CashFlowRE
Sign in Sign up
8156 N Princess Ave
B+ Composite 79.3
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +1.8/10.0

$115,000

8156 N Princess Ave · Pine Ridge, FL 34433
3 bd · 2.0 ba · 1,724 sqft · Manufactured public records · 144 Days on market
Built 1984 0.51 ac lot Est $167k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you’ll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

Key facts

  • New hvac
  • Walk-in closet
  • Newer plumbing

Tags

NEW ROOFNEW HVACNEWER PLUMBINGWALK-IN CLOSETLARGE FLORIDA ROOMINDOOR LAUNDRY

Property features AI

Finance

  • Other: Property classified as residential (manufactured home); Approximately 0.51 acres (cleared, level lot); Limerock road surface; One well and one septic on property
  • Financial info: No lease restrictions indicated; Homestead exemption indicated
  • HOA & community: No association indicated; Pets allowed

Exterior

  • Parking: Attached garage with 2 garage spaces; Carport (1 space); Workshop in garage
  • Security: Smoke detector(s)
  • Utilities: Well water; Septic tank; Broadband/high-speed internet available; Cable available; Electricity connected; Propane
  • Home design: Manufactured double-wide home; One story; Northeast facing; Crawlspace foundation
  • Construction: Vinyl siding; Membrane, metal and shingle roof options; Built as a double wide manufactured home
  • Exterior features: Covered, enclosed and screened porch areas; Front porch; Side porch; Wire and wood fencing; Storage structure; Generator; Other exterior features

Interior

  • Kitchen: Dishwasher; Range; Range hood; Refrigerator; Disposal; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Concrete; Linoleum
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (Electric, Heat Pump); Central air conditioning
  • Interior features: Ceiling fans; Living room/dining room combo; Solid wood cabinets; Split bedroom floor plan; Walk-in closet(s); Blinds; Smoke detector(s)
  • Laundry & utility: Inside laundry room; Washer; Dryer; Gas dryer hookup; Inside utility/Florida room area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $115k.

Deal economics

  • At list price, monthly cash flow is $891 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.6% vs local median 3.4% in Pine Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#565 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: health & safety C-, amenities F, commute F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Citrus Springs Elementary School (math 52% / reading 48%, grade D+, #1,070 of 2,144 statewide, top 51%, 817 students, 71% FRL); Crystal River Middle School (math 49% / reading 47%, grade C-, #286 of 571 statewide, top 50%, 900 students, 64% FRL); Crystal River High School (math 31% / reading 44%, grade F, #336 of 667 statewide, top 51%, 1,249 students, 56% FRL).
  • Market conditions: 653 active listings in the ZIP; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 144 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 6y ago; this cycle's ask has dropped $22k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $61k; list at $115k implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $101,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 144 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.75%
Cap rate
15.59%
Cash-on-cash
33.19%
DSCR
2.48
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$167,228
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8156 N Princess Ave 0.00mi 3/2.0 1,724 (0%) 1mo $90,000 $52 99
7812 W Laura St 0.47mi 3/2.0 1,800 (+4%) 6mo $150,000 $83 66
7925 W Fostoria Dr 0.34mi 3/2.0 1,648 (-4%) 18mo $160,000 $97 62
8385 N Shady Fork Way 0.25mi 3/2.0 1,512 (-12%) 8mo $151,000 $100 61

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.4%
Equity multiple
2.18×
Total profit
$38,061
Equity at exit
$17,147
10-year hold
IRR
35.8%
Equity multiple
4.29×
Total profit
$106,067
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34433

Home prices YoY
-1.8%
Active inventory
653
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$2,011 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$47 /mo · $560/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$422
Net cashflow
$891

Break-even live

Break-even rent $883
Max offer price $115,000
Occupancy floor 51%

Sensitivity live

Price -10% $956 -5% $923 +0% $891 +5% $858 +10% $826
Rent -10% $732 -5% $811 +0% $891 +5% $970 +10% $1,049
Rate -1.0pp $949 -0.5pp $920 base $891 +0.5pp $861 +1.0pp $831

