2491 N Highway 89 #112 · Pleasant View, UT
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $453 – $841
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.9/5.0
- Schools +3.2/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$17,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Great investment opportunity to fix and flip, or for first time home buyers who want to build some equity! This doublewide mobile home offers about 1,200 sq ft (24' x 50') of living space, with 3 bedrooms and 2 full baths, plus plenty of potential. It also includes two sheds for extra storage. Property is being sold as-is, and no repairs will be made. Located in a prime area close to shopping, parks, schools, and highways, in a very friendly and peaceful neighborhood. Evergreen Village is a park managed community with amenities like a clubhouse, playground, swimming pool, and on-site management. Seller is open to owner financing with attractive, negotiable terms. Lot rent is $964/month, plu
Key facts
- Clubhouse
- Swimming pool
- On-site management
Tags
Property features AI
Finance
- Other: Property currently used as residential
- HOA & community: Monthly association fee (Diana) with clubhouse, management, playground, pool; pet rules indicate pets not permitted; Subdivision: EVERGREEN VILLAGE
Exterior
- Parking: Covered parking; Two carport spaces; Two additional open parking spaces; Four total parking spaces
- Utilities: Natural gas connected; Electricity connected; Public sewer connected; Culinary water connected
- Home design: Mobile home; Built and standing; Single-story (mobile) construction
- Construction: Metal roof; Built/standing construction
- Exterior features: Covered patio; Storage shed(s)
Interior
- Bedrooms: Three bedrooms on the main level
- Flooring: Bamboo
- Bathrooms: Two full bathrooms
- Heating & cooling: Gas central heating; Evaporative cooling
- Interior features: Bamboo flooring; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $18k.
Deal economics
- At list price, monthly cash flow is $389 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $18k).
- Recommended offer: $18k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 77/100 on livability (#51 in UT, #2,901 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, employment A+; Watch: cost of living D, amenities F, health & safety F.
- Weber District (suburban): math 36% / reading 35% proficiency, ranked #56 of 80 in UT (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Pioneer School (math 47% / reading 39%, grade F, #273 of 585 statewide, top 47%, 414 students, 23% FRL); Orion Jr High (math 36% / reading 37%, grade F, #88 of 138 statewide, top 66%, 1,063 students, 19% FRL); Weber High (math 33% / reading 49%, grade F, #60 of 171 statewide, top 35%, 2,037 students, 15% FRL).
- Market conditions: Rents rising (+2.3%/yr); 611 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,630 units permitted in Weber County in 2024 (521 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $124 of loan paydown is wiped out by about $537 of value loss. Plan a longer hold.
- Weber County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.3% rent growth), your $5k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($18k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 51% of rent.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 10.36% ✓
- Cap rate
- 32.36%
- Cash-on-cash
- 93.09%
- DSCR
- 5.14
- GRM
- 0.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.33% rent growth · sell at horizon
- IRR
- 92.8%
- Equity multiple
- 5.24×
- Total profit
- $21,234
- Equity at exit
- $2,669
- IRR
- 95.4%
- Equity multiple
- 10.55×
- Total profit
- $47,842
- Equity at exit
- $1,548
Cash invested: $5,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 86 Strongly Landlord-Friendly
- State Utah
