243 Calle Aragon Unit G · Laguna Woods, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 91°F)
- 4 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.8/15.0
- Appreciation +7.9/10.0
- Schools +5.6/10.0
- Rent growth +4.2/5.0
- 1% rule +3.7/10.0
- Livability +3.6/5.0
- Cash flow +3.5/30.0
- Condition / age +2.5/5.0
- DSCR +0.0/10.0
$335,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great 2 bed 1 bath unit. Location is near all the amneties that the area offers. Tastefully updated ready to move in. Enjoy the many activities that this area has to offer. Laguna Woods 55+ senior community has to offer, 7 clubhouses, 5 pools, 3 golf courses, 2 fitness centers and much more
Key facts
- 3 golf courses
- 2 fitness centers
- 7 clubhouses
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $335k.
Deal economics
- At list price, monthly cash flow is $-1k ($-12k/yr) — negative.
- To cash-flow at today's rent, offer at most $189k (43.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $292k (12.9% below list).
- Recommended offer: $189k (43.7% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 72/100 on livability (#200 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+; Watch: amenities D+, cost of living F, health & safety F.
- Saddleback Valley Unified (suburban): math 51% / reading 73% proficiency, ranked #67 of 517 in CA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: San Joaquin Elementary (247 students, 76% FRL); La Paz Intermediate (706 students, 38% FRL); Laguna Hills High (math 39% / reading 72%, grade C, #246 of 1,170 statewide, top 21%, 1,434 students, 53% FRL) — zoned schools average 56% FRL vs 22% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.8%/yr); 190 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- At $2,916/mo this rent would consume 59% of the median local household income ($59k/yr) (locally 1572% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $22k of equity ($2k loan paydown + $20k appreciation (5.9% local appreciation)).
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $235k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 34% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 44% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 2.67%
- Cash-on-cash
- -12.94%
- DSCR
- 0.42
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $380,080
- List price
- $335,000
- Delta
- -11.86%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
5.88% appreciation · 6.79% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.45×
- Total profit
- $42,207
- Equity at exit
- $208,140
- IRR
- 10.2%
- Equity multiple
- 3.17×
- Total profit
- $203,828
- Equity at exit
- $375,351
Cash invested: $93,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92637
- Home prices YoY
- 3.4%
- Rents YoY
- 6.8%
- Active inventory
- 190
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,916 high interval (Pro) →
- Mortgage (P&I)
- −$1,757
- Tax est. 1.5%
- −$419 /mo · $5,025/yr
- Insurance
- −$140
- HOA
- −$1,000
- Vacancy / Maint / Mgmt
- −$612
- Net cashflow
- $-1,011
Break-even live
Sensitivity live
| Price | -10% $-780 | -5% $-896 | +0% $-1,011 | +5% $-1,127 | +10% $-1,243 |
|---|---|---|---|---|---|
| Rent | -10% $-1,242 | -5% $-1,126 | +0% $-1,011 | +5% $-896 | +10% $-781 |
| Rate | -1.0pp $-843 | -0.5pp $-926 | base $-1,011 | +0.5pp $-1,098 | +1.0pp $-1,186 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,750
