CashFlowRE
Sign in Sign up
9730 SW 90th St
D Composite 40.96
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.8/30.0
  • 1% rule +5.2/10.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0
  • Appreciation +0.0/10.0

$180,000

9730 SW 90th St · On Top of the World, FL 34481
2 bd · 2.0 ba · 1,670 sqft · SingleFamily public records · 311 Days on market
Built 2005 7,405 sqft lot $108/sqft · 36% below area Est $282k · 36% under $512/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

Key facts

  • Gated community
  • Screened porch
  • Eat-in kitchen

Tags

GATED COMMUNITYSCREENED PORCHEAT-IN KITCHENSEPARATE STUDYLOW-MAINTENANCE LANDSCAPINGFITNESS CENTERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $-200 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $145k (19.6% below list).
  • Meets the 1% rule at list price ($2k rent vs $180k).
  • Recommended offer: $145k (19.6% below list) — sets the bar for cash-flow.
  • Cap rate 5.0% vs local median 2.9% in On Top of the World — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hammett Bowen Jr. Elementary School (math 56% / reading 56%, grade C+, #832 of 2,144 statewide, top 40%, 867 students, 54% FRL); Liberty Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,365 students, 54% FRL); West Port High School (math 34% / reading 52%, grade F, #255 of 667 statewide, top 39%, 2,906 students, 52% FRL).
  • Market conditions: 1161 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 311 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 7y ago; this cycle's ask has dropped $55k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,728 (19.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 311 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
4.96%
Cash-on-cash
-4.75%
DSCR
0.79
GRM
8.2

CMA / ARV

ARV (median comp)
$281,849
List price
$180,000
Delta
-36.14%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9663 SW 92nd Place Rd 0.15mi 2/2.0 1,689 (+1%) 3mo $232,500 $138 89
9761 SW 90th St 0.06mi 2/2.0 1,757 (+5%) 15mo $203,000 $116 76
9732 SW 89th St 0.05mi 2/2.0 1,504 (-10%) 18mo $269,900 $179 66
8878 SW 103rd Cir 0.54mi 2/2.0 1,739 (+4%) 8mo $367,000 $211 61
8912 SW 101st Cir 0.45mi 2/2.0 1,651 (-1%) 20mo $365,000 $221 60
9262 SW 99th Court Rd 0.50mi 2/2.0 1,750 (+5%) 20mo $300,000 $171 52
8829 SW 103rd Cir 0.61mi 2/2.0 1,651 (-1%) 21mo $340,000 $206 52
10106 SW 92nd Street Rd 0.51mi 2/2.0 1,510 (-10%) 18mo $238,000 $158 45
9313 SW 102nd Terrace Rd 0.71mi 2/2.0 1,469 (-12%) 2mo $298,000 $203 45
9347 SW 94th Loop 0.73mi 3/2.0 (+1) 1,616 (-3%) 15mo $345,000 $213 43
9224 SW 91st Cir 0.57mi 2/2.0 1,425 (-15%) 10mo $155,000 $109 41
9101 SW 91st Cir 0.69mi 2/2.0 1,423 (-15%) 12mo $231,900 $163 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-24.1%
Equity multiple
0.17×
Total profit
$-41,607
Equity at exit
$26,839
10-year hold
IRR
-18.8%
Equity multiple
-0.02×
Total profit
$-51,476
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34481

Home prices YoY
-25.2%
Active inventory
1161
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,837 high interval (Pro) →
Mortgage (P&I)
$944
Tax from tax record
$120 /mo · $1,443/yr
Insurance
$75
HOA
$512
Vacancy / Maint / Mgmt
$386
Net cashflow
$-200

Break-even live

Break-even rent $2,090
Max offer price $144,728
Occupancy floor

Sensitivity live

Price -10% $-98 -5% $-149 +0% $-200 +5% $-251 +10% $-302
Rent -10% $-345 -5% $-272 +0% $-200 +5% $-127 +10% $-55
Rate -1.0pp $-109 -0.5pp $-154 base $-200 +0.5pp $-246 +1.0pp $-294

