CashFlowRE
Sign in Sign up
1341 Taylor Ave
B- Composite 68.35
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$37,400

1341 Taylor Ave · New Kensington, PA 15068
4 bd · 2.0 ba · 1,831 sqft · Other · 63 Days on market
Built 1900 4,791 sqft lot $20/sqft · 69% below area ↓ 1% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

AUCTION-HOME CANNOT BE SHOWN - This Colonial style single family home offers 4 bedrooms and 2 bathrooms with approximately 1831 square feet of living space on a 0.11 acre lot. The foreclosure deed has been recorded, allowing for shorter closing timelines. There are no inspection or financing contingencies on this cash only purchase. No Buyer Premium on this property. The seller has closing representation in this transaction. The buyer has the right to select their own title/closing company or may use the sellers title company. The buyer is responsible for all closing costs in this transaction. It is a criminal offense to trespass on this property. NO TRESPASSING.

Key facts

  • 4,791 sq ft lot
  • Garage
  • Built 1900

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $37k.

Deal economics

  • At list price, monthly cash flow is $921 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $37k).
  • Recommended offer: $35k (6.0% below list) — sets the bar for market timing.
  • Cap rate 35.9% vs local median 7.2% in New Kensington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#840 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D, crime F.
  • New Kensington-Arnold SD (suburban): math 16% / reading 31% proficiency, ranked #483 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.9%/yr); 167 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $259 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 1.9% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $35,156 (6.0% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.99%
Cap rate
35.85%
Cash-on-cash
105.56%
DSCR
5.70
GRM
2.1

CMA / ARV

ARV (median comp)
$122,021
List price
$37,400
Delta
-69.35%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.9% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
5.87×
Total profit
$51,000
Equity at exit
$5,576
10-year hold
IRR
Equity multiple
11.84×
Total profit
$113,491
Equity at exit
$3,234

Cash invested: $10,472 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15068

Home prices YoY
-12.2%
Rents YoY
1.9%
Active inventory
167
Price-to-rent
2.1×

Monthly cashflow live

Estimated rent
$1,493 high interval (Pro) →
Mortgage (P&I)
$196
Tax est. 1.5%
$47 /mo · $561/yr
Insurance
$16
HOA
$0
Vacancy / Maint / Mgmt
$314
Net cashflow
$921

Break-even live

Break-even rent $327
Max offer price $37,400
Occupancy floor 33%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,350
Closing costs
$1,122
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1330 Woodmont Ave New Kensington, PA 3.0 1.0 1250 $1,100 $0.88 10d 1 0.07mi
826 North St New Kensington, PA 4.0 1.5 1250 $1,495 $1.20 1d 1 0.14mi
1922 Kenneth Ave New Kensington, PA 5.0 2.0 1800 $2,150 $1.19 7d 1 0.54mi
1922 Kenneth Ave New Kensington, PA 5.0 2.0 1800 $2,100 $1.17 1d 1 0.54mi
300 Craigdell Rd New Kensington, PA 3.0 2.0 1300 $1,130 $0.87 1d 1 1.07mi

Listing history 23 events

  1. 2026-06-18
    days on market $37,400 Active 63 DOM
  2. 2026-06-17
    days on market $37,400 Active 62 DOM
  3. 2026-06-16
    days on market $37,400 Active 61 DOM
  4. 2026-06-15
    days on market $37,400 Active 60 DOM
  5. 2026-06-13
    days on market $37,400 Active 58 DOM
  6. 2026-06-09
    days on market $37,400 Active 54 DOM
  7. 2026-06-08
    days on market $37,400 Active 53 DOM
  8. 2026-06-07
    days on market $37,400 Active 52 DOM
  9. 2026-06-05
    days on market $37,400 Active 49 DOM
  10. 2026-06-03
    days on market $37,400 Active 48 DOM
  11. 2026-06-02
    days on market $37,400 Active 47 DOM
  12. 2026-06-01
    days on market $37,400 Active 46 DOM
  13. 2026-05-31
    days on market $37,400 Active 45 DOM
  14. 2026-04-16
    listed $37,400 Active 671-char remark
    Show marketing remark (671 chars)

    AUCTION-HOME CANNOT BE SHOWN - This Colonial style single family home offers 4 bedrooms and 2 bathrooms with approximately 1831 square feet of living space on a 0.11 acre lot. The foreclosure deed has been recorded, allowing for shorter closing timelines. There are no inspection or financing contingencies on this cash only purchase. No Buyer Premium on this property. The seller has closing representation in this transaction. The buyer has the right to select their own title/closing company or may use the sellers title company. The buyer is responsible for all closing costs in this transaction. It is a criminal offense to trespass on this property. NO TRESPASSING.

