230 Poplar St · Towanda, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.3/10.0
- 1% rule +7.3/10.0
- Livability +3.6/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Affordable Opportunity with Solid Bones! Looking for a property with potential at a price that actually makes sense? This bank-owned home is ready for its next chapter. Featuring 3 bedrooms, 1.5 baths, a spacious kitchen, living room, dining room and foyer, this home offers a great layout to work with. Newer roof already in place Large lot stretching from Poplar Street all the way back to State Street — tons of space and possibilities. Features an outbuilding, covered back patio with extra storage, natural gas heat, low property taxes, and a great location. It needs some TLC—but that's exactly where the opportunity is. Whether you're a buyer looking to build equity, an investor or flipper this one is priced to move! Affordable. Spacious lot.
Key facts
- Foyer
- Newer roof
- Spacious kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $225 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 72/100 on livability (#661 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D, employment D, commute F.
- Towanda Area SD (town): math 32% / reading 45% proficiency, ranked #372 of 539 in PA (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 74 active listings in the ZIP; 66 units permitted in Bradford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Bradford County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago; this cycle's ask has dropped $19k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.00%
- Cash-on-cash
- 9.65%
- DSCR
- 1.43
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $159,542
- List price
- $99,900
- Delta
- -37.38%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 404 Third St | 0.17mi | 3/1.5 | 1,344 (-2%) | 8mo | $160,000 | $119 | 82 |
| 223 Lombard St | 0.15mi | 3/1.0 | 1,291 (-6%) | 9mo | $64,000 | $50 | 74 |
| 402 Elizabeth St | 0.27mi | 3/1.5 | 1,504 (+10%) | 2mo | $135,000 | $90 | 69 |
| 505 Bridge St | 0.26mi | 3/2.0 | 1,356 (-1%) | 19mo | $165,000 | $122 | 68 |
| 200 Third St | 0.14mi | 2/1.0 (-1) | 1,344 (-2%) | 22mo | $145,000 | $108 | 65 |
| 511 Bridge St | 0.29mi | 3/1.5 | 1,488 (+9%) | 10mo | $176,800 | $119 | 64 |
| 33 Third St | 0.24mi | 3/1.0 | 1,500 (+10%) | 12mo | $163,240 | $109 | 61 |
| 104 Lombard St | 0.26mi | 3/1.0 | 1,304 (-5%) | 22mo | $142,000 | $109 | 59 |
| 19 Huston St | 0.41mi | 3/1.5 | 1,560 (+14%) | 8mo | $126,000 | $81 | 51 |
| 8 Thomas St | 0.61mi | 3/1.5 | 1,496 (+9%) | 14mo | $159,900 | $107 | 44 |
| 107 1/2 York Ave | 0.47mi | 3/1.5 | 1,575 (+15%) | 11mo | $159,000 | $101 | 44 |
| 13 Orchard St | 0.72mi | 3/2.5 | 1,568 (+14%) | 4mo | $178,000 | $114 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.7%
- Equity multiple
- 0.94×
- Total profit
- $-1,808
- Equity at exit
- $14,895
- IRR
- 8.0%
- Equity multiple
- 1.61×
- Total profit
- $17,081
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18848
- Home prices YoY
- -21.2%
- Active inventory
- 74
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,224 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$177 /mo · $2,122/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $225
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-14status Pending 764-char remark
Show marketing remark (764 chars)
Affordable Opportunity with Solid Bones! Looking for a property with potential at a price that actually makes sense? This bank-owned home is ready for its next chapter. Featuring 3 bedrooms, 1.5 baths, a spacious kitchen, living room, dining room and foyer, this home offers a great layout to work with. Newer roof already in place Large lot stretching from Poplar Street all the way back to State Street — tons of space and possibilities. Features an outbuilding, covered back patio with extra storage, natural gas heat, low property taxes, and a great location. It needs some TLC—but that's exactly where the opportunity is. Whether you're a buyer looking to build equity, an investor or flipper this one is priced to move! Affordable. Spacious lot.
-
2026-04-20price $99,900 764-char remark
Show marketing remark (764 chars)
Affordable Opportunity with Solid Bones! Looking for a property with potential at a price that actually makes sense? This bank-owned home is ready for its next chapter. Featuring 3 bedrooms, 1.5 baths, a spacious kitchen, living room, dining room and foyer, this home offers a great layout to work with. Newer roof already in place Large lot stretching from Poplar Street all the way back to State Street — tons of space and possibilities. Features an outbuilding, covered back patio with extra storage, natural gas heat, low property taxes, and a great location. It needs some TLC—but that's exactly where the opportunity is. Whether you're a buyer looking to build equity, an investor or flipper this one is priced to move! Affordable. Spacious lot.
