CashFlowRE
Sign in Sign up
705/707 Qtr. I V Adams House
D Composite 43.45
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +9.1/15.0
  • Cash flow +7.2/30.0
  • 1% rule +7.2/10.0
  • Appreciation +5.0/10.0
  • Schools +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.4/10.0

$169,999

705/707 Qtr. I V Adams House · Ludlow, VT 05149
3 bd · 3.0 ba · 1,854 sqft · Timeshare · 634 Days on market
Built 2007 Est $176k · at est. $698/mo HOA · 34% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unit 717/719 Quarters I, II, III and IV: An amazing opportunity to own all four quarters in the Adams House, offering your family a Vermont vacation on your schedule! This luxury top-floor, corner residence with a one bedroom lock-out has a great view of the Bright Star Basin up to the peaks of Jackson Gore. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

Key facts

  • Gas fireplaces
  • Lockout capability
  • Granite counter tops

Tags

TOP FLOOR UNITMAGICAL MOUNTAIN VIEWSLOCKOUT CAPABILITYGAS FIREPLACESGRANITE COUNTER TOPSJETTED TUB

Property features AI

Finance

  • Financial info: Timeshare/fractional ownership present (25% interest)
  • HOA & community: Condo fees apply (quarterly); Quarterly association fee; Fee includes cable, cooling, electric, heat, hot water, landscaping, plowing, recreation, sewer, trash, water, condo association fee, HOA fee, special assessments, internet; Association amenities: building maintenance, exercise facility, master insurance, playground, indoor storage, landscaping, basketball court, common acreage, common heating/cooling, elevator, hot tub, indoor pool, sauna, snow removal, tennis court, trash removal

Exterior

  • Parking: Detached or attached garage space for 1 car; Common/shared paved driveway
  • Utilities: Public/shared sewer; Community water and drilled well; Circuit breaker electric; High-speed internet available (cable and fixed wireless); Cable service
  • Home design: Contemporary style; Existing property; Beige exterior color; Shingle (asphalt) roof; Condominium (Adams House)
  • Construction: Built in 2007; Steel frame and wood frame construction; Clapboard and stone exterior
  • Exterior features: Condo development within common 4 acres; Ski area / ski trailside location; Mountain setting; Near golf course; Near skiing

Interior

  • Kitchen: Electric cooktop; Electric range; Microwave; Dishwasher; Refrigerator
  • Bedrooms: Multiple bedrooms on main level
  • Flooring: Carpet; Tile
  • Bathrooms: Two full baths; One 3/4 bath
  • Heating & cooling: Propane hot air heat; Central air conditioning
  • Interior features: 8 total rooms; Living/dining area
  • Laundry & utility: Washer; Dryer; Gas water heater (propane/LP bottle)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath timeshare listed at $170k.

Deal economics

  • At list price, monthly cash flow is $-235 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $136k (20.0% below list).
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $136k (20.0% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 0.3% in Ludlow — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#20 in VT, #4,932 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B+; Watch: schools C-, amenities F, commute F.
  • Market conditions: 96 active listings in the ZIP; 339 units permitted in Windsor County in 2024 (240 in 5+ unit buildings).

Forward outlook

  • In year one you build about $1k of equity ($1k loan paydown + $-36 appreciation (-0.0% local appreciation)).
  • Windsor County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 634 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 23 sale attempts since 7y ago; this cycle's ask is 183% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 34% of rent.
Recommended offer $135,980 (20.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 634 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
4.63%
Cash-on-cash
-5.93%
DSCR
0.74
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$176,130
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
361 Qtr. I V Jackson Gore Inn 0.26mi 3/2.5 1,870 (+1%) 19mo $190,000 $102 69
Jackson Gore Inn Unit 331/333 QI 0.03mi 3/3.0 1,670 (-10%) 16mo $205,000 $123 69
Jackson Gore Adams House Unit 501/503 QII 0.14mi 3/3.0 2,001 (+8%) 18mo $182,500 $91 66
Jackson Gore Adams House Unit 501/503 QI 0.13mi 3/3.0 2,001 (+8%) 20mo $185,000 $92 64
Jackson Gore Adams House Unit 820/822 QI 0.15mi 3/3.0 2,001 (+8%) 20mo $190,000 $95 63

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.02% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.8%
Equity multiple
0.59×
Total profit
$-19,656
Equity at exit
$49,182
10-year hold
IRR
-2.4%
Equity multiple
0.74×
Total profit
$-12,416
Equity at exit
$58,976

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
41 Moderately Tenant-Leaning
State Vermont
41 Moderately Tenant-Leaning · D+15
County
— inherits STATE
City
— inherits STATE
Just-cause in Burlington (2022); strong habitability.