- Closing costs
- $10,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2014 Via Mariposa W Unit A Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,850 | $2.74 | 45d | 1 | 0.13mi |
| 956 Calle Aragon Unit C Laguna Woods, CA | 1.0 | 1.0 | 675 | $2,700 | $4.00 | 45d | 1 | 0.18mi |
| 8 Via Castilla Unit S Laguna Woods, CA | 2.0 | 2.0 | 1000 | $3,000 | $3.00 | 45d | 1 | 0.21mi |
| 8 Via Castilla Unit N Laguna Woods, CA | 2.0 | 2.0 | 1040 | $3,250 | $3.12 | 26d | 1 | 0.21mi |
| 8 Via Castilla Laguna Woods, CA | 2.0 | 2.0 | 1000 | $3,250 | $3.25 | 45d | 1 | 0.21mi |
| 8 Via Castilla Unit T Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,650 | $2.55 | 7d | 1 | 0.21mi |
| 281 Avenida Carmel Unit 0Q Laguna Woods, CA | 1.0 | 1.0 | 770 | $2,300 | $2.99 | 45d | 1 | 0.24mi |
| 21 Avenida Castilla Unit D Laguna Woods, CA | 2.0 | 2.0 | 940 | $3,200 | $3.40 | 20d | 1 | 0.29mi |
| 2049 Via Mariposa E Unit H Laguna Woods, CA | 2.0 | 1.0 | 866 | $2,900 | $3.35 | 45d | 1 | 0.34mi |
| 24299 Paseo De Valencia Laguna Woods, CA | 2.0 | 2.0 | 1347 | $3,770 | $2.80 | 23d | 7 | 0.34mi |
| 2210 Via Mariposa E Unit D Laguna Woods, CA | 1.0 | 1.0 | 580 | $2,000 | $3.45 | 23d | 1 | 0.34mi |
| 2324 Via Puerta Laguna Woods, CA | 2.0 | 2.0 | 1009 | $2,800 | $2.78 | 45d | 1 | 0.35mi |
| 29 Calle Aragon Unit Q Laguna Woods, CA | 2.0 | 2.0 | 1040 | $3,100 | $2.98 | 45d | 1 | 0.35mi |
| 59 Calle Cadiz Unit B Laguna Woods, CA | 2.0 | 2.0 | 1070 | $3,500 | $3.27 | 45d | 1 | 0.42mi |
| 53 Calle Aragon Unit O Laguna Woods, CA | 1.0 | 1.0 | 770 | $2,200 | $2.86 | 14d | 1 | 0.43mi |
| 2269 Via Puerta Unit N Laguna Woods, CA | 2.0 | 2.0 | 1057 | $2,700 | $2.55 | 20d | 1 | 0.44mi |
| 254 Calle Aragon Unit D Laguna Woods, CA | 2.0 | 2.0 | 1009 | $3,000 | $2.97 | 19d | 1 | 0.44mi |
| 2293 Via Puerta Unit O Laguna Woods, CA | 2.0 | 2.0 | 1057 | $3,100 | $2.93 | 20d | 1 | 0.45mi |
| 57 Calle Cadiz Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,800 | $2.69 | 45d | 1 | 0.48mi |
| 57 Calle Cadiz Unit N Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,900 | $2.79 | 4d | 1 | 0.48mi |
| 46 Calle Aragon Unit R Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,800 | $2.69 | 20d | 1 | 0.51mi |
| 2238 Via Puerta Unit B Laguna Woods, CA | 1.0 | 1.0 | 679 | $2,350 | $3.46 | 45d | 1 | 0.55mi |
| 479 Calle Cadiz Unit B Laguna Woods, CA | 2.0 | 2.0 | 1050 | $3,300 | $3.14 | 19d | 1 | 0.58mi |
| 479 Calle Cadiz Unit B Laguna Woods, CA | 2.0 | 2.0 | 1050 | $3,300 | $3.14 | 0d | 1 | 0.58mi |
| 74 Calle Aragon Unit A Laguna Woods, CA | 2.0 | 1.0 | 950 | $2,700 | $2.84 | 26d | 1 | 0.58mi |
| 477 Calle Cadiz Unit A Laguna Woods, CA | 1.0 | 1.0 | 770 | $2,500 | $3.25 | 26d | 1 | 0.60mi |
| 92 Calle Aragon Unit R Laguna Woods, CA | 2.0 | 2.0 | 1009 | $2,650 | $2.63 | 20d | 1 | 0.67mi |
| 494 Calle Cadiz Laguna Woods, CA | 2.0 | 2.0 | 1000 | $3,900 | $3.90 | 45d | 1 | 0.67mi |
| 132 Avenida Majorca Unit B Laguna Woods, CA | 2.0 | 1.0 | 995 | $2,400 | $2.41 | 8d | 1 | 0.80mi |
| 107 Via Estrada Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,700 | $2.60 | 26d | 1 | 0.83mi |
| 3048 Via Serena S Unit P Laguna Woods, CA | 2.0 | 2.0 | 1009 | $3,000 | $2.97 | 0d | 1 | 0.83mi |
| 3037 Via Vis Laguna Woods, CA | 2.0 | 2.0 | 1000 | $2,600 | $2.60 | 20d | 1 | 0.85mi |
| 23333 Ridge Route Dr Lake Forest, CA | 1.0–2.0 | 1.0–2.0 | 892 | $3,100 | $3.47 | 4d | 9 | 0.86mi |