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9770 SW 92nd Place Rd Ocala, FL 2.0 2.0 1399 $2,200 $1.57 23d 1 0.07mi
9746 SW 89th Loop Ocala, FL 2.0 2.0 1660 $1,950 $1.17 23d 1 0.12mi
9513 SW 92nd Place Rd Ocala, FL 2.0 2.0 1651 $2,000 $1.21 15d 1 0.31mi
9119 SW 99th Court Rd Ocala, FL 2.0 2.0 1504 $1,900 $1.26 23d 1 0.36mi
9289 SW 92nd Ln Ocala, FL 2.0 2.0 1600 $1,350 $0.84 23d 1 0.62mi
9013 SW 91st Cir Ocala, FL 2.0 2.0 1494 $1,900 $1.27 15d 1 0.70mi
9791 SW 96th St Ocala, FL 2.0 2.0 1906 $1,800 $0.94 23d 1 0.81mi
9758 SW 96th St Ocala, FL 2.0 2.0 1219 $1,400 $1.15 23d 1 0.83mi
9794 SW 96th St Ocala, FL 2.0 2.0 1201 $1,700 $1.42 23d 1 0.84mi
9748 SW 97th St Ocala, FL 2.0 2.0 1105 $1,500 $1.36 23d 1 0.88mi
7978 SW 90th Ter Ocala, FL 2.0 2.0 1226 $1,875 $1.53 15d 1 1.12mi
9013 SW 79th Ln Ocala, FL 2.0 2.0 2118 $2,500 $1.18 23d 1 1.13mi
8666 SW 92nd Ln Unit F Ocala, FL 2.0 2.0 1748 $2,000 $1.14 23d 1 1.19mi
8714 SW 83rd Loop Ocala, FL 2.0 2.0 1658 $1,900 $1.15 15d 1 1.22mi
8680 SW 94th Ln Unit G Ocala, FL 3.0 2.0 1409 $1,550 $1.10 23d 1 1.24mi
8665 SW 94th St Unit C Ocala, FL 2.0 2.0 1589 $1,600 $1.01 23d 1 1.31mi
9760 SW 101st Ln Ocala, FL 2.0 2.0 1360 $1,500 $1.10 23d 1 1.33mi
8430 SW 90th Ln Unit D Ocala, FL 2.0 2.0 1454 $1,600 $1.10 23d 1 1.33mi
8431 SW 90th Ln Ocala, FL 2.0 2.0 1366 $1,395 $1.02 23d 1 1.35mi
8671 SW 97th St Unit C Ocala, FL 2.0 2.0 1341 $1,474 $1.10 15d 1 1.36mi
8670 SW 97th St Unit A Ocala, FL 2.0 2.0 1341 $1,600 $1.19 23d 1 1.37mi
10211 SW 93rd Ct Ocala, FL 3.0 2.0 1456 $1,495 $1.03 23d 1 1.41mi
8655 SW 98th Street Rd Unit G Ocala, FL 2.0 2.0 1424 $1,500 $1.05 23d 1 1.41mi
8757 SW 97th Lane Rd Unit C Ocala, FL 2.0 2.0 1490 $1,600 $1.07 15d 1 1.47mi

HOA detail

Monthly dues
$512 · $6,144/yr
Likely covers
landscapingpoolgymsecurity

Listing history 19 events

  1. 2026-05-18
    status Pending 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  2. 2026-04-28
    price $180,000 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  3. 2026-03-24
    status Active 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  4. 2026-02-23
    status Pending 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  5. 2025-11-25
    price $195,000 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  6. 2025-10-06
    price $205,000 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  7. 2025-09-08
    price $215,000 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  8. 2025-07-14
    price $225,000 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  9. 2025-06-12
    listed $235,000 Active 2297-char remark
    Show marketing remark (2297 chars)