ZIP-level market 05149

Home prices YoY
-0.0%
Active inventory
96
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$2,073 medium interval (Pro) →
Mortgage (P&I)
$891
Tax est. 1.5%
$212 /mo · $2,550/yr
Insurance
$71
HOA
$698
Vacancy / Maint / Mgmt
$435
Net cashflow
$-235

Break-even live

Break-even rent $2,371
Max offer price $135,980
Occupancy floor

Sensitivity live

Price -10% $-118 -5% $-176 +0% $-235 +5% $-294 +10% $-353
Rent -10% $-399 -5% $-317 +0% $-235 +5% $-153 +10% $-71
Rate -1.0pp $-149 -0.5pp $-192 base $-235 +0.5pp $-279 +1.0pp $-324

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$698 · $8,376/yr
Likely covers
poolgym

Listing history 50 events

  1. 2026-06-21
    days on market $169,999 Active 634 DOM
  2. 2026-06-21
    days on market $169,999 Active 633 DOM
  3. 2026-06-18
    days on market $169,999 Active 631 DOM
  4. 2026-06-17
    days on market $169,999 Active 630 DOM
  5. 2026-06-16
    days on market $169,999 Active 629 DOM
  6. 2026-06-15
    days on market $169,999 Active 628 DOM
  7. 2026-06-15
    days on market $169,999 Active 627 DOM
  8. 2026-06-13
    days on market $169,999 Active 626 DOM
  9. 2026-06-12
    days on market $169,999 Active 625 DOM
  10. 2026-06-09
    days on market $169,999 Active 622 DOM
  11. 2026-06-08
    days on market $169,999 Active 621 DOM
  12. 2026-06-08
    days on market $169,999 Active 620 DOM
  13. 2026-06-07
    days on market $169,999 Active 619 DOM
  14. 2026-06-03
    days on market $169,999 Active 616 DOM
  15. 2026-06-02
    days on market $169,999 Active 615 DOM
  16. 2026-06-01
    days on market $169,999 Active 614 DOM
  17. 2026-05-31
    days on market $169,999 Active 613 DOM
  18. 2021-12-28
    soldstatus $340,000 Closed 714-char remark
    Show marketing remark (714 chars)

    Unit 717/719 Quarters I, II, III and IV: An amazing opportunity to own all four quarters in the Adams House, offering your family a Vermont vacation on your schedule! This luxury top-floor, corner residence with a one bedroom lock-out has a great view of the Bright Star Basin up to the peaks of Jackson Gore. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  19. 2021-12-07
    historical Active with Contract 714-char remark
    Show marketing remark (714 chars)

    Unit 717/719 Quarters I, II, III and IV: An amazing opportunity to own all four quarters in the Adams House, offering your family a Vermont vacation on your schedule! This luxury top-floor, corner residence with a one bedroom lock-out has a great view of the Bright Star Basin up to the peaks of Jackson Gore. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  20. 2021-11-19
    soldstatus $85,000 Closed
    Show marketing remark (538 chars)

    Adams House Unit 621/623 Qtr II: Quarter Ownership. This luxury residence with a one-bedroom lock-out has a beautiful slopeside view. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres-ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  21. 2021-11-19
    soldstatus $57,500 Closed 538-char remark
    Show marketing remark (538 chars)

    Adams House Unit 621/623 Qtr II: Quarter Ownership. This luxury residence with a one-bedroom lock-out has a beautiful slopeside view. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres-ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  22. 2021-11-05
    soldstatus $132,500 Closed
  23. 2021-10-25
    soldstatus $42,000 Closed
  24. 2021-10-21
    historical Active with Contract 538-char remark
    Show marketing remark (538 chars)

    Adams House Unit 621/623 Qtr II: Quarter Ownership. This luxury residence with a one-bedroom lock-out has a beautiful slopeside view. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres-ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  25. 2021-10-15
    soldstatus $145,000 Closed
  26. 2021-10-13
    historical Active with Contract
    Show marketing remark (538 chars)

    Adams House Unit 621/623 Qtr II: Quarter Ownership. This luxury residence with a one-bedroom lock-out has a beautiful slopeside view. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres-ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  27. 2021-10-13
    listed $60,000 Active 538-char remark
    Show marketing remark (538 chars)

    Adams House Unit 621/623 Qtr II: Quarter Ownership. This luxury residence with a one-bedroom lock-out has a beautiful slopeside view. Features include two baths, two queen beds, a wall bed, and a sleep sofa. Enjoy the plentiful amenities apres-ski, including fitness center, skating arena, tennis, indoor/outdoor pool, tubing hill and Okemo's Adventure Zone. Adams C-II: 1 Bedroom, Sleeps 8, 2 fixed Queen beds, Queen wall bed, Queen sleep sofa, lockout capability, 2 Baths, Jetted bath tub, Full Kitchen, Washer & Dryer, Fireplace