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 23 events

  1. 2026-05-07
    status Pending 878-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  2. 2026-05-07
    status Pending 872-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  3. 2026-05-07
    status Pending
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  4. 2026-04-20
    price $115,000 878-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  5. 2026-04-20
    price $115,000 872-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  6. 2026-04-20
    price $115,000
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  7. 2026-03-05
    status Active 878-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  8. 2026-03-05
    status Active
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  9. 2026-03-05
    status Active 872-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  10. 2026-02-23
    status Pending 878-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  11. 2026-02-23
    status Pending 872-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  12. 2026-02-23
    status Pending
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  13. 2026-01-29
    price $129,000 872-char remark
    Show marketing remark (878 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you’ll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  14. 2026-01-29
    price $129,000 878-char remark
    Show marketing remark (878 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you’ll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  15. 2026-01-29
    price $129,000
    Show marketing remark (878 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you’ll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  16. 2025-12-04
    listed $137,500 Active 878-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  17. 2025-12-04
    listed $137,500 Active 872-char remark
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  18. 2025-12-04
    listed $137,500 Active
    Show marketing remark (872 chars)

    This 1984 manufactured home sits on a spacious . 51-acre fully fenced lot and offers tremendous potential for the right buyer. With solid improvements already in place including a NEW ROOF, NEW HVAC, and newer plumbing with no polybutylene pipes. The home features 3 bedrooms, each with a walk-in closet, a large Florida room, and indoor laundry with storage shelves, work space, and a dedicated hot water heater for the washing machine. The kitchen includes wood cabinets, a breakfast bar, and newer appliances. A 100-gallon propane tank powers the range, dryer, and the included generator. Outside, you'll find a detached 2-car garage with electric and workshop area, perfect for projects or storage needs. The fully fenced yard provides ample space for pets, gardening, or future outdoor enhancements. Conveniently located close to shopping, restaurants, and hospitals.

  19. 2020-06-11
    soldstatus $60,750
  20. 2020-06-09
    historical
  21. 2020-06-09
    soldstatus $60,750
  22. 2020-06-09
    listed $60,750
  23. 2020-06-08
    listed $60,750

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$560 · $47/mo
Projected year-2 tax
$954 · $80/mo
Expected delta
+$394/yr (+$33/mo · 70.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,126
− Mortgage interest
−$6,442
− Property taxes
−$560
− Insurance
−$575
− Repairs & maintenance
−$1,930
− Management
−$1,930
− Depreciation
−$3,345
Taxable income
$9,344
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,242
After-tax cash flow
$8,445/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Pine Ridge

Score
67/100
State rank
#565
US rank
#10798

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
18,514
Population (ZIP)
8,218

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Hispanic / Latino 13% Two or more races 13%
Hispanic origin (detail)
Puerto Rican 6% Cuban 1%
Common ancestry
Italian 2% Romanian 2% Lithuanian 1%
Foreign-born
9% · Canada
Languages at home
90% English-only · Spanish 9% Other Indo-European 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -6.35%
Current HPI
340.9844
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+89.3% since first listed
23 events — show timeline
  • 2026-05-07 Pending RACC
  • 2026-05-07 Pending HCAR
  • 2026-05-07 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Price Changed $115,000 RACC
  • 2026-04-20 Price Changed $115,000 HCAR
  • 2026-04-20 Price Changed $115,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Relisted RACC
  • 2026-03-05 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Relisted HCAR
  • 2026-02-23 Pending RACC
  • 2026-02-23 Pending HCAR
  • 2026-02-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-01-29 Price Changed $129,000 HCAR
  • 2026-01-29 Price Changed $129,000 RACC
  • 2026-01-29 Price Changed $129,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-04 Listed $137,500 RACC
  • 2025-12-04 Listed $137,500 HCAR
  • 2025-12-04 Listed $137,500 Stellar MLS as Distributed by MLS Grid
  • 2020-06-11 Sold (Public Records) $60,750 Public Records
  • 2020-06-09 Listed $60,750 Stellar MLS as Distributed by MLS Grid
  • 2020-06-09 Sold (MLS) $60,750 Stellar MLS as Distributed by MLS Grid
  • 2020-06-09 Listing Removed HCAR
  • 2020-06-08 Listed $60,750 HCAR

Property tax history

+9.6%/yr

Latest (2025): $560 · +13.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…