS
  • 2024-06-06 Price Changed $45,000 AHARMLS
  • 2024-05-31 Relisted AHARMLS
  • 2024-04-27 Delisted AHARMLS
  • 2024-02-16 Price Changed $55,000 AHARMLS
  • 2024-01-09 Price Changed $60,000 AHARMLS
  • 2023-12-16 Listed $62,500 AHARMLS
  • 2018-08-15 Sold (MLS) $43,000 AHARMLS
  • 2018-06-08 Listed $47,900 AHARMLS

Property tax history

-7.9%/yr

Latest (2025): $215 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…