🌊 Lakefront
9660 Sunrise Lakes Blvd #103 · Sunrise, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- 1% rule +8.8/10.0
- ARV discount +7.5/15.0
- DSCR +4.8/10.0
- Livability +4.2/5.0
- Schools +4.1/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REDUCED $22K FOR QUICK SALE. $1,000.00 flooring credit! Great location for this 1st floor 2 bedroom 2 bath unit with water view. Larger than tax rolls as Patio was enclosed for additional sq footage under air (apx 919 total) with hurricane impact windows. Stainless steel kitchen applicances. Situated in popular Sunrise Lakes community which offers many amenities such as active clubhouse, theater, exercise room, golf course, pool, indoor pool and spa, courtesy bus, and so much more. Bring your personal touches to make this your beautiful home. For pictures of the clubhouse and amenities you can google the Sunrise Lakes Phase 3 website. Information deemed reliable but not guaranteed and should be independently verified.
Key facts
- Fully remodeled
- New kitchen
- Serene water view
Tags
Property features AI
Finance
- HOA & community: Community has an association; Monthly HOA fee; Association amenities include: billiard room, clubhouse, golf course, picnic area, parking, pool, trash chute, bike storage, security, and maintenance; HOA fee covers maintenance of grounds, sewer, trash, water, common areas, elevator, golf, roof repairs, recreation facilities, and pool service; Senior community
Exterior
- Parking: Assigned parking
- Security: Smoke detectors; Security patrol
- Utilities: Public water; Public sewer
- Home design: Condominium; Three-story building; Entry level: first floor
- Construction: Block construction
- Exterior features: First-floor entry; Unit is part of a condominium; Waterfront: yes (no specific waterfront features listed)
Interior
- Kitchen: Electric range; Built-in microwave; Garbage disposal
- Bedrooms: One bedroom on the main level
- Flooring: Tile flooring
- Bathrooms: Two full bathrooms (one on the main level)
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Walk-in closet(s); Split-bedroom layout; Blinds on windows
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $165k.
Deal economics
- At list price, monthly cash flow is $68 ($818/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Horizon Elementary School (math 40% / reading 45%, grade F, #1,383 of 2,144 statewide, top 65%, 568 students, 74% FRL); Bair Middle School (math 23% / reading 38%, grade F, #465 of 571 statewide, top 82%, 766 students, 72% FRL); Piper High School (math 12% / reading 35%, grade F, #533 of 667 statewide, top 80%, 2,310 students, 65% FRL) — zoned schools average 70% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 32% at this address vs 48% district-wide (-15 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 559 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 38% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $118k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 6.79%
- Cash-on-cash
- 1.77%
- DSCR
- 1.08
- GRM
- 6.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.6% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.41×