    Charming 2 Bedroom + Study, 2 Bath Home NEW ROOF & NEW A/C in Premier 55+ Gated Community – On Top of the World Welcome to this beautifully maintained single-family home located in the highly sought-after On Top of the World community—an active 55+ gated neighborhood designed for comfort, convenience, and lifestyle. This spacious and thoughtfully designed home offers 2 bedrooms, 2 full bathrooms, a versatile study/den, and a 2-car garage, perfect for full-time residents or seasonal getaways. Step inside and discover a bright, open floor plan with stylish finishes and a warm, inviting atmosphere. The eat-in kitchen is a chef’s delight, featuring stainless steel appliances, ample cabinetry, and plenty of counter space—ideal for casual meals or entertaining. Adjacent, the screened porch provides the perfect space to relax and enjoy Florida’s year-round sunshine. The primary suite is a true retreat, complete with double sinks, a walk-in shower, and dual walk-in closets (his & hers), offering both luxury and practicality. The guest bedroom and additional full bath provide privacy and comfort for visiting family or friends. Need a home office, craft space, or reading nook? The separate study/den adds valuable flexibility to suit your lifestyle. Additional highlights include: New roof New A/C Low-maintenance landscaping Convenient interior laundry area Neutral finishes ready for your personal touch Enjoy the ease of living just minutes from shopping, top-rated medical facilities, and diverse dining options, all while having access to one of Central Florida’s most robust amenity packages. Community amenities include: 3 Championship Golf Courses Fitness Centers & Pools Pickleball, Tennis, and Archery 175+ Social, Hobby & Special Interest Clubs Walking and biking trails On-site restaurants, cultural events, and more Whether you're looking to stay active, socialize, or simply relax, On Top of the World offers a lifestyle that truly lives up to its name. Don’t miss this opportunity to own a piece of paradise in a community where neighbors become friends and every day feels like a getaway. Schedule your private tour today and experience the lifestyle you deserve!

  10. 2025-03-13
    historical
  11. 2024-12-10
    price $235,000
  12. 2024-11-21
    listed $272,000 Active
  13. 2024-09-26
    historical
  14. 2024-05-28
    price $279,900
  15. 2024-03-26
    price $289,900
  16. 2024-03-26
    listed $289,000 Active
  17. 2019-10-17
    soldstatus $169,900
  18. 2019-10-15
    soldstatus $169,900
  19. 2019-08-10
    listed $169,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,443 · $120/mo
Projected year-2 tax
$1,494 · $124/mo
Expected delta
+$51/yr (+$4/mo · 3.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,048
− Mortgage interest
−$10,083
− Property taxes
−$1,443
− Insurance
−$900
− Repairs & maintenance
−$1,764
− Management
−$1,764
− HOA
−$6,144
− Depreciation
−$5,236
Taxable loss
−$5,285
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,269
After-tax cash flow
$-1,127/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — On Top of the World

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
On Top of the World, FL
County
Marion County · 315,796 people
City population
25,668
Metro
Ocala, FL
Population (ZIP)
26,782
Household income
$57,324
Rent vs Own
9.8% rent · 90.2% own
Severe rent burden
313.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 11% Black 7% Two or more races 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 1%
Common ancestry
Romanian 7% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Jamaica
Languages at home
88% English-only · Spanish 9% French/Haitian/Cajun 1% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.48%
Current HPI
199.986
Rent YoY
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+5.9% since first listed
19 events — show timeline
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Price Changed $180,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-24 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-11-25 Price Changed $195,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-06 Price Changed $205,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-08 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-14 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-12 Listed $235,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-13 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-12-10 Price Changed $235,000 Stellar MLS as Distributed by MLS Grid
  • 2024-11-21 Listed $272,000 Stellar MLS as Distributed by MLS Grid
  • 2024-09-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-05-28 Price Changed $279,900 Stellar MLS as Distributed by MLS Grid
  • 2024-03-26 Price Changed $289,900 Stellar MLS as Distributed by MLS Grid
  • 2024-03-26 Listed $289,000 Stellar MLS as Distributed by MLS Grid
  • 2019-10-17 Sold (Public Records) $169,900 Public Records
  • 2019-10-15 Sold (MLS) $169,900 Stellar MLS as Distributed by MLS Grid
  • 2019-08-10 Listed $169,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+4.7%/yr

Latest (2025): $1,443 · +19.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…