5908 Woodward Ave · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +5.7/15.0
- Livability +3.4/5.0
- Appreciation +2.6/10.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Schools +0.9/10.0
$65,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
All Brick 3BR/1BA home with a bonus den featuring a cozy fireplace. This property offers a spacious living room upon entering, separate kitchen. laundry room, and a closet space throughout. Recent updates include a new roof, new gutters, and a new Gas Pac HVAC system (2024). Driveway parking and a nice lot. Home is vacant and ready for its next owner or tenants. Investors! minor repairs needed to make it rent-ready or move-in ready. Great opportunity to add to your rental portfolio or update for resale. Recently leased at $1200 mon. This is a Quick Claim Deed Sale. The redemption period has passed. Seller is providing an Owner's Policy.
Key facts
- Separate kitchen
- Laundry room
- Cozy fireplace
Tags
Property features AI
Finance
- Other: Subdivision: Roosevelt
Exterior
- Parking: Driveway parking
- Utilities: Public water; Connected sewer; Gas water heater; Internet availability unknown
- Home design: Existing single-family residence; Tri-level/split descriptions not indicated (not split, not split foyer)
- Construction: 4-side brick construction; Crawl space foundation
- Exterior features: Located in a flood plain; No pool, patio, decks, or garden/patio indicated
Interior
- Kitchen: Solid surface countertops; Gas stove
- Bedrooms: Three bedrooms on the main level
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: One full bathroom with tub/shower combo
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Smooth ceilings; Wood-burning fireplace with brick surround located in the den; No additional interior built-in features listed
- Laundry & utility: Laundry on the main level in a closet; Washer hookup and electric dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $472 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
- Cap rate 15.0% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Oxmoor K5 (math 2% / reading 12%, grade F, #601 of 627 statewide, top 98%, 478 students, 85% FRL); Wenonah High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 656 students, 85% FRL) — zoned schools at 85% FRL track the district average.
- Market conditions: Rents soft (-1.5%/yr); 87 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.85% ✓
- Cap rate
- 15.01%
- Cash-on-cash
- 31.15%
- DSCR
- 2.39
- GRM
- 4.5
CMA / ARV
- ARV (median comp)
- $62,524
- List price
- $65,000
- Delta
- 3.96%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6012 Martin Luther Ave | 0.25mi | 3/1.0 | 1,380 (+0%) | 2mo | $105,000 | $76 | 87 |
| 6112 Blocton Ave | 0.20mi | 3/1.0 | 1,460 (+6%) | 3mo | $64,900 | $44 | 78 |
| 5824 Underwood Ave | 0.31mi | 3/2.0 | 1,512 (+10%) | 6mo | $60,000 | $40 | 60 |
| 930 Palmer Ave | 0.39mi | 3/2.0 | 1,290 (-6%) | 11mo | $145,000 | $112 | 58 |
| 1028 India St | 0.43mi | 3/1.0 | 1,566 (+14%) | 11mo | $20,000 | $13 | 48 |
| 1131 Oak St | 0.71mi | 3/2.0 | 1,323 (-4%) | 11mo | $175,000 | $132 | 47 |
| 442 Oakmont St | 0.51mi | 3/2.0 | 1,250 (-9%) | 14mo | $106,000 | $85 | 45 |
| 5409 Huntsville Ave | 0.69mi | 4/2.0 (+1) | 1,488 (+8%) | 17mo | $55,000 | $37 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 22.4%
- Equity multiple
- 1.88×
- Total profit
- $16,070
- Equity at exit
- $9,692
- IRR
- 28.4%
- Equity multiple
- 3.16×
- Total profit
- $39,280
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35228
- Home prices YoY
- -3.5%
- Rents YoY
- -1.5%
- Active inventory
- 87
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,200 high interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$108 /mo · $1,295/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $472
Break-even live
Sensitivity live
| Price | -10% $509 | -5% $491 | +0% $472 | +5% $454 | +10% $436 |
|---|---|---|---|---|---|
| Rent | -10% $378 | -5% $425 | +0% $472 | +5% $520 | +10% $567 |
| Rate | -1.0pp $505 | -0.5pp $489 | base $472 | +0.5pp $456 | +1.0pp $438 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6001 Ivy St Birmingham, AL | 3.0 | 1.0 | 906 | $950 | $1.05 | 44d | 1 | 0.46mi |
| 520 Brewer Dr Bessemer, AL | 3.0 | 1.0 | 1040 | $1,100 | $1.06 | 4d | 1 | 0.49mi |