| 224 Avenida Majorca Unit B Laguna Woods, CA | 2.0 | 2.0 | 1009 | $2,600 | $2.58 | 45d | 1 | 0.87mi |
| 3117 Via Serena S Unit D Laguna Woods, CA | 2.0 | 2.0 | 989 | $4,000 | $4.04 | 0d | 1 | 0.90mi |
| 3054 Via Serena S Laguna Woods, CA | 2.0 | 2.0 | 950 | $3,500 | $3.68 | 45d | 1 | 0.93mi |
| 754 Avenida Majorca Laguna Woods, CA | 2.0 | 2.0 | 953 | $3,350 | $3.52 | 45d | 1 | 0.97mi |
| 715 Avenida Majorca Unit O Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,750 | $2.64 | 5d | 1 | 0.98mi |
| 170 Avenida Majorca Unit D Laguna Woods, CA | 2.0 | 1.0 | 1000 | $2,500 | $2.50 | 26d | 1 | 1.00mi |
| 599 Avenida Majorca Unit A Laguna Woods, CA | 2.0 | 1.0 | 950 | $3,200 | $3.37 | 45d | 1 | 1.00mi |
HOA detail condo
- Monthly dues
- $1,000 · $12,000/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 23 events
-
2026-06-21days on market $335,000 Active 128 DOM
-
2026-06-18days on market $335,000 Active 125 DOM
-
2026-06-17days on market $335,000 Active 124 DOM
-
2026-06-16days on market $335,000 Active 123 DOM
-
2026-06-15days on market $335,000 Active 122 DOM
-
2026-06-13days on market $335,000 Active 120 DOM
-
2026-06-13statusdays on market $335,000 Active 119 DOM
-
2026-03-03price $335,000 291-char remark
Show marketing remark (291 chars)
Great 2 bed 1 bath unit. Location is near all the amneties that the area offers. Tastefully updated ready to move in. Enjoy the many activities that this area has to offer. Laguna Woods 55+ senior community has to offer, 7 clubhouses, 5 pools, 3 golf courses, 2 fitness centers and much more
-
2026-01-22$350,000 Active 291-char remark
Show marketing remark (291 chars)
Great 2 bed 1 bath unit. Location is near all the amneties that the area offers. Tastefully updated ready to move in. Enjoy the many activities that this area has to offer. Laguna Woods 55+ senior community has to offer, 7 clubhouses, 5 pools, 3 golf courses, 2 fitness centers and much more
-
2025-07-25price $3,500
-
2025-07-21price $3,750
-
2025-07-21$3,000
-
2023-01-31soldstatus $235,000 Closed Sale 1281-char remark
Show marketing remark (1281 chars)
WELCOME HOME TO THE HIGHLY DESIRABLE LAGUNA WOODS 55 YEARS YOUNG AND PLUS SENIOR COMMUNITY! THIS SINGLE LEVEL COTTAGE STYLE BARCELONA MODEL, HAS NO UNIT UPSTAIRS (TWO COMMON WALLS). LOOKS AND FEELS LIKE A SINGLE FAMILY RESIDENCE! ENJOY LIVING NEAR 24 HR SECURITY GUARD ENTRANCE, WITH YOUR VERY OWN PATIO COURTYARD. DOUBLE DOORS WILL GREET YOU INTO A SPACIOUS OPEN FLOOR PLAN FROM LIVING-DINING ROOM INTO KITCHEN AND YOUR VERY OWN ATRIUM GIVING OFF TONS OF NATURAL LIGHT! DUAL PANE WINDOWS, UPGRADED WALK-IN SHOWER, BOTH BEDROOMS ARE SPACIOUS AND OFFER PLENTY CLOSET SPACE. SECOND BEDROOM FACES OTHER SIDE OF SUNLIT ATRIUM. LAGUNA WOODS VILLAGE FEATURES TWO CHAMPIONSHIP GOLF COURSES, TENNIS, POOLS, HORSE STABLES, ACHERY, BOCCE, POPULAR PICKLEBALL, FITNESS & GARDEN CENTERS, COMPUTER LABS, WOOD WORKING SHOP, ART STUDIO, LIBRARY, OVER 200 CLUBS TO ENJOY! FREE BUS SERVICE WITHIN COMMUNITY. LAGUNA BEACH ONLY 8 MILES AWAY, NEAR HOSPITALS AND MEDICAL OFFICES, SHOPPING, RESTAURANTS. MONTHLY HOA DUES INCLUDES WATER, TRASH, BASIC CABLE, AND BUILDING MAINTENANCE. THIS UNIT IS PERFECT FOR YOU TO MAKE IT YOUR OWN STYLE AND MAKE IT SHINE! ENJOY SOUTH O. C. MOST AFFORDABLE LIVING! P. S. DON'T FORGET ABOUT . .. LOCATION, LOCATION, LOCATION! NEAR 5, 405 FWYS & 73 TOLL ROAD.