  15. 2009-03-31
    soldstatus $77,500
  16. 2009-03-26
    soldstatus $77,500 273-char remark
    Show marketing remark (273 chars)

    Spacious and bright, all new kitchen & baths, new windows, carpet, tile, furnace, AC, & appliances. Full BA 1st flr. 3rd flr 24X12 w/ 3 windows, fenced yard, 1 car det​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ gar

  17. 2009-03-26
    price $79,900 273-char remark
    Show marketing remark (273 chars)

    Spacious and bright, all new kitchen & baths, new windows, carpet, tile, furnace, AC, & appliances. Full BA 1st flr. 3rd flr 24X12 w/ 3 windows, fenced yard, 1 car det​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ gar

  18. 2008-10-25
    listed $77,500 273-char remark
    Show marketing remark (273 chars)

    Spacious and bright, all new kitchen & baths, new windows, carpet, tile, furnace, AC, & appliances. Full BA 1st flr. 3rd flr 24X12 w/ 3 windows, fenced yard, 1 car det​​‌​​​​‌​​‌‌​‌‌​​​‌‌​​‌​​​‌‌​​‌​ gar

  19. 2008-04-09
    soldstatus $18,550
  20. 2008-02-08
    listed $20,000
  21. 2001-03-26
    soldstatus $37,900
  22. 2001-03-01
    soldstatus $37,900
  23. 2000-11-21
    listed $37,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,919
− Mortgage interest
−$2,095
− Property taxes
−$561
− Insurance
−$187
− Repairs & maintenance
−$1,434
− Management
−$1,434
− Depreciation
−$1,088
Taxable income
$11,121
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,669
After-tax cash flow
$8,386/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Kensington-Arnold SD
NCES district ID
4216740
Math proficiency
16% ▼ -7.00%
Reading proficiency
31% ▼ -13.00%
Median HH income
$34,386
Composite
19.26/100
National rank
#8805
State rank
#483 of 539 in PA

Livability — New Kensington

Score
69/100
State rank
#840
US rank
#8791

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety C User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Kensington, PA
County
Westmoreland County · 183,777 people
City population
36,203
Metro
Pittsburgh, PA
Population (ZIP)
36,203
Household income
$63,426
Rent vs Own
27.8% rent · 72.2% own
Severe rent burden
967.0

Population outlook (Westmoreland County) Hauer SSP2

Today (2025)
342,555 people
By 2030
331,717 · -3.2%
By 2040
304,976 · -11.0%
By 2050
277,444 · -19.0%
By 2075
224,607 · -34.4%
By 2100
171,084 · -50.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 8% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Romanian 12% Subsaharan African 2% Serbian 1%
Foreign-born
1%
Languages at home
97% English-only · Spanish 1% Other Indo-European 0%

Political lean MEDSL · Westmoreland

2024 margin
Strong R (+28.4) · D 35.4% · R 63.9%
2008→2024 swing
-11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.50%
Current HPI
305.926
Rent YoY
▲ 1.90%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-1.3% since first listed
10 events — show timeline
  • 2026-04-16 Listed $37,400 BRIGHT MLS
  • 2009-03-31 Sold (Public Records) $77,500 Public Records
  • 2009-03-26 Price Changed $79,900 West Penn MLS
  • 2009-03-26 Sold (MLS) $77,500 West Penn MLS
  • 2008-10-25 Listed $77,500 West Penn MLS
  • 2008-04-09 Sold (MLS) $18,550 West Penn MLS
  • 2008-02-08 Listed $20,000 West Penn MLS
  • 2001-03-26 Sold (MLS) $37,900 West Penn MLS
  • 2001-03-01 Sold (Public Records) $37,900 Public Records
  • 2000-11-21 Listed $37,900 West Penn MLS

Property tax history

+2.0%/yr

Latest (2026): $2,158 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…