- 86 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 84404
- Rents YoY
- 2.3%
- Active inventory
- 611
- Price-to-rent
- 0.8×
Monthly cashflow live
- Estimated rent
- $1,854 high interval (Pro) →
- Mortgage (P&I)
- −$94
- Tax est. 1.5%
- −$22 /mo · $268/yr
- Insurance
- −$7
- HOA
- −$952
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $389
Break-even live
Sensitivity live
| Price | -10% $401 | -5% $395 | +0% $389 | +5% $383 | +10% $376 |
|---|---|---|---|---|---|
| Rent | -10% $242 | -5% $316 | +0% $389 | +5% $462 | +10% $535 |
| Rate | -1.0pp $398 | -0.5pp $393 | base $389 | +0.5pp $384 | +1.0pp $379 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $4,475
- Closing costs
- $537
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2100 US-89 Harrisville, UT | 2.0–3.0 | 1.0–2.5 | 1373 | $1,839 | $1.34 | 14d | 8 | 0.51mi |
| 1148 Spring Valley Ln Pleasant View, UT | 2.0 | 2.0 | 1148 | $1,551 | $1.35 | 14d | 1 | 0.82mi |
| 1502 N 900 W Ogden, UT | 2.0–3.0 | 1.0–1.5 | 1050 | $1,475 | $1.40 | 14d | 8 | 1.06mi |
| 1933 N 325 W Ogden, UT | 3.0 | 2.5 | 1374 | $1,795 | $1.31 | 19d | 1 | 1.09mi |
| 282 W 1975 N Ogden, UT | 3.0 | 2.5 | 1362 | $1,700 | $1.25 | 14d | 1 | 1.12mi |
| 811 W 1340 N Ogden, UT | 1.0–3.0 | 1.0–2.5 | 1106 | $1,859 | $1.68 | 14d | 1 | 1.18mi |
| 2510 Charleston Ave Ogden, UT | 2.0–3.0 | 2.0 | 900 | $1,550 | $1.72 | 14d | 5 | 1.35mi |
HOA detail
- Monthly dues
- $952 · $11,424/yr
- Likely covers
- pool
Listing history 5 events
-
2026-06-01status $17,900 Under Contract 30 DOM
-
2026-05-31days on market $17,900 Active 30 DOM
-
2026-05-31days on market $17,900 Active 29 DOM
-
2026-05-07price $17,900
-
2026-05-01$19,999 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,246
- − Mortgage interest
- −$1,003
- − Property taxes
- −$268
- − Insurance
- −$90
- − Repairs & maintenance
- −$1,780
- − Management
- −$1,780
- − HOA
- −$11,424
- − Depreciation
- −$521
- Taxable income
- $5,381
- Est. tax owed @ 24.0%
- −$1,291
- After-tax cash flow
- $3,374/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Weber District
- NCES district ID
- 4901200
- Math proficiency
- 36% ▼ -4.00%
- Reading proficiency
- 35% ▼ -5.00%
- Median HH income
- $65,750
- Composite
- 32.28/100
- National rank
- #5757
- State rank
- #56 of 80 in UT
Livability — Pleasant View
- Score
- 77/100
- State rank
- #51
- US rank
- #2901
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pleasant View, UT
- County
- Weber County · 260,557 people
- City population
- 152,611
- Metro
- Ogden-Clearfield, UT
- Population (ZIP)
- 66,587
- Household income
- $85,057
- Rent vs Own
- Severe rent burden
- 1201.0
Population outlook (Weber County) Hauer SSP2
- Today (2025)
- 274,329 people
- By 2030
- 288,577 · +5.2%
- By 2040
- 314,848 · +14.8%
- By 2050
- 338,710 · +23.5%
- By 2075
- 384,412 · +40.1%
- By 2100
- 409,305 · +49.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 24% Two or more races 7% Asian 1%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Italian 5% Slovak 4% Iranian 3%
- Foreign-born
- 8% · Canada
- Languages at home
- 83% English-only · Spanish 15% Other Indo-European 1%
Political lean MEDSL · Weber
- 2024 margin
- Strong R (+23.5) · D 36.8% · R 60.3% · Other 2.9%
- 2008→2024 swing
- +4.1pp toward D · 2008: -27.6pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+22.7 2016: R+20.0 2012: R+46.0 2008: R+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -317.85%
- Current HPI
- 323.2499
- Rent YoY
- ▲ 2.33%
- Metro
- Ogden-Clearfield, UT
- State GDP YoY
- ▲ 3.54%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in UT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $3B |
|
||
Price history
-10.5% since first listed2 events — show timeline
- 2026-05-07 Price Changed $17,900 WFRMLS
- 2026-05-01 Listed $19,999 WFRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…