-
2022-10-25status Pending Sale 1281-char remark
Show marketing remark (1281 chars)
WELCOME HOME TO THE HIGHLY DESIRABLE LAGUNA WOODS 55 YEARS YOUNG AND PLUS SENIOR COMMUNITY! THIS SINGLE LEVEL COTTAGE STYLE BARCELONA MODEL, HAS NO UNIT UPSTAIRS (TWO COMMON WALLS). LOOKS AND FEELS LIKE A SINGLE FAMILY RESIDENCE! ENJOY LIVING NEAR 24 HR SECURITY GUARD ENTRANCE, WITH YOUR VERY OWN PATIO COURTYARD. DOUBLE DOORS WILL GREET YOU INTO A SPACIOUS OPEN FLOOR PLAN FROM LIVING-DINING ROOM INTO KITCHEN AND YOUR VERY OWN ATRIUM GIVING OFF TONS OF NATURAL LIGHT! DUAL PANE WINDOWS, UPGRADED WALK-IN SHOWER, BOTH BEDROOMS ARE SPACIOUS AND OFFER PLENTY CLOSET SPACE. SECOND BEDROOM FACES OTHER SIDE OF SUNLIT ATRIUM. LAGUNA WOODS VILLAGE FEATURES TWO CHAMPIONSHIP GOLF COURSES, TENNIS, POOLS, HORSE STABLES, ACHERY, BOCCE, POPULAR PICKLEBALL, FITNESS & GARDEN CENTERS, COMPUTER LABS, WOOD WORKING SHOP, ART STUDIO, LIBRARY, OVER 200 CLUBS TO ENJOY! FREE BUS SERVICE WITHIN COMMUNITY. LAGUNA BEACH ONLY 8 MILES AWAY, NEAR HOSPITALS AND MEDICAL OFFICES, SHOPPING, RESTAURANTS. MONTHLY HOA DUES INCLUDES WATER, TRASH, BASIC CABLE, AND BUILDING MAINTENANCE. THIS UNIT IS PERFECT FOR YOU TO MAKE IT YOUR OWN STYLE AND MAKE IT SHINE! ENJOY SOUTH O. C. MOST AFFORDABLE LIVING! P. S. DON'T FORGET ABOUT . .. LOCATION, LOCATION, LOCATION! NEAR 5, 405 FWYS & 73 TOLL ROAD.