- Total profit
- $-27,364
- Equity at exit
- $24,602
- IRR
- -17.7%
- Equity multiple
- 0.19×
- Total profit
- $-37,608
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33322
- Home prices YoY
- -33.3%
- Rents YoY
- 0.6%
- Active inventory
- 559
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,275 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$215 /mo · $2,578/yr
- Insurance
- −$69
- HOA
- −$580
- Vacancy / Maint / Mgmt
- −$478
- Net cashflow
- $68
Break-even live
Sensitivity live
| Price | -10% $162 | -5% $115 | +0% $68 | +5% $21 | +10% $-25 |
|---|---|---|---|---|---|
| Rent | -10% $-112 | -5% $-22 | +0% $68 | +5% $158 | +10% $248 |
| Rate | -1.0pp $151 | -0.5pp $110 | base $68 | +0.5pp $25 | +1.0pp $-18 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2698 N Nob Hill Rd Sunrise, FL | 2.0 | 2.0 | 1008 | $2,275 | $2.26 | 25d | 1 | 0.14mi |
| 2734 N Nob Hill Rd Sunrise, FL | 2.0 | 2.0 | 954 | $2,400 | $2.52 | 25d | 1 | 0.16mi |
| 2566 N Nob Hill Rd Sunrise, FL | 2.0 | 2.0 | 954 | $2,600 | $2.73 | 0d | 1 | 0.20mi |
| 9720 NW 24th Pl Unit B Sunrise, FL | 1.0 | 1.0 | 700 | $1,750 | $2.50 | 25d | 1 | 0.28mi |
| 9999 Summerbreeze Dr Sunrise, FL | 1.0–2.0 | 1.0–2.0 | 889 | $2,200 | $2.47 | 2d | 8 | 0.31mi |
| 9999 Summerbreeze Dr Sunrise, FL | 1.0–2.0 | 1.0–2.0 | 889 | $2,200 | $2.47 | 19d | 6 | 0.31mi |
| 9999 Summerbreeze Dr Sunrise, FL | 1.0–2.0 | 1.0–2.0 | 889 | $2,200 | $2.47 | 6d | 9 | 0.31mi |
| 9999 Summerbreeze Dr Sunrise, FL | 1.0–2.0 | 1.0–2.0 | 889 | $2,200 | $2.47 | 2d | 9 | 0.31mi |
| 9100 NW 26th Pl Sunrise, FL | 3.0 | 2.0 | 1047 | $2,995 | $2.86 | 23d | 1 | 0.58mi |
| 9100 NW 26th Pl Sunrise, FL | 2.0 | 2.0 | 1047 | $2,995 | $2.86 | 25d | 1 | 0.58mi |
| 10131 W Sunrise Blvd #206 Plantation, FL | 2.0 | 2.0 | 963 | $2,200 | $2.28 | 25d | 1 | 0.72mi |
| 3531 NW 94th Ave Unit 6B Sunrise, FL | 2.0 | 2.0 | 925 | $1,925 | $2.08 | 16d | 1 | 0.76mi |
| 10115 W Sunrise Blvd #104 Plantation, FL | 1.0 | 1.0 | 806 | $1,800 | $2.23 | 3d | 1 | 0.77mi |
| 10115 W Sunrise Blvd #104 Plantation, FL | 1.0 | 1.0 | 806 | $1,850 | $2.30 | 14d | 1 | 0.77mi |
| 10105 W Sunrise Blvd #306 Plantation, FL | 2.0 | 2.0 | 963 | $2,300 | $2.39 | 25d | 1 | 0.82mi |
| 8595 Sunrise Lakes Blvd #207 Sunrise, FL | 1.0 | 1.0 | 640 | $1,700 | $2.66 | 25d | 1 | 0.83mi |
| 8595 Sunrise Lakes Blvd #307 Sunrise, FL | 1.0 | 1.0 | 640 | $1,400 | $2.19 | 2d | 1 | 0.83mi |
| 10758 NW 30th Pl Sunrise, FL | 2.0 | 2.0 | 1074 | $2,200 | $2.05 | 18d | 1 | 0.84mi |
| 8595 Sunrise Lakes Blvd Sunrise, FL | 1.0 | 1.0 | 640 | $1,550 | $2.42 | 21d | 2 | 0.84mi |
| 3621 NW 95th Ter #523 Sunrise, FL | 2.0 | 2.0 | 970 | $2,150 | $2.22 | 25d | 1 | 0.85mi |
| 3689 NW 94th Ave #51 Sunrise, FL | 2.0 | 2.0 | 925 | $2,250 | $2.43 | 8d | 1 | 0.86mi |
| 3625 NW 94th Ave Unit 3G Sunrise, FL | 2.0 | 2.0 | 925 | $1,995 | $2.16 | 25d | 1 | 0.86mi |
| 10161 W Sunrise Blvd #101 Plantation, FL | 2.0 | 2.0 | 963 | $2,500 | $2.60 | 25d | 1 | 0.86mi |
| 8590 Sunrise Lakes Blvd #106 Sunrise, FL | 1.0 | 1.0 | 640 | $1,475 | $2.30 | 25d | 1 | 0.88mi |
| 3598 NW 91st Ln #3598 Sunrise, FL | 2.0 | 2.0 | 886 | $1,895 | $2.14 | 25d | 1 | 0.91mi |