  28. 2021-10-05
    historical Active with Contract
  29. 2021-10-01
    listed $85,000 Active
  30. 2021-09-27
    historical Active with Contract
  31. 2021-09-24
    listed $82,500
  32. 2021-09-24
    soldstatus $82,500
  33. 2021-09-20
    soldstatus $86,000 Closed
  34. 2021-09-01
    historical Active with Contract
  35. 2021-08-23
    historical Active with Contract
  36. 2021-08-20
    listed $85,000 Active
  37. 2021-08-20
    soldstatus $78,400 Closed
  38. 2021-08-11
    listed $145,000 Active
  39. 2021-07-07
    historical Active with Contract
  40. 2021-05-28
    soldstatus $115,000 Closed
  41. 2021-04-30
    listed $44,000 Active
  42. 2021-04-19
    historical Active with Contract
  43. 2021-04-09
    soldstatus $44,000 Closed
  44. 2021-03-26
    soldstatus $138,000 Closed
  45. 2021-03-19
    soldstatus $89,000 Closed
  46. 2021-03-10
    listed $78,400 Active
  47. 2021-03-01
    historical Active with Contract
  48. 2021-03-01
    listed $139,500 Active
  49. 2021-02-24
    historical Active with Contract
  50. 2021-02-19
    soldstatus $61,000 Closed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌡 Heat 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,877
− Mortgage interest
−$9,523
− Property taxes
−$2,550
− Insurance
−$850
− Repairs & maintenance
−$1,990
− Management
−$1,990
− HOA
−$8,376
− Depreciation
−$4,945
Taxable loss
−$5,347
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,283
After-tax cash flow
$-1,538/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Ludlow

Score
73/100
State rank
#20
US rank
#4932

Category grades

Amenities F Commute F Cost of living B Crime A+ Employment D- Housing B+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
2,171
Population (ZIP)
2,171

Population outlook (Windsor County) Hauer SSP2

Today (2025)
53,235 people
By 2030
51,269 · -3.7%
By 2040
46,517 · -12.6%
By 2050
41,859 · -21.4%
By 2075
33,298 · -37.5%
By 2100
24,523 · -53.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Lithuanian 10% Romanian 5% Russian 2%
Foreign-born
2% · Canada
Languages at home
98% English-only · German/W. Germanic 1%

Political lean MEDSL · Windsor

2024 margin
Solid D (+35.6) · D 66.3% · R 30.7% · Other 2.9%
2008→2024 swing
-4.1pp toward R · 2008: 39.7pp · 2024: 35.6pp
All cycles
2024: D+35.6 2020: D+38.9 2016: D+32.1 2012: D+38.1 2008: D+39.7