| 6025 Ivy St Birmingham, AL | 4.0 | 2.0 | 1232 | $1,300 | $1.06 | 44d | 1 | 0.52mi |
| 6029 Ivy St Birmingham, AL | 4.0 | 2.0 | 1234 | $1,200 | $0.97 | 44d | 1 | 0.53mi |
| 63 Wilkes Cir Birmingham, AL | 4.0 | 1.0 | 1164 | $1,200 | $1.03 | 44d | 1 | 0.59mi |
| 63 Wilkes Cir Unit 1 Birmingham, AL | 4.0 | 1.0 | 1164 | $1,250 | $1.07 | 44d | 1 | 0.60mi |
| 80 Wilkes Cir Birmingham, AL | 4.0 | 2.0 | 1078 | $1,200 | $1.11 | 15d | 1 | 0.61mi |
| 546 Selma Rd Bessemer, AL | 3.0 | 1.0 | 888 | $900 | $1.01 | 44d | 1 | 0.70mi |
| 5704 14th St S Bessemer, AL | 2.0 | 2.0 | 1024 | $850 | $0.83 | 17d | 1 | 0.72mi |
| 5912 Owen St Bessemer, AL | 3.0 | 1.5 | 1192 | $1,300 | $1.09 | 44d | 1 | 0.78mi |
| 5709 13th St S Bessemer, AL | 3.0 | 1.0 | 1120 | $1,200 | $1.07 | 44d | 1 | 0.83mi |
| 5624 Cairo Ave Birmingham, AL | 4.0 | 2.0 | 1386 | $1,200 | $0.87 | 44d | 1 | 0.83mi |
| 832 Alden Ave Birmingham, AL | 4.0 | 2.0 | 1231 | $1,150 | $0.93 | 24d | 1 | 0.95mi |
| 1254 Lewis St Brighton, AL | 3.0 | 1.0 | 1200 | $850 | $0.71 | 44d | 1 | 1.05mi |
| 925 Woodward Rd Birmingham, AL | 2.0 | 2.0 | 1104 | $950 | $0.86 | 44d | 1 | 1.06mi |
| 603 11th Ave Birmingham, AL | 3.0 | 1.0 | 1289 | $1,100 | $0.85 | 44d | 1 | 1.06mi |
| 923 Woodward Rd Birmingham, AL | 3.0 | 1.0 | 1273 | $1,200 | $0.94 | 24d | 1 | 1.07mi |
| 605 10th Ave Birmingham, AL | 3.0 | 1.0 | 1060 | $850 | $0.80 | 44d | 1 | 1.12mi |
| 222 4th Ave Birmingham, AL | 3.0 | 1.0 | 1300 | $1,050 | $0.81 | 44d | 1 | 1.12mi |
| 5906 5th St S Bessemer, AL | 2.0 | 1.0 | 916 | $900 | $0.98 | 24d | 1 | 1.13mi |
| 806 12th Ave Birmingham, AL | 3.0 | 1.0 | 1262 | $1,075 | $0.85 | 44d | 1 | 1.13mi |
| 226 3rd Ave Birmingham, AL | 4.0 | 2.0 | 1248 | $1,300 | $1.04 | 44d | 1 | 1.15mi |
| 4506 Letson St Brighton, AL | 3.0 | 2.0 | 1032 | $1,200 | $1.16 | 24d | 1 | 1.18mi |
| 617 8th Ave Birmingham, AL | 4.0 | 2.0 | 1436 | $1,350 | $0.94 | 2d | 1 | 1.24mi |
| 5703 Avenue O Unit O Bessemer, AL | 2.0 | 1.0 | 936 | $800 | $0.85 | 44d | 1 | 1.24mi |
| 1109 12th Ave Birmingham, AL | 4.0 | 2.0 | 1217 | $1,475 | $1.21 | 4d | 1 | 1.24mi |
| 800 Fairfax Dr Fairfield, AL | 4.0 | 2.0 | 1200 | $1,650 | $1.38 | 2d | 1 | 1.28mi |
| 616 Rutledge Dr Birmingham, AL | 3.0 | 1.0 | 1416 | $1,095 | $0.77 | 22d | 1 | 1.30mi |
| 733 Glen Ridge Dr Fairfield, AL | 3.0 | 1.0 | 1225 | $1,378 | $1.12 | 2d | 1 | 1.37mi |
| 608 5th Ave Midfield, AL | 3.0 | 1.0 | 1241 | $795 | $0.64 | 22d | 1 | 1.39mi |
| 830 Burwell St Birmingham, AL | 3.0 | 1.5 | 1011 | $1,200 | $1.19 | 44d | 1 | 1.42mi |
Listing history 15 events
-
2026-06-21days on market $65,000 Active 52 DOM
-
2026-06-18days on market $65,000 Active 49 DOM
-
2026-06-17days on market $65,000 Active 48 DOM
-
2026-06-16days on market $65,000 Active 47 DOM
-
2026-06-15days on market $65,000 Active 46 DOM
-
2026-06-13days on market $65,000 Active 44 DOM
-
2026-06-10days on market $65,000 Active 41 DOM
-
2026-06-09days on market $65,000 Active 40 DOM
-
2026-06-08days on market $65,000 Active 39 DOM
-
2026-06-07days on market $65,000 Active 38 DOM
-
2026-06-03days on market $65,000 Active 34 DOM
-
2026-06-02days on market $65,000 Active 33 DOM
-
2026-06-01days on market $65,000 Active 32 DOM
-
2026-05-31days on market $65,000 Active 31 DOM
-
2026-04-30$65,000 Active 644-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,295 · $108/mo
- Projected year-2 tax
- $1,295 · $108/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,403
- − Mortgage interest
- −$3,641
- − Property taxes
- −$1,295
- − Insurance
- −$325
- − Repairs & maintenance
- −$1,152
- − Management
- −$1,152
- − Depreciation
- −$1,891
- Taxable income
- $4,947
- Est. tax owed @ 24.0%
- −$1,187
- After-tax cash flow
- $4,481/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 10,216
- Household income
- $50,815
- Rent vs Own
- Severe rent burden
- 456.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 5% White 5%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 5%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.84%
- Current HPI
- 134.8633
- Rent YoY
- ▼ -1.47%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-04-30 Listed $65,000 Greater Alabama MLS
Property tax history
+0.0%/yrLatest (2025): $1,295 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…