7700 Lampson #50 · Stanton, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.5/10.0
- Livability +3.2/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- Community pool
- Built 1994
- Listed 12 days
Property features AI
Finance
- Other: Urban location; Manager approval required for multi-unit/park; Directions: Beach Blvd to Lampson, head west 1/4 mile; park entry on south side of street
- Financial info: Rent includes pool; Monthly land lease charged (park-provided)
- HOA & community: Senior community; Park name: MAGIC LAMP; Association amenities include clubhouse and multipurpose recreational room; Pets permitted (dogs and cats; call for rules); Park/land lease applies (monthly)
Exterior
- Parking: Gravel driveway; Assigned parking on site; Attached carport
- Security: Carbon monoxide detector(s); Smoke detector; Resident manager
- Utilities: Electricity connected / on property; Natural gas connected; Water connected (district/public); Sewer connected / public sewer (sewer paid); Cable available
- Home design: Single-story mobile home (model NEWPORT, 24' x 56'); Mobile home remains on site; Estimated living area; Repairs cosmetic; One total story; Has a view
- Construction: Wood lap siding; Pier jacks foundation; Other roof type
- Exterior features: Front porch; Porch at front; Awning; Rain gutters; Shed (2 on property); Level lot with street access; Rectangular lot shape; Garden; Walkstreet; Private road frontage; Association pool (in-ground, fenced, heated)
Interior
- Kitchen: Gas cooktop; Gas range; Gas oven; Refrigerator; Dishwasher; Garbage disposal; Water heater unit
- Bedrooms: One-level home
- Flooring: Vinyl flooring; Carpet
- Bathrooms: Two full bathrooms; Main floor full bath; Separate tub and shower; Walk-in shower; Bathtub
- Heating & cooling: Central heating (furnace); Central cooling
- Interior features: Laminate counters; Formica counters; Open floor plan; Kitchen open to family room; High ceilings (9 feet+); Cathedral/vaulted ceilings; Living room deck attached; Panel doors; Unfurnished; No interior steps; 2+ access exits; Resident manager; Carbon monoxide and smoke detectors; Low pile carpeting (accessibility)
- Laundry & utility: Laundry room inside; Washer hookup; Electric dryer hookup; Gas dryer hookup; Gas and electric dryer hookup; Individual laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $170k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $170k).
- Cap rate 13.6% vs local median 2.5% in Stanton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#468 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+; Watch: schools C-, amenities D, health & safety D.
- Garden Grove Unified (suburban): math 38% / reading 65% proficiency, ranked #132 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 41 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 40% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.5% rent growth), your $48k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.64% ✓
- Cap rate
- 13.55%
- Cash-on-cash
- 25.92%
- DSCR
- 2.15
- GRM
- 5.1
CMA / ARV
- ARV (on-the-fly)
- $224,448
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7700 Lampson Ave #94 | 0.00mi | 2/2.0 | 1,344 (0%) | 3mo | $262,000 | $195 | 98 |
| 7700 Lampson Ave #71 | 0.00mi | 2/2.0 | 1,344 (0%) | 6mo | $224,900 | $167 | 95 |
| 7700 Lampson Ave #117 | 0.00mi | 3/2.0 (+1) | 1,344 (0%) | 3mo | $250,000 | $186 | 92 |