Not yet ingested

Civics

Market trends

HPI YoY
▬ -0.02%
Current HPI
308.2671
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+750.0% since first listed
94 events — show timeline
  • 2021-12-28 Sold (MLS) $340,000 PrimeMLS
  • 2021-12-07 Contingent PrimeMLS
  • 2021-11-19 Sold (MLS) $85,000 PrimeMLS
  • 2021-11-19 Sold (MLS) $57,500 PrimeMLS
  • 2021-11-05 Sold (MLS) $132,500 PrimeMLS
  • 2021-10-25 Sold (MLS) $42,000 PrimeMLS
  • 2021-10-21 Contingent PrimeMLS
  • 2021-10-15 Sold (MLS) $145,000 PrimeMLS
  • 2021-10-13 Contingent PrimeMLS
  • 2021-10-13 Listed $60,000 PrimeMLS
  • 2021-10-05 Contingent PrimeMLS
  • 2021-10-01 Listed $85,000 PrimeMLS
  • 2021-09-27 Contingent PrimeMLS
  • 2021-09-24 Listed $82,500 PrimeMLS
  • 2021-09-24 Sold (MLS) $82,500 PrimeMLS
  • 2021-09-20 Sold (MLS) $86,000 PrimeMLS
  • 2021-09-01 Contingent PrimeMLS
  • 2021-08-23 Contingent PrimeMLS
  • 2021-08-20 Listed $85,000 PrimeMLS
  • 2021-08-20 Sold (MLS) $78,400 PrimeMLS
  • 2021-08-11 Listed $145,000 PrimeMLS
  • 2021-07-07 Contingent PrimeMLS
  • 2021-05-28 Sold (MLS) $115,000 PrimeMLS
  • 2021-04-30 Listed $44,000 PrimeMLS
  • 2021-04-19 Contingent PrimeMLS
  • 2021-04-09 Sold (MLS) $44,000 PrimeMLS
  • 2021-03-26 Sold (MLS) $138,000 PrimeMLS
  • 2021-03-19 Sold (MLS) $89,000 PrimeMLS
  • 2021-03-10 Listed $78,400 PrimeMLS
  • 2021-03-01 Contingent PrimeMLS
  • 2021-03-01 Listed $139,500 PrimeMLS
  • 2021-02-24 Contingent PrimeMLS
  • 2021-02-19 Sold (MLS) $61,000 PrimeMLS
  • 2021-02-17 Contingent PrimeMLS
  • 2021-02-05 Listed $44,000 PrimeMLS
  • 2021-02-02 Relisted PrimeMLS
  • 2021-02-01 Delisted PrimeMLS
  • 2021-01-22 Contingent PrimeMLS
  • 2021-01-14 Listed $69,000 PrimeMLS
  • 2021-01-05 Sold (MLS) $80,000 PrimeMLS
  • 2020-12-29 Sold (MLS) $800,000 PrimeMLS
  • 2020-12-11 Sold (MLS) $42,000 PrimeMLS
  • 2020-12-10 Contingent PrimeMLS
  • 2020-12-07 Contingent PrimeMLS
  • 2020-12-02 Price Changed $89,000 PrimeMLS
  • 2020-11-25 Listed $90,000 PrimeMLS
  • 2020-11-18 Sold (MLS) $62,000 PrimeMLS
  • 2020-11-17 Listed $145,000 PrimeMLS
  • 2020-11-13 Sold (MLS) $56,000 PrimeMLS
  • 2020-11-09 Contingent PrimeMLS
  • 2020-10-26 Contingent PrimeMLS
  • 2020-10-22 Listed $62,000 PrimeMLS
  • 2020-10-19 Contingent PrimeMLS
  • 2020-10-08 Listed $145,000 PrimeMLS
  • 2020-09-25 Sold (MLS) $80,000 PrimeMLS
  • 2020-09-25 Sold (MLS) $40,000 PrimeMLS
  • 2020-08-20 Contingent PrimeMLS
  • 2020-08-17 Contingent PrimeMLS
  • 2020-04-23 Price Changed $99,000 PrimeMLS
  • 2020-04-02 Price Changed $105,000 PrimeMLS
  • 2020-03-02 Price Changed $995,000 PrimeMLS
  • 2020-03-02 Price Changed $380,000 PrimeMLS
  • 2020-02-21 Sold (MLS) $45,000 PrimeMLS
  • 2020-01-31 Contingent PrimeMLS
  • 2020-01-10 Sold (MLS) $77,000 PrimeMLS
  • 2019-12-20 Sold (MLS) $36,000 PrimeMLS
  • 2019-12-17 Listed $55,000 PrimeMLS
  • 2019-12-16 Contingent PrimeMLS
  • 2019-12-06 Listed $62,000 PrimeMLS
  • 2019-12-03 Contingent PrimeMLS
  • 2019-11-26 Price Changed $37,000 PrimeMLS
  • 2019-10-24 Listed $75,000 PrimeMLS
  • 2019-10-01 Price Changed $87,500 PrimeMLS
  • 2019-10-01 Relisted PrimeMLS
  • 2019-10-01 Delisted PrimeMLS
  • 2019-09-20 Sold (MLS) $35,000 PrimeMLS
  • 2019-08-30 Sold (MLS) $52,000 PrimeMLS
  • 2019-08-20 Listed $44,000 PrimeMLS
  • 2019-08-19 Contingent PrimeMLS
  • 2019-08-07 Contingent PrimeMLS
  • 2019-05-17 Sold (MLS) $35,500 PrimeMLS
  • 2019-05-13 Listed $45,000 PrimeMLS
  • 2019-04-26 Listed $59,000 PrimeMLS
  • 2019-04-24 Contingent PrimeMLS
  • 2019-04-05 Relisted PrimeMLS
  • 2019-04-01 Delisted PrimeMLS
  • 2019-02-19 Price Changed $95,000 PrimeMLS
  • 2019-02-04 Price Changed $38,000 PrimeMLS
  • 2019-01-29 Sold (MLS) $45,000 PrimeMLS
  • 2019-01-07 Contingent PrimeMLS
  • 2019-01-04 Price Changed $39,000 PrimeMLS
  • 2018-12-27 Price Changed $42,500 PrimeMLS
  • 2018-12-10 Sold (MLS) $48,000 PrimeMLS
  • 2018-11-30 Sold (MLS) $40,000 PrimeMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…