-
2022-09-30status Active Under Contract 1281-char remark
Show marketing remark (1281 chars)
WELCOME HOME TO THE HIGHLY DESIRABLE LAGUNA WOODS 55 YEARS YOUNG AND PLUS SENIOR COMMUNITY! THIS SINGLE LEVEL COTTAGE STYLE BARCELONA MODEL, HAS NO UNIT UPSTAIRS (TWO COMMON WALLS). LOOKS AND FEELS LIKE A SINGLE FAMILY RESIDENCE! ENJOY LIVING NEAR 24 HR SECURITY GUARD ENTRANCE, WITH YOUR VERY OWN PATIO COURTYARD. DOUBLE DOORS WILL GREET YOU INTO A SPACIOUS OPEN FLOOR PLAN FROM LIVING-DINING ROOM INTO KITCHEN AND YOUR VERY OWN ATRIUM GIVING OFF TONS OF NATURAL LIGHT! DUAL PANE WINDOWS, UPGRADED WALK-IN SHOWER, BOTH BEDROOMS ARE SPACIOUS AND OFFER PLENTY CLOSET SPACE. SECOND BEDROOM FACES OTHER SIDE OF SUNLIT ATRIUM. LAGUNA WOODS VILLAGE FEATURES TWO CHAMPIONSHIP GOLF COURSES, TENNIS, POOLS, HORSE STABLES, ACHERY, BOCCE, POPULAR PICKLEBALL, FITNESS & GARDEN CENTERS, COMPUTER LABS, WOOD WORKING SHOP, ART STUDIO, LIBRARY, OVER 200 CLUBS TO ENJOY! FREE BUS SERVICE WITHIN COMMUNITY. LAGUNA BEACH ONLY 8 MILES AWAY, NEAR HOSPITALS AND MEDICAL OFFICES, SHOPPING, RESTAURANTS. MONTHLY HOA DUES INCLUDES WATER, TRASH, BASIC CABLE, AND BUILDING MAINTENANCE. THIS UNIT IS PERFECT FOR YOU TO MAKE IT YOUR OWN STYLE AND MAKE IT SHINE! ENJOY SOUTH O. C. MOST AFFORDABLE LIVING! P. S. DON'T FORGET ABOUT . .. LOCATION, LOCATION, LOCATION! NEAR 5, 405 FWYS & 73 TOLL ROAD.
-
2022-09-27status Active 1281-char remark
Show marketing remark (1281 chars)
WELCOME HOME TO THE HIGHLY DESIRABLE LAGUNA WOODS 55 YEARS YOUNG AND PLUS SENIOR COMMUNITY! THIS SINGLE LEVEL COTTAGE STYLE BARCELONA MODEL, HAS NO UNIT UPSTAIRS (TWO COMMON WALLS). LOOKS AND FEELS LIKE A SINGLE FAMILY RESIDENCE! ENJOY LIVING NEAR 24 HR SECURITY GUARD ENTRANCE, WITH YOUR VERY OWN PATIO COURTYARD. DOUBLE DOORS WILL GREET YOU INTO A SPACIOUS OPEN FLOOR PLAN FROM LIVING-DINING ROOM INTO KITCHEN AND YOUR VERY OWN ATRIUM GIVING OFF TONS OF NATURAL LIGHT! DUAL PANE WINDOWS, UPGRADED WALK-IN SHOWER, BOTH BEDROOMS ARE SPACIOUS AND OFFER PLENTY CLOSET SPACE. SECOND BEDROOM FACES OTHER SIDE OF SUNLIT ATRIUM. LAGUNA WOODS VILLAGE FEATURES TWO CHAMPIONSHIP GOLF COURSES, TENNIS, POOLS, HORSE STABLES, ACHERY, BOCCE, POPULAR PICKLEBALL, FITNESS & GARDEN CENTERS, COMPUTER LABS, WOOD WORKING SHOP, ART STUDIO, LIBRARY, OVER 200 CLUBS TO ENJOY! FREE BUS SERVICE WITHIN COMMUNITY. LAGUNA BEACH ONLY 8 MILES AWAY, NEAR HOSPITALS AND MEDICAL OFFICES, SHOPPING, RESTAURANTS. MONTHLY HOA DUES INCLUDES WATER, TRASH, BASIC CABLE, AND BUILDING MAINTENANCE. THIS UNIT IS PERFECT FOR YOU TO MAKE IT YOUR OWN STYLE AND MAKE IT SHINE! ENJOY SOUTH O. C. MOST AFFORDABLE LIVING! P. S. DON'T FORGET ABOUT . .. LOCATION, LOCATION, LOCATION! NEAR 5, 405 FWYS & 73 TOLL ROAD.