| 8500 Sunrise Lakes Blvd #111 Sunrise, FL | 2.0 | 2.0 | 850 | $1,850 | $2.18 | 16d | 1 | 0.91mi |
| 8500 Sunrise Lakes Blvd #111 Sunrise, FL | 2.0 | 2.0 | 850 | $1,850 | $2.18 | 11d | 1 | 0.91mi |
| 8465 Sunrise Lakes Blvd #106 Sunrise, FL | 1.0 | 1.0 | 640 | $1,450 | $2.27 | 25d | 1 | 0.93mi |
| 3624 NW 91st Ln #3624 Sunrise, FL | 2.0 | 2.0 | 886 | $2,000 | $2.26 | 6d | 1 | 0.94mi |
| 3562 NW 91st Ln #3562 Sunrise, FL | 2.0 | 2.0 | 886 | $1,900 | $2.14 | 25d | 1 | 0.94mi |
| 3100 N Pine Island Rd Sunrise, FL | 1.0–2.0 | 1.5–2.0 | 1002 | $2,300 | $2.29 | 25d | 2 | 0.95mi |
| 10002 Winding Lake Rd #101 Sunrise, FL | 2.0 | 2.0 | 760 | $1,900 | $2.50 | 25d | 1 | 0.95mi |
| 9838 Nob Hill Ct #9838 Sunrise, FL | 2.0 | 2.0 | 840 | $1,950 | $2.32 | 16d | 1 | 0.97mi |
| 9878 Nob Hill Ct #9878 Sunrise, FL | 2.0 | 2.0 | 900 | $2,200 | $2.44 | 25d | 1 | 0.97mi |
| 9878 Nob Hill Ct #9878 Sunrise, FL | 2.0 | 2.0 | 900 | $2,100 | $2.33 | 13d | 1 | 0.97mi |
| 9926 Nob Hill Ct #9926 Sunrise, FL | 2.0 | 2.0 | 915 | $2,400 | $2.62 | 25d | 1 | 0.97mi |
| 9954 Nob Hill Ct #9954 Sunrise, FL | 2.0 | 2.0 | 900 | $1,900 | $2.11 | 25d | 1 | 0.98mi |
| 10003 Winding Lake Rd #103 Sunrise, FL | 2.0 | 2.0 | 772 | $1,850 | $2.40 | 8d | 1 | 0.98mi |
| 10003 Winding Lake Rd #103 Sunrise, FL | 2.0 | 2.0 | 772 | $1,900 | $2.46 | 25d | 1 | 0.98mi |
| 9982 Nob Hill Ct #9982 Sunrise, FL | 2.0 | 2.0 | 900 | $2,200 | $2.44 | 13d | 1 | 0.98mi |
HOA detail condo
- Monthly dues
- $580 · $6,960/yr
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 28 events
-
2026-06-21days on market $165,000 Active 102 DOM
-
2026-06-18days on market $165,000 Active 99 DOM
-
2026-06-17days on market $165,000 Active 98 DOM
-
2026-06-16days on market $165,000 Active 97 DOM
-
2026-06-15days on market $165,000 Active 96 DOM
-
2026-06-13days on market $165,000 Active 94 DOM
-
2026-06-09days on market $165,000 Active 90 DOM
-
2026-06-08days on market $165,000 Active 89 DOM
-
2026-06-07days on market $165,000 Active 88 DOM
-
2026-06-04days on market $165,000 Active 85 DOM
-
2026-06-03days on market $165,000 Active 84 DOM
-
2026-06-02days on market $165,000 Active 83 DOM
-
2026-06-01days on market $165,000 Active 82 DOM
-
2026-05-31days on market $165,000 Active 81 DOM
-
2025-10-24$165,000 Active
-
2024-11-15soldstatus $118,000
-
2024-11-14soldstatus $118,000 Closed 729-char remark
Show marketing remark (729 chars)
REDUCED $22K FOR QUICK SALE. $1,000.00 flooring credit! Great location for this 1st floor 2 bedroom 2 bath unit with water view. Larger than tax rolls as Patio was enclosed for additional sq footage under air (apx 919 total) with hurricane impact windows. Stainless steel kitchen applicances. Situated in popular Sunrise Lakes community which offers many amenities such as active clubhouse, theater, exercise room, golf course, pool, indoor pool and spa, courtesy bus, and so much more. Bring your personal touches to make this your beautiful home. For pictures of the clubhouse and amenities you can google the Sunrise Lakes Phase 3 website. Information deemed reliable but not guaranteed and should be independently verified.