| 7700 Lampson Ave #58 | 0.00mi | 3/2.0 (+1) | 1,368 (+2%) | 11mo | $126,000 | $92 | 83 |
| 7700 Lampson Ave #125 | 0.00mi | 2/2.0 | 1,265 (-6%) | 21mo | $210,000 | $166 | 73 |
| 8111 Stanford Ave #92 | 0.45mi | 2/2.0 | 1,248 (-7%) | 8mo | $147,500 | $118 | 60 |
| 13202 Hoover St #73 | 0.42mi | 3/2.0 (+1) | 1,248 (-7%) | 10mo | $260,000 | $208 | 56 |
| 13202 Hoover St #87 | 0.42mi | 3/2.0 (+1) | 1,512 (+12%) | 9mo | $325,000 | $215 | 47 |
| 13202 Hoover St #7 | 0.42mi | 2/2.0 | 1,152 (-14%) | 21mo | $173,500 | $151 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.54% rent growth · sell at horizon
- IRR
- 16.8%
- Equity multiple
- 1.66×
- Total profit
- $31,232
- Equity at exit
- $25,333
- IRR
- 23.5%
- Equity multiple
- 2.79×
- Total profit
- $85,349
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92841
- Rents YoY
- 0.5%
- Active inventory
- 41
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $2,787 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,548/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$585
- Net cashflow
- $1,028
Break-even live
Sensitivity live
| Price | -10% $1,145 | -5% $1,086 | +0% $1,028 | +5% $969 | +10% $910 |
|---|---|---|---|---|---|
| Rent | -10% $808 | -5% $918 | +0% $1,028 | +5% $1,138 | +10% $1,248 |
| Rate | -1.0pp $1,113 | -0.5pp $1,071 | base $1,028 | +0.5pp $984 | +1.0pp $939 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12680 Briarglen Loop Stanton, CA | 2.0 | 1.5 | 1000 | $2,195 | $2.19 | 44d | 1 | 0.11mi |
| 7802 Samura Pl Garden Grove, CA | 1.0–2.0 | 1.0 | 869 | $2,465 | $2.84 | 0d | 3 | 0.17mi |
| 12511 Orrway Dr Unit 4 Garden Grove, CA | 2.0 | 1.0 | 1150 | $2,595 | $2.26 | 0d | 1 | 0.22mi |
| 12736 Beach Blvd Stanton, CA | 2.0 | 1.0–2.0 | 834 | $3,687 | $4.42 | 0d | 21 | 0.33mi |
| 12345 Beach Blvd Stanton, CA | 2.0 | 1.0–2.0 | 765 | $3,675 | $4.80 | 0d | 33 | 0.46mi |
| 8155 Carmel Dr Stanton, CA | 3.0 | 2.0 | 1148 | $3,500 | $3.05 | 44d | 1 | 0.54mi |
| 12221 Beach Blvd Garden Grove, CA | 1.0–2.0 | 1.0–2.0 | 900 | $2,825 | $3.14 | 16d | 6 | 0.56mi |
| 3 Bigsby Dr Stanton, CA | 3.0 | 3.0 | 1355 | $3,950 | $2.92 | 17d | 1 | 0.60mi |
| 33 Bigsby Dr Stanton, CA | 3.0 | 3.5 | 1625 | $3,950 | $2.43 | 44d | 1 | 0.60mi |
| 35 Bigsby Dr Stanton, CA | 3.0 | 3.0 | 1355 | $4,000 | $2.95 | 25d | 1 | 0.60mi |
| 12381 Arrowhead St Stanton, CA | 1.0–2.0 | 1.0 | 1000 | $2,568 | $2.57 | 21d | 1 | 0.68mi |
| 7731 Trask Ave Westminster, CA | 2.0 | 1.0 | 960 | $2,595 | $2.70 | 2d | 2 | 0.75mi |
| 13051 Monroe St Unit C Garden Grove, CA | 2.0 | 2.0 | 1100 | $2,700 | $2.45 | 2d | 1 | 0.78mi |
| 8172 Larson Ave Garden Grove, CA | 3.0 | 2.5 | 1233 | $3,450 | $2.80 | 2d | 1 | 0.79mi |
| 6971 Knollcrest Ln #50 Garden Grove, CA | 2.0 | 1.0 | 1000 | $2,995 | $3.00 | 44d | 1 | 0.80mi |
| 12901 Dale St Garden Grove, CA | 1.0–2.0 | 1.0 | 876 | $2,707 | $3.09 | 0d | 4 | 0.81mi |
| 7211 Trask Ave Unit 7211-A Westminster, CA | 2.0 | 1.5 | 1100 | $2,595 | $2.36 | 2d | 1 | 0.84mi |
| 13171 Monroe St Garden Grove, CA | 2.0 | 2.0 | 988 | $2,795 | $2.83 | 2d | 1 | 0.84mi |
| 8300 Chapman Ave Stanton, CA | 1.0–2.0 | 1.0 | 860 | $2,545 | $2.96 | 2d | 9 | 0.85mi |
| 8052 Fillmore Dr Apt 3 Stanton, CA | 2.0 | 1.5 | 1000 | $2,250 | $2.25 | 2d | 1 | 0.88mi |
| 12621 Adelle St Garden Grove, CA | 2.0 | 2.0 | 900 | $2,650 | $2.94 | 20d | 1 | 0.91mi |
| 12101 Dale Ave #80 Stanton, CA | 3.0 | 2.0 | 1493 | $1,500 | $1.00 | 8d | 1 | 0.93mi |