-
2026-04-01$119,000 Active 764-char remark
Show marketing remark (764 chars)
Affordable Opportunity with Solid Bones! Looking for a property with potential at a price that actually makes sense? This bank-owned home is ready for its next chapter. Featuring 3 bedrooms, 1.5 baths, a spacious kitchen, living room, dining room and foyer, this home offers a great layout to work with. Newer roof already in place Large lot stretching from Poplar Street all the way back to State Street — tons of space and possibilities. Features an outbuilding, covered back patio with extra storage, natural gas heat, low property taxes, and a great location. It needs some TLC—but that's exactly where the opportunity is. Whether you're a buyer looking to build equity, an investor or flipper this one is priced to move! Affordable. Spacious lot.
-
2022-12-09soldstatus $144,200
-
2022-12-08soldstatus $144,200 921-char remark
Show marketing remark (921 chars)
AUTUMN SHOWS US HOW BEAUTIFUL IT IS TO CHANGE!! Step inside to find the foyer w/ coat closet for instant coat & shoe storage. The home offers a cozy vibe w/ laminate flooring, plenty of natural lighting & a nice layout. Great kitchen w/ plenty of storage space, and a large island w/ seating that connects it to the dining room making an amazing entertaining space for your upcoming holiday get-togethers. Spacious living room, 1st floor laundry room & bath round out the main floor. Upstairs, 3 bedrooms each w/ their own closet & 1 full bath complete the second floor. Outdoors a nice yard for outdoor play & an AMAZING BONUS SPACE as the 2 car detached garage has been converted to a man cave/family room! Schedule your showing today & don't miss out on this great home. NOW is the time to CHANGE YOUR ADDRESS to this affordable 2 story home conveniently located near the schools!!
-
2022-10-03$143,500 921-char remark
Show marketing remark (921 chars)
AUTUMN SHOWS US HOW BEAUTIFUL IT IS TO CHANGE!! Step inside to find the foyer w/ coat closet for instant coat & shoe storage. The home offers a cozy vibe w/ laminate flooring, plenty of natural lighting & a nice layout. Great kitchen w/ plenty of storage space, and a large island w/ seating that connects it to the dining room making an amazing entertaining space for your upcoming holiday get-togethers. Spacious living room, 1st floor laundry room & bath round out the main floor. Upstairs, 3 bedrooms each w/ their own closet & 1 full bath complete the second floor. Outdoors a nice yard for outdoor play & an AMAZING BONUS SPACE as the 2 car detached garage has been converted to a man cave/family room! Schedule your showing today & don't miss out on this great home. NOW is the time to CHANGE YOUR ADDRESS to this affordable 2 story home conveniently located near the schools!!
-
2011-06-02soldstatus $123,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,122 · $177/mo
- Projected year-2 tax
- $2,122 · $177/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,693
- − Mortgage interest
- −$5,596
- − Property taxes
- −$2,122
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,175
- − Management
- −$1,175
- − Depreciation
- −$2,906
- Taxable income
- $1,219
- Est. tax owed @ 24.0%
- −$293
- After-tax cash flow
- $2,407/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Towanda Area SD
- NCES district ID
- 4223550
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 45% ▼ -14.00%
- Median HH income
- $45,242
- Composite
- 32.74/100
- National rank
- #5638
- State rank
- #372 of 539 in PA
Livability — Towanda
- Score
- 72/100
- State rank
- #661
- US rank
- #6466
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Towanda, PA
- Population (ZIP)
- 8,625
Population outlook (Bradford County) Hauer SSP2
- Today (2025)
- 57,236 people
- By 2030
- 54,660 · -4.5%
- By 2040
- 49,502 · -13.5%
- By 2050
- 44,277 · -22.6%
- By 2075
- 33,420 · -41.6%
- By 2100
- 22,919 · -60.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Black 1% Hispanic / Latino 1% Two or more races 1%
- Common ancestry
- Iranian 3% Polish 3% Romanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Bradford
- 2024 margin
- Solid R (+47.9) · D 25.6% · R 73.5%
- 2008→2024 swing
- -29.5pp toward R · 2008: -18.4pp · 2024: -47.9pp
- All cycles
- 2024: R+47.9 2020: R+44.9 2016: R+46.0 2012: R+24.6 2008: R+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -42.57%
- Current HPI
- 158.5429
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-19.2% since first listed7 events — show timeline
- 2026-05-14 Pending — NMPA
- 2026-04-20 Price Changed $99,900 NMPA
- 2026-04-01 Listed $119,000 NMPA
- 2022-12-09 Sold (Public Records) $144,200 Public Records
- 2022-12-08 Sold (MLS) $144,200 NMPA
- 2022-10-03 Listed $143,500 NMPA
- 2011-06-02 Sold (Public Records) $123,700 Public Records
Property tax history
+2.2%/yrLatest (2026): $2,122 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…