-
2024-10-28status Pending 729-char remark
Show marketing remark (729 chars)
REDUCED $22K FOR QUICK SALE. $1,000.00 flooring credit! Great location for this 1st floor 2 bedroom 2 bath unit with water view. Larger than tax rolls as Patio was enclosed for additional sq footage under air (apx 919 total) with hurricane impact windows. Stainless steel kitchen applicances. Situated in popular Sunrise Lakes community which offers many amenities such as active clubhouse, theater, exercise room, golf course, pool, indoor pool and spa, courtesy bus, and so much more. Bring your personal touches to make this your beautiful home. For pictures of the clubhouse and amenities you can google the Sunrise Lakes Phase 3 website. Information deemed reliable but not guaranteed and should be independently verified.
-
2024-08-22price $124,900 729-char remark
Show marketing remark (729 chars)
REDUCED $22K FOR QUICK SALE. $1,000.00 flooring credit! Great location for this 1st floor 2 bedroom 2 bath unit with water view. Larger than tax rolls as Patio was enclosed for additional sq footage under air (apx 919 total) with hurricane impact windows. Stainless steel kitchen applicances. Situated in popular Sunrise Lakes community which offers many amenities such as active clubhouse, theater, exercise room, golf course, pool, indoor pool and spa, courtesy bus, and so much more. Bring your personal touches to make this your beautiful home. For pictures of the clubhouse and amenities you can google the Sunrise Lakes Phase 3 website. Information deemed reliable but not guaranteed and should be independently verified.
-
2024-07-15$145,900 Active 729-char remark
Show marketing remark (729 chars)
REDUCED $22K FOR QUICK SALE. $1,000.00 flooring credit! Great location for this 1st floor 2 bedroom 2 bath unit with water view. Larger than tax rolls as Patio was enclosed for additional sq footage under air (apx 919 total) with hurricane impact windows. Stainless steel kitchen applicances. Situated in popular Sunrise Lakes community which offers many amenities such as active clubhouse, theater, exercise room, golf course, pool, indoor pool and spa, courtesy bus, and so much more. Bring your personal touches to make this your beautiful home. For pictures of the clubhouse and amenities you can google the Sunrise Lakes Phase 3 website. Information deemed reliable but not guaranteed and should be independently verified.
-
2017-01-03soldstatus $62,000
-
2016-12-30soldstatus $62,000 Sold 477-char remark
Show marketing remark (477 chars)
Hurry! Buy and close on this unit by 12/31/16 to claim homestead exemption in 2017! This turnkey property features an updated kitchen with stainless steel appliances, redone closets, and newer bathrooms and NO popcorn ceilings! There's a nice feel to this unit. The appeal is in the coordinated warm color tones and very nice furniture choices. Sunrise Lakes Phase 3 offers a golf course with free play, billiards, multiple pools, indoor pool, spa & activities galore!