-
2022-09-08$250,000 Active 1281-char remark
Show marketing remark (1281 chars)
WELCOME HOME TO THE HIGHLY DESIRABLE LAGUNA WOODS 55 YEARS YOUNG AND PLUS SENIOR COMMUNITY! THIS SINGLE LEVEL COTTAGE STYLE BARCELONA MODEL, HAS NO UNIT UPSTAIRS (TWO COMMON WALLS). LOOKS AND FEELS LIKE A SINGLE FAMILY RESIDENCE! ENJOY LIVING NEAR 24 HR SECURITY GUARD ENTRANCE, WITH YOUR VERY OWN PATIO COURTYARD. DOUBLE DOORS WILL GREET YOU INTO A SPACIOUS OPEN FLOOR PLAN FROM LIVING-DINING ROOM INTO KITCHEN AND YOUR VERY OWN ATRIUM GIVING OFF TONS OF NATURAL LIGHT! DUAL PANE WINDOWS, UPGRADED WALK-IN SHOWER, BOTH BEDROOMS ARE SPACIOUS AND OFFER PLENTY CLOSET SPACE. SECOND BEDROOM FACES OTHER SIDE OF SUNLIT ATRIUM. LAGUNA WOODS VILLAGE FEATURES TWO CHAMPIONSHIP GOLF COURSES, TENNIS, POOLS, HORSE STABLES, ACHERY, BOCCE, POPULAR PICKLEBALL, FITNESS & GARDEN CENTERS, COMPUTER LABS, WOOD WORKING SHOP, ART STUDIO, LIBRARY, OVER 200 CLUBS TO ENJOY! FREE BUS SERVICE WITHIN COMMUNITY. LAGUNA BEACH ONLY 8 MILES AWAY, NEAR HOSPITALS AND MEDICAL OFFICES, SHOPPING, RESTAURANTS. MONTHLY HOA DUES INCLUDES WATER, TRASH, BASIC CABLE, AND BUILDING MAINTENANCE. THIS UNIT IS PERFECT FOR YOU TO MAKE IT YOUR OWN STYLE AND MAKE IT SHINE! ENJOY SOUTH O. C. MOST AFFORDABLE LIVING! P. S. DON'T FORGET ABOUT . .. LOCATION, LOCATION, LOCATION! NEAR 5, 405 FWYS & 73 TOLL ROAD.
-
2017-11-12historical Hold Do Not Show
-
2017-10-10$209,900 Active
-
2017-08-31historical
-
2017-07-14price $218,800
-
2017-06-21price $226,800
-
2017-05-20$232,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 4 d/yr ≥91°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,995
- − Mortgage interest
- −$18,765
- − Property taxes
- −$5,025
- − Insurance
- −$1,675
- − Repairs & maintenance
- −$2,800
- − Management
- −$2,800
- − HOA
- −$12,000
- − Depreciation
- −$9,745
- Taxable loss
- −$17,815
- Est. tax savings @ 24.0%
- +$4,276
- After-tax cash flow
- $-7,860/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saddleback Valley Unified
- NCES district ID
- 0633860
- Math proficiency
- 51% ▼ -2.00%
- Reading proficiency
- 73% ▲ 9.00%
- Median HH income
- $85,577
- Composite
- 56.05/100
- National rank
- #1185
- State rank
- #67 of 517 in CA
Livability — Laguna Woods
- Score
- 72/100
- State rank
- #200
- US rank
- #6421
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Laguna Woods, CA
- County
- Orange County · 3,096,323 people
- City population
- 17,289
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 17,289
- Household income
- $59,269
- Rent vs Own
- Severe rent burden
- 1572.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Asian 24% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Romanian 4% Scotch-Irish 4% Lithuanian 3%
- Foreign-born
- 31% · China, South Korea, Canada
- Languages at home
- 72% English-only · Chinese 8% Korean 7% Other Indo-European 3%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.88%
- Current HPI
- 180.1191
- Rent YoY
- ▲ 6.79%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+44.4% since first listed16 events — show timeline
- 2026-03-03 Price Changed $335,000 SDMLS
- 2026-01-22 Listed $350,000 SDMLS
- 2025-07-25 Price Changed $3,500 REDFIN
- 2025-07-21 Price Changed $3,750 REDFIN
- 2025-07-21 Listed for Rent $3,000 REDFIN
- 2023-01-31 Sold (MLS) $235,000 CRMLS
- 2022-10-25 Pending — CRMLS
- 2022-09-30 Relisted — CRMLS
- 2022-09-27 Relisted — CRMLS
- 2022-09-08 Listed $250,000 CRMLS
- 2017-11-12 Delisted — CRMLS
- 2017-10-10 Listed $209,900 CRMLS
- 2017-08-31 Listing Removed — CRMLS
- 2017-07-14 Price Changed $218,800 CRMLS
- 2017-06-21 Price Changed $226,800 CRMLS
- 2017-05-20 Listed $232,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…