| 12312 Louise St Garden Grove, CA | 3.0 | 2.0 | 1300 | $3,500 | $2.69 | 25d | 1 | 0.95mi |
| 13057 Kiwi Ln Garden Grove, CA | 3.0 | 2.5 | 1261 | $3,500 | $2.78 | 2d | 1 | 0.98mi |
| 13781 Cherry St Westminster, CA | 2.0 | 1.0 | 1000 | $2,300 | $2.30 | 2d | 1 | 1.14mi |
| 13781 Cherry St Unit 2 Westminster, CA | 2.0 | 1.0 | 1000 | $2,300 | $2.30 | 17d | 1 | 1.14mi |
| 13782 Locust St Westminster, CA | 2.0 | 1.0 | 917 | $2,765 | $3.02 | 2d | 2 | 1.17mi |
| 13872 Locust St Westminster, CA | 2.0 | 1.0 | 1194 | $2,950 | $2.47 | 4d | 1 | 1.26mi |
| 13091 Yockey St Garden Grove, CA | 1.0–3.0 | 1.0–2.0 | 1035 | $2,672 | $2.58 | 2d | 3 | 1.26mi |
| 13891 Cedar St Westminster, CA | 2.0 | 1.5 | 1194 | $2,950 | $2.47 | 2d | 1 | 1.28mi |
| 11893 Macduff St Garden Grove, CA | 3.0 | 2.0 | 1200 | $3,100 | $2.58 | 25d | 1 | 1.29mi |
| 7661 Baylor Dr Westminster, CA | 1.0–2.0 | 1.0 | 787 | $2,400 | $3.05 | 2d | 2 | 1.37mi |
| 7684 Ruthann Ave Stanton, CA | 3.0 | 2.0 | 1000 | $3,650 | $3.65 | 3d | 1 | 1.43mi |
| 14051 Locust St Unit 201 Westminster, CA | 2.0 | 2.5 | 1019 | $3,127 | $3.07 | 16d | 1 | 1.43mi |
| 7792 15th St Westminster, CA | 1.0 | 1.0 | 950 | $2,400 | $2.53 | 4d | 1 | 1.47mi |
| 7643 14th St Westminster, CA | 2.0 | 2.0 | 1002 | $3,250 | $3.24 | 2d | 1 | 1.47mi |
| 13811 La Pat Pl Unit 2 Westminster, CA | 2.0 | 1.5 | 1000 | $2,900 | $2.90 | 2d | 1 | 1.49mi |
Listing history 9 events
-
2026-06-18days on market $169,900 Active 13 DOM
-
2026-06-17days on market $169,900 Active 12 DOM
-
2026-06-16days on market $169,900 Active 11 DOM
-
2026-06-15days on market $169,900 Active 10 DOM
-
2026-06-13days on market $169,900 Active 8 DOM
-
2026-06-13days on market $169,900 Active 7 DOM
-
2026-06-09days on market $169,900 Active 4 DOM
-
2026-06-08days on market $169,900 Active 3 DOM
-
2026-06-07$169,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥89°F today · 23 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,446
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,548
- − Insurance
- −$850
- − Repairs & maintenance
- −$2,676
- − Management
- −$2,676
- − Depreciation
- −$4,943
- Taxable income
- $10,237
- Est. tax owed @ 24.0%
- −$2,457
- After-tax cash flow
- $9,876/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Garden Grove Unified
- NCES district ID
- 0614880
- Math proficiency
- 38% ▼ -14.00%
- Reading proficiency
- 65% ▲ 4.00%
- Median HH income
- $60,089
- Composite
- 44.89/100
- National rank
- #2715
- State rank
- #132 of 517 in CA
Livability — Stanton
- Score
- 63/100
- State rank
- #468
- US rank
- #15945
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Stanton, CA
- County
- Orange County · 3,096,323 people
- City population
- 31,991
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 33,219
- Household income
- $84,451
- Rent vs Own
- Severe rent burden
- 1595.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Asian 47% Hispanic / Latino 34% White 15% Two or more races 10%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Portuguese 1%
- Foreign-born
- 48% · Vietnam, Canada, South Korea
- Languages at home
- 30% English-only · Vietnamese 35% Spanish 26% Korean 3%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -777.50%
- Current HPI
- 452.123
- Rent YoY
- ▲ 0.54%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $169,900 CRMLS
Property tax history
-8.3%/yrLatest (2025): $90 · -15.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…