-
2016-11-20status Backup Contract 477-char remark
Show marketing remark (477 chars)
Hurry! Buy and close on this unit by 12/31/16 to claim homestead exemption in 2017! This turnkey property features an updated kitchen with stainless steel appliances, redone closets, and newer bathrooms and NO popcorn ceilings! There's a nice feel to this unit. The appeal is in the coordinated warm color tones and very nice furniture choices. Sunrise Lakes Phase 3 offers a golf course with free play, billiards, multiple pools, indoor pool, spa & activities galore!
-
2016-11-12price $64,900 477-char remark
Show marketing remark (477 chars)
Hurry! Buy and close on this unit by 12/31/16 to claim homestead exemption in 2017! This turnkey property features an updated kitchen with stainless steel appliances, redone closets, and newer bathrooms and NO popcorn ceilings! There's a nice feel to this unit. The appeal is in the coordinated warm color tones and very nice furniture choices. Sunrise Lakes Phase 3 offers a golf course with free play, billiards, multiple pools, indoor pool, spa & activities galore!
-
2016-11-10price $65,000 477-char remark
Show marketing remark (477 chars)
Hurry! Buy and close on this unit by 12/31/16 to claim homestead exemption in 2017! This turnkey property features an updated kitchen with stainless steel appliances, redone closets, and newer bathrooms and NO popcorn ceilings! There's a nice feel to this unit. The appeal is in the coordinated warm color tones and very nice furniture choices. Sunrise Lakes Phase 3 offers a golf course with free play, billiards, multiple pools, indoor pool, spa & activities galore!
-
2016-09-27$66,900 Active 477-char remark
Show marketing remark (477 chars)
Hurry! Buy and close on this unit by 12/31/16 to claim homestead exemption in 2017! This turnkey property features an updated kitchen with stainless steel appliances, redone closets, and newer bathrooms and NO popcorn ceilings! There's a nice feel to this unit. The appeal is in the coordinated warm color tones and very nice furniture choices. Sunrise Lakes Phase 3 offers a golf course with free play, billiards, multiple pools, indoor pool, spa & activities galore!
-
2009-06-04soldstatus $27,000
-
1980-06-01soldstatus $51,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,578 · $215/mo
- Projected year-2 tax
- $2,578 · $215/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,297
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,578
- − Insurance
- −$825
- − Repairs & maintenance
- −$2,184
- − Management
- −$2,184
- − HOA
- −$6,960
- − Depreciation
- −$4,800
- Taxable loss
- −$1,476
- Est. tax savings @ 24.0%
- +$354
- After-tax cash flow
- $1,172/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Sunrise
- Score
- 83/100
- State rank
- #56
- US rank
- #986
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sunrise, FL
- County
- Broward County · 1,963,430 people
- City population
- 77,492
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 41,128
- Household income
- $71,755
- Rent vs Own
- Severe rent burden
- 931.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
- Common ancestry
- Hispanic 5% Romanian 2% Scotch-Irish 2%
- Foreign-born
- 41% · Canada, Jamaica, South Korea
- Languages at home
- 58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.34%
- Current HPI
- 407.5452
- Rent YoY
- ▲ 0.60%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+223.5% since first listed14 events — show timeline
- 2025-10-24 Listed $165,000 Beaches MLS
- 2024-11-15 Sold (Public Records) $118,000 Public Records
- 2024-11-14 Sold (MLS) $118,000 MARMLS
- 2024-10-28 Pending — MARMLS
- 2024-08-22 Price Changed $124,900 MARMLS
- 2024-07-15 Listed $145,900 MARMLS
- 2017-01-03 Sold (Public Records) $62,000 Public Records
- 2016-12-30 Sold (MLS) $62,000 MARMLS
- 2016-11-20 Pending — MARMLS
- 2016-11-12 Price Changed $64,900 MARMLS
- 2016-11-10 Price Changed $65,000 MARMLS
- 2016-09-27 Listed $66,900 MARMLS
- 2009-06-04 Sold (Public Records) $27,000 Public Records
- 1980-06-01 Sold (Public Records) $51,000 Public Records
Property tax history
+11.6%/yrLatest (2025): $2,578 